{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203063404","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203063404"},"registration_number":"41203063404","company_name":"Sabiedrība ar ierobežotu atbildību \"ESTMAD\"","company_type":"SIA","registered_date":"2018-05-02","area_of_activity":{"nace_code":"6812","nace_description":"Būvniecības projektu attīstīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3600,2557,3240,3,"EUR"],[2024,0,-50,831,0,"EUR"],[2023,0,-50,21,0,"EUR"],[2022,0,-310,21,0,"EUR"],[2021,0,-325,21,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":3600,"cogs":561,"gross_prof":3039,"admin_exp":461,"oth_op_exp":21,"income_before_income_taxes":2557,"income_after_income_taxes":2557,"net_income":2557},"balance_data":{"cash":2447,"accounts_receivable":793,"cur_assets":3240,"assets":3240,"cur_liab":1033,"equity":2207,"equities":3240},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",561,561,false],["net_turnover_source","gross_profit_calc",3039,3039,false],["gross_profit_calc","admin_exp",461,461,false],["gross_profit_calc","other_op_exp_exp",21,21,false],["gross_profit_calc","ebit_calc",2557,2557,false]]}},"financial_ratios":{"current_ratio":{"value":3.1364956437560503},"quick_ratio":{"value":3.1364956437560503},"net_profit_margin":{"value":0.7102777777777778},"roa":{"value":0.7891975308641975},"roe":{"value":1.158586316266425},"debt_to_equity":{"value":0.4680561848663344,"negative_equity":false},"asset_turnover":{"value":1.1111111111111112},"altman_z_score":{"value":5.523608108649146},"roce":{"value":1.158586316266425}},"source_ids":{"financial_statement_id":"2290338","income_statement_id":"2290338","balance_sheet_id":"2290338"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"provision_for_income_taxes":50,"income_after_income_taxes":-50,"net_income":-50},"balance_data":{"cash":21,"accounts_receivable":810,"cur_assets":831,"assets":831,"cur_liab":371,"non_cur_liab":810,"equity":-350,"equities":831},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["EBT"],["UIN Nodoklis"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",50,-50,true]]}},"financial_ratios":{"current_ratio":{"value":2.2398921832884096},"quick_ratio":{"value":2.2398921832884096},"roa":{"value":-0.06016847172081829},"roe":{"value":0.14285714285714285},"debt_to_equity":{"value":-3.374285714285714,"negative_equity":true},"altman_z_score":{"value":-0.08431434944177318}},"source_ids":{"financial_statement_id":"2093289","income_statement_id":"2093289","balance_sheet_id":"2093289"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"provision_for_income_taxes":50,"income_after_income_taxes":-50,"net_income":-50},"balance_data":{"cash":21,"cur_assets":21,"assets":21,"cur_liab":371,"equity":-350,"equities":21},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["EBT"],["UIN Nodoklis"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",50,-50,true]]}},"financial_ratios":{"current_ratio":{"value":0.05660377358490566},"quick_ratio":{"value":0.05660377358490566},"roa":{"value":-2.380952380952381},"roe":{"value":0.14285714285714285},"debt_to_equity":{"value":-1.06,"negative_equity":true},"altman_z_score":{"value":-26.46289308176101}},"source_ids":{"financial_statement_id":"1966229","income_statement_id":"1966229","balance_sheet_id":"1966229"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":260,"gross_prof":-260,"income_before_income_taxes":-260,"provision_for_income_taxes":50,"income_after_income_taxes":-310,"net_income":-310},"balance_data":{"cash":21,"cur_assets":21,"assets":21,"cur_liab":2029,"non_cur_liab":6710,"equity":-8718,"equities":21},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",260,260,false],["net_turnover_source","gross_profit_calc",260,-260,true],["gross_profit_calc","ebit_calc",260,-260,true],["ebit_calc","ebt_calc",260,-260,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.010349926071956629},"quick_ratio":{"value":0.010349926071956629},"roa":{"value":-14.761904761904763},"roe":{"value":0.03555861436109199},"debt_to_equity":{"value":-1.002408809359945,"negative_equity":true},"altman_z_score":{"value":-459.0714669216811},"roce":{"value":0.1294820717131474}},"source_ids":{"financial_statement_id":"1717971","income_statement_id":"1717971","balance_sheet_id":"1717971"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":206,"gross_prof":-206,"admin_exp":69,"income_before_income_taxes":-275,"provision_for_income_taxes":50,"income_after_income_taxes":-325,"net_income":-325},"balance_data":{"cash":21,"cur_assets":21,"assets":21,"cur_liab":1719,"non_cur_liab":6710,"equity":-8408,"equities":21},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",206,206,false],["net_turnover_source","gross_profit_calc",206,-206,true],["gross_profit_calc","admin_exp",69,69,false],["gross_profit_calc","ebit_calc",275,-275,true],["ebit_calc","ebt_calc",275,-275,true]]}},"financial_ratios":{"current_ratio":{"value":0.012216404886561954},"quick_ratio":{"value":0.012216404886561954},"roa":{"value":-15.476190476190476},"roe":{"value":0.03865366317792578},"debt_to_equity":{"value":-1.0024976213130352,"negative_equity":true},"altman_z_score":{"value":-438.2030964696711},"roce":{"value":0.16195524146054183}},"source_ids":{"financial_statement_id":"1382645","income_statement_id":"1382645","balance_sheet_id":"1382645"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.12.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.28","0.32","1.92",2,"***","***"],["2026. gada 1. ceturksnis","1.66","0.22","1.83",3,"596.46","~ 533.83"],["2025. gada 4. ceturksnis","0.81","0.00","0.00",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2018-05-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2019,3,"EUR"],[2020,3,"EUR"],[2021,0,"EUR"],[2022,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-04-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV88ZZZ41203063404","K","SIA","2018-05-02","Talsu nov., Rojas pag., Roja, Selgas iela 42",3264,102096811,100016390,"0888301"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6812  ","051530","Rojas pag.","0.00","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","051530","Rojas pag.","0.00","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.12.2025 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ESTMAD SIA","2025. gada 4. ceturksnis","0.81","0.00","0.00","0.00","0.00","1"],["ESTMAD SIA","2026. gada 1. ceturksnis","1.66","0.00","0.44","0.22","1.83","3"],["ESTMAD SIA","2026. gada 2. ceturksnis","2.28","0.15","0.1","0.32","1.92","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[5175,6217,-1042,73,-1115,-1115,-1115,null],[0,206,-206,69,-275,-325,-325,50],[0,260,-260,null,-260,-310,-310,50],[0,null,null,null,null,-50,-50,50],[0,null,null,null,null,-50,-50,50]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","accounts_receivable"],"data":[[1058,1058,1058,2431,6710,-8083,1058,null],[21,21,21,1719,6710,-8408,21,null],[21,21,21,2029,6710,-8718,21,null],[21,21,21,371,null,-350,21,null],[21,831,831,371,810,-350,831,810]]}}}