{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203062108","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203062108"},"registration_number":"41203062108","company_name":"\"SMUBIC\" SIA","company_type":"SIA","registered_date":"2018-01-08","area_of_activity":{"nace_code":"3240","nace_description":"Spēļu un rotaļlietu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2002,5099,19406,1,"EUR"],[2024,2034,-5404,21391,1,"EUR"],[2023,4810,-9175,23083,1,"EUR"],[2022,12687,-2543,23024,1,"EUR"],[2021,7455,-5227,14977,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2002,"cogs":54,"gross_prof":1948,"admin_exp":1988,"oth_op_rev":6811,"oth_op_exp":1668,"interest_expenses":4,"income_before_income_taxes":5099,"income_after_income_taxes":5099,"net_income":5099},"balance_data":{"cash":1078,"accounts_receivable":10790,"inventories":7443,"cur_assets":19311,"fixed_assets":95,"non_cur_assets":95,"assets":19406,"cur_liab":1090,"non_cur_liab":58001,"equity":-39685,"equities":19406},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54,54,false],["net_turnover_source","gross_profit_calc",1948,1948,false],["gross_profit_calc","admin_exp",1988,1988,false],["gross_profit_calc","other_op_exp_exp",1668,1668,false],["gross_profit_calc","ebit_calc",1708,-1708,true]]}},"financial_ratios":{"current_ratio":{"value":17.71651376146789},"quick_ratio":{"value":10.888073394495413},"net_profit_margin":{"value":2.546953046953047},"roa":{"value":0.26275378748840567},"roe":{"value":-0.12848683381630338},"debt_to_equity":{"value":-1.4890008819453193,"negative_equity":true},"interest_coverage":{"value":1275.75},"asset_turnover":{"value":0.10316396990621457},"altman_z_score":{"value":-0.4209800636109282},"roce":{"value":0.27860886656475214}},"source_ids":{"financial_statement_id":"2136543","income_statement_id":"2136543","balance_sheet_id":"2136543"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2034,"cogs":1590,"gross_prof":444,"admin_exp":4722,"oth_op_rev":220,"oth_op_exp":1332,"interest_expenses":14,"income_before_income_taxes":-5404,"income_after_income_taxes":-5404,"net_income":-5404},"balance_data":{"cash":769,"accounts_receivable":12706,"inventories":7443,"cur_assets":20918,"fixed_assets":473,"non_cur_assets":473,"assets":21391,"cur_liab":9374,"non_cur_liab":56801,"equity":-44784,"equities":21391},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1590,1590,false],["net_turnover_source","gross_profit_calc",444,444,false],["gross_profit_calc","admin_exp",4722,4722,false],["gross_profit_calc","other_op_exp_exp",1332,1332,false],["gross_profit_calc","ebit_calc",5610,-5610,true]]}},"financial_ratios":{"current_ratio":{"value":2.231491359078302},"quick_ratio":{"value":1.4374866652442928},"net_profit_margin":{"value":-2.656833824975418},"roa":{"value":-0.25262961058389044},"roe":{"value":0.1206680957484816},"debt_to_equity":{"value":-1.4776482672382993,"negative_equity":true},"interest_coverage":{"value":-385},"asset_turnover":{"value":0.09508671871347762},"altman_z_score":{"value":-2.358556318957213},"roce":{"value":-0.44853124739951733}},"source_ids":{"financial_statement_id":"1957186","income_statement_id":"1957186","balance_sheet_id":"1957186"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":4810,"cogs":1435,"gross_prof":3375,"admin_exp":10442,"oth_op_exp":2067,"interest_expenses":41,"income_before_income_taxes":-9175,"income_after_income_taxes":-9175,"net_income":-9175},"balance_data":{"cash":181,"accounts_receivable":14516,"inventories":7443,"cur_assets":22140,"fixed_assets":851,"intangible_assets":92,"non_cur_assets":943,"assets":23083,"cur_liab":8962,"non_cur_liab":53501,"equity":-39380,"equities":23083},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1435,1435,false],["net_turnover_source","gross_profit_calc",3375,3375,false],["gross_profit_calc","admin_exp",10442,10442,false],["gross_profit_calc","other_op_exp_exp",2067,2067,false],["gross_profit_calc","ebit_calc",9134,-9134,true]]}},"financial_ratios":{"current_ratio":{"value":2.470430707431377},"quick_ratio":{"value":1.6399241240794467},"net_profit_margin":{"value":-1.9074844074844075},"roa":{"value":-0.397478663951826},"roe":{"value":0.2329862874555612},"debt_to_equity":{"value":-1.5861604875571356,"negative_equity":true},"interest_coverage":{"value":-222.78048780487805},"asset_turnover":{"value":0.20837846033877747},"altman_z_score":{"value":-2.3219402930738955},"roce":{"value":-0.6468380426315417}},"source_ids":{"financial_statement_id":"1795478","income_statement_id":"1795478","balance_sheet_id":"1795478"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12687,"cogs":4288,"gross_prof":8399,"admin_exp":8870,"oth_op_rev":210,"oth_op_exp":2212,"interest_expenses":70,"income_before_income_taxes":-2543,"income_after_income_taxes":-2543,"net_income":-2543},"balance_data":{"cash":668,"accounts_receivable":14105,"inventories":7443,"cur_assets":22216,"fixed_assets":171,"intangible_assets":637,"non_cur_assets":808,"assets":23024,"cur_liab":9128,"non_cur_liab":44101,"equity":-30205,"equities":23024},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4288,4288,false],["net_turnover_source","gross_profit_calc",8399,8399,false],["gross_profit_calc","admin_exp",8870,8870,false],["gross_profit_calc","other_op_exp_exp",2212,2212,false],["gross_profit_calc","ebit_calc",2683,-2683,true]]}},"financial_ratios":{"current_ratio":{"value":2.433829973707274},"quick_ratio":{"value":1.6184268185801929},"net_profit_margin":{"value":-0.20044139670528888},"roa":{"value":-0.11044996525364836},"roe":{"value":0.08419135904651548},"debt_to_equity":{"value":-1.7622579043204767,"negative_equity":true},"interest_coverage":{"value":-35.32857142857143},"asset_turnover":{"value":0.5510337039610841},"altman_z_score":{"value":-0.7257143827081411},"roce":{"value":-0.177964881980426}},"source_ids":{"financial_statement_id":"1467929","income_statement_id":"1467929","balance_sheet_id":"1467929"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":7455,"cogs":9499,"gross_prof":-2044,"sell_exp":782,"admin_exp":6236,"oth_op_rev":3915,"oth_op_exp":80,"income_before_income_taxes":-5227,"income_after_income_taxes":-5227,"net_income":-5227},"balance_data":{"cash":1602,"accounts_receivable":4221,"inventories":7443,"cur_assets":13266,"fixed_assets":529,"intangible_assets":1182,"non_cur_assets":1711,"assets":14977,"cur_liab":8853,"non_cur_liab":33786,"equity":-27662,"equities":14977},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9499,9499,false],["net_turnover_source","gross_profit_calc",2044,-2044,true],["gross_profit_calc","selling_exp",782,782,false],["gross_profit_calc","admin_exp",6236,6236,false],["gross_profit_calc","other_op_exp_exp",80,80,false]]}},"financial_ratios":{"current_ratio":{"value":1.4984750931887496},"quick_ratio":{"value":0.6577431379193494},"net_profit_margin":{"value":-0.701140174379611},"roa":{"value":-0.3490018027642385},"roe":{"value":0.18895958354421227},"debt_to_equity":{"value":-1.5414286747162171,"negative_equity":true},"asset_turnover":{"value":0.4977632369633438},"altman_z_score":{"value":-2.21316969448607},"roce":{"value":-0.8535271064663619}},"source_ids":{"financial_statement_id":"1340249","income_statement_id":"1340249","balance_sheet_id":"1340249"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.02.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.11","0.00","1.18",1,"***","***"],[2023,"2.38","0.00","2.50",1,"***","***"],[2022,"2.69","0.00","2.21",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.07","0.0","0.12",1,"***","***"],["2026. gada 2. ceturksnis","0.11","0.0","0.02",1,"***","***"],["2026. gada 1. ceturksnis","0.04","0.00","0.08",1,"***","***"],["2025. gada 4. ceturksnis"," -0.06","0.00","0.07",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2018-01-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,2,"EUR"],[2020,2,"EUR"],[2022,1,"EUR"],[2024,1,"EUR"],[2018,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-01-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV63ZZZ41203062108","K","SIA","2018-01-08","Ventspils, Riņķa iela 16",3601,102378534,100003060,"0270000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3240  ","007000","Ventspils","1.11","0.00","1.18",1],[2023,"sabiedrība ar ierobežotu atbildību","3240  ","007000","Ventspils","2.38","0.00","2.50",1],[2022,"sabiedrība ar ierobežotu atbildību","3240  ","007000","Ventspils","2.69","0.00","2.21",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.02.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMUBIC SIA","2026. gada 3. ceturksnis","0.07","0.02","0.07","0.0","0.12","1"],["SMUBIC SIA","2026. gada 2. ceturksnis","0.11","0.08","0.0","0.0","0.02","1"],["SMUBIC SIA","2026. gada 1. ceturksnis","0.04","0.00","0.04","0.00","0.08","1"],["SMUBIC SIA","2025. gada 4. ceturksnis"," -0.06","0.00","0.13","0.00","0.07","1"]]}}}