{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203063546","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203063546"},"registration_number":"41203063546","company_name":"SIA \"AC Solutions\"","company_type":"SIA","registered_date":"2018-05-18","area_of_activity":{"nace_code":"9312","nace_description":"Sporta klubu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,168015,4099,21925,4,"EUR"],[2024,167535,-509,13619,5,"EUR"],[2023,151189,-5998,6194,5,"EUR"],[2022,6762,4941,8411,0,"EUR"],[2021,100,-93,217,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":168015,"cogs":152737,"gross_prof":15278,"sell_exp":2349,"admin_exp":7800,"oth_op_exp":434,"interest_expenses":488,"income_before_income_taxes":4207,"provision_for_income_taxes":108,"income_after_income_taxes":4099,"net_income":4099},"balance_data":{"cash":464,"accounts_receivable":15417,"cur_assets":15881,"fixed_assets":6044,"non_cur_assets":6044,"assets":21925,"cur_liab":10233,"non_cur_liab":13700,"equity":-2008,"equities":21925},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",152737,152737,false],["net_turnover_source","gross_profit_calc",15278,15278,false],["gross_profit_calc","selling_exp",2349,2349,false],["gross_profit_calc","admin_exp",7800,7800,false],["gross_profit_calc","other_op_exp_exp",434,434,false]]}},"financial_ratios":{"current_ratio":{"value":1.5519398025994333},"quick_ratio":{"value":1.5519398025994333},"net_profit_margin":{"value":0.02439663125316192},"roa":{"value":0.18695553021664765},"roe":{"value":-2.0413346613545817},"debt_to_equity":{"value":-11.91882470119522,"negative_equity":true},"interest_coverage":{"value":9.620901639344263},"asset_turnover":{"value":7.663169897377423},"altman_z_score":{"value":8.385066073184829},"roce":{"value":0.4015566199110503}},"source_ids":{"financial_statement_id":"2215724","income_statement_id":"2215724","balance_sheet_id":"2215724"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":167535,"cogs":162086,"gross_prof":5449,"admin_exp":5727,"oth_op_exp":197,"income_before_income_taxes":-475,"provision_for_income_taxes":34,"income_after_income_taxes":-509,"net_income":-509},"balance_data":{"cash":6277,"accounts_receivable":1156,"inventories":670,"cur_assets":8103,"fixed_assets":5516,"non_cur_assets":5516,"assets":13619,"cur_liab":19726,"equity":-6107,"equities":13619},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",162086,162086,false],["net_turnover_source","gross_profit_calc",5449,5449,false],["gross_profit_calc","admin_exp",5727,5727,false],["gross_profit_calc","other_op_exp_exp",197,197,false],["gross_profit_calc","ebit_calc",475,-475,true]]}},"financial_ratios":{"current_ratio":{"value":0.4107776538578526},"quick_ratio":{"value":0.37681232890601235},"net_profit_margin":{"value":-0.0030381711284209268},"roa":{"value":-0.037374256553344594},"roe":{"value":0.08334697887669887},"debt_to_equity":{"value":-3.2300638611429506,"negative_equity":true},"asset_turnover":{"value":12.301563991482487},"altman_z_score":{"value":11.046841058167649},"roce":{"value":0.07777959718355985}},"source_ids":{"financial_statement_id":"1961770","income_statement_id":"1961770","balance_sheet_id":"1961770"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":151189,"cogs":150065,"gross_prof":1124,"admin_exp":6476,"oth_op_exp":17,"income_before_income_taxes":-5369,"provision_for_income_taxes":629,"income_after_income_taxes":-5998,"net_income":-5998},"balance_data":{"cash":922,"accounts_receivable":1891,"inventories":329,"cur_assets":3142,"fixed_assets":3052,"non_cur_assets":3052,"assets":6194,"cur_liab":11792,"equity":-5598,"equities":6194},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",150065,150065,false],["net_turnover_source","gross_profit_calc",1124,1124,false],["gross_profit_calc","admin_exp",6476,6476,false],["gross_profit_calc","other_op_exp_exp",17,17,false],["gross_profit_calc","ebit_calc",5369,-5369,true]]}},"financial_ratios":{"current_ratio":{"value":0.2664518317503392},"quick_ratio":{"value":0.2385515603799186},"net_profit_margin":{"value":-0.03967219837422035},"roa":{"value":-0.9683564740071037},"roe":{"value":1.0714540907466952},"debt_to_equity":{"value":-2.106466595212576,"negative_equity":true},"asset_turnover":{"value":24.40894413948983},"altman_z_score":{"value":19.70077267754631},"roce":{"value":0.959092533047517}},"source_ids":{"financial_statement_id":"1879081","income_statement_id":"1879081","balance_sheet_id":"1879081"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":6762,"cogs":2765,"gross_prof":3997,"admin_exp":1201,"oth_op_rev":2195,"income_before_income_taxes":4991,"provision_for_income_taxes":50,"income_after_income_taxes":4941,"net_income":4941},"balance_data":{"cash":7474,"accounts_receivable":537,"cur_assets":8011,"fixed_assets":400,"non_cur_assets":400,"assets":8411,"cur_liab":5514,"equity":2897,"equities":8411},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2765,2765,false],["net_turnover_source","gross_profit_calc",3997,3997,false],["gross_profit_calc","admin_exp",1201,1201,false],["gross_profit_calc","ebit_calc",2796,2796,false],["other_op_rev_source","ebit_calc",2195,2195,false]]}},"financial_ratios":{"current_ratio":{"value":1.45284729778745},"quick_ratio":{"value":1.45284729778745},"net_profit_margin":{"value":0.730700976042591},"roa":{"value":0.5874450124836523},"roe":{"value":1.7055574732481877},"debt_to_equity":{"value":1.9033482913358646,"negative_equity":false},"asset_turnover":{"value":0.8039472119843063},"altman_z_score":{"value":3.371254776732216},"roce":{"value":1.7228167069382119}},"source_ids":{"financial_statement_id":"1474128","income_statement_id":"1474128","balance_sheet_id":"1474128"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":100,"gross_prof":100,"admin_exp":143,"income_before_income_taxes":-43,"provision_for_income_taxes":50,"income_after_income_taxes":-93,"net_income":-93},"balance_data":{"cash":217,"cur_assets":217,"assets":217,"cur_liab":66,"equity":151,"equities":217},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",100,100,false],["gross_profit_calc","admin_exp",143,143,false],["gross_profit_calc","ebit_calc",43,-43,true],["ebit_calc","ebt_calc",43,-43,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":3.287878787878788},"quick_ratio":{"value":3.287878787878788},"net_profit_margin":{"value":-0.93},"roa":{"value":-0.42857142857142855},"roe":{"value":-0.6158940397350994},"debt_to_equity":{"value":0.4370860927152318,"negative_equity":false},"asset_turnover":{"value":0.4608294930875576},"altman_z_score":{"value":1.893457478005865},"roce":{"value":-0.2847682119205298}},"source_ids":{"financial_statement_id":"1350454","income_statement_id":"1350454","balance_sheet_id":"1350454"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.05.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"43.90","9.64","20.52",4,"1 254.03","~ 939.88"],[2023,"34.35","6.46","15.61",4,"953.97","~ 748.12"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.9","1.75","4.89",4,"1 195.37","~ 937.29"],["2026. gada 1. ceturksnis","13.74","1.86","4.76",4,"1 163.59","~ 916.10"],["2025. gada 4. ceturksnis","10.42","1.93","4.95",4,"1 210.03","~ 936.87"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.52,"employees":4,"gross_salary_raw":1254.0334408917572,"gross_salary_formatted":"1 254.03","net_salary_formatted":"~ 939.88","vsaoi_employee_part":"131.67","non_taxable_minimum":"209.98","iin_part":"182.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.52,"employees":4,"gross_salary_raw":1254.0334408917572,"gross_salary_formatted":"1 254.03","net_salary_formatted":"~ 939.88","vsaoi_employee_part":"131.67","non_taxable_minimum":"209.98","iin_part":"182.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",400,"EUR","2018-05-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,2,"EUR"],[2020,0,"EUR"],[2021,0,"EUR"],[2022,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-05-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV37ZZZ41203063546","K","SIA","2018-05-18","Rīga, Uzvaras bulvāris 10",1048,106616286,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9312  ","010095","Zemgales priekšpilsēta","43.90","9.64","20.52",4],[2023,"sabiedrība ar ierobežotu atbildību","9311  ","010095","Zemgales priekšpilsēta","34.35","6.46","15.61",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.05.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AC SOLUTIONS SIA","2025. gada 4. ceturksnis","10.42","3.43","0.00","1.93","4.95","4"],["AC SOLUTIONS SIA","2026. gada 1. ceturksnis","13.74","7.12","0.00","1.86","4.76","4"],["AC SOLUTIONS SIA","2026. gada 2. ceturksnis","9.9","3.26","0.0","1.75","4.89","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","oth_op_exp"],"data":[[2704,4868,-2164,312,125,-2351,-2351,-2351,null,null],[100,null,100,143,null,-43,-93,-93,50,null],[6762,2765,3997,1201,2195,4991,4941,4941,50,null],[151189,150065,1124,6476,null,-5369,-5998,-5998,629,17],[167535,162086,5449,5727,null,-475,-509,-509,34,197]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","fixed_assets","non_cur_assets","inventories"],"data":[[260,260,260,16,244,260,null,null,null,null],[217,217,217,66,151,217,null,null,null,null],[7474,8011,8411,5514,2897,8411,537,400,400,null],[922,3142,6194,11792,-5598,6194,1891,3052,3052,329],[6277,8103,13619,19726,-6107,13619,1156,5516,5516,670]]}}}