{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203063705","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203063705"},"registration_number":"41203063705","company_name":"Sabiedrība ar ierobežotu atbildību \"CIKĀDE ML\"","company_type":"SIA","registered_date":"2018-06-08","area_of_activity":{"nace_code":"4637","nace_description":"Kafijas, tējas, kakao un garšvielu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,331498,-12713,40278,5,"EUR"],[2024,269339,-36787,29172,4,"EUR"],[2023,223504,-27510,36314,4,"EUR"],[2022,200817,-11942,33148,4,"EUR"],[2021,122046,-42987,27945,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":331498,"cogs":254243,"gross_prof":77255,"sell_exp":70300,"admin_exp":19021,"oth_op_rev":44,"oth_op_exp":183,"interest_expenses":508,"income_before_income_taxes":-12713,"income_after_income_taxes":-12713,"net_income":-12713},"balance_data":{"cash":9609,"accounts_receivable":8422,"inventories":21989,"cur_assets":40020,"fixed_assets":258,"non_cur_assets":258,"assets":40278,"cur_liab":184953,"non_cur_liab":200,"equity":-144875,"equities":40278},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",254243,254243,false],["net_turnover_source","gross_profit_calc",77255,77255,false],["gross_profit_calc","selling_exp",70300,70300,false],["gross_profit_calc","admin_exp",19021,19021,false],["gross_profit_calc","other_op_exp_exp",183,183,false]]}},"financial_ratios":{"current_ratio":{"value":0.2163792963617784},"quick_ratio":{"value":0.09748963250123004},"net_profit_margin":{"value":-0.03835015595870865},"roa":{"value":-0.31563136203386466},"roe":{"value":0.08775150992234686},"debt_to_equity":{"value":-1.2780189818809318,"negative_equity":true},"interest_coverage":{"value":-24.025590551181104},"asset_turnover":{"value":8.230249764139232},"altman_z_score":{"value":1.3171279158276157},"roce":{"value":0.08436149991359945}},"source_ids":{"financial_statement_id":"2348445","income_statement_id":"2348445","balance_sheet_id":"2348445"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":269339,"cogs":208135,"gross_prof":61204,"sell_exp":66538,"admin_exp":30766,"oth_op_rev":30,"oth_op_exp":12,"interest_expenses":705,"income_before_income_taxes":-36787,"income_after_income_taxes":-36787,"net_income":-36787},"balance_data":{"cash":3417,"accounts_receivable":3177,"inventories":21989,"cur_assets":28583,"fixed_assets":589,"non_cur_assets":589,"assets":29172,"cur_liab":32066,"non_cur_liab":129268,"equity":-132162,"equities":29172},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",208135,208135,false],["net_turnover_source","gross_profit_calc",61204,61204,false],["gross_profit_calc","selling_exp",66538,66538,false],["gross_profit_calc","admin_exp",30766,30766,false],["gross_profit_calc","other_op_exp_exp",12,12,false]]}},"financial_ratios":{"current_ratio":{"value":0.8913802781762614},"quick_ratio":{"value":0.20563837086010103},"net_profit_margin":{"value":-0.1365825223974248},"roa":{"value":-1.261037981626217},"roe":{"value":0.2783477852938061},"debt_to_equity":{"value":-1.220729105189086,"negative_equity":true},"interest_coverage":{"value":-51.18014184397163},"asset_turnover":{"value":9.232791718085835},"altman_z_score":{"value":1.1044221035711512},"roce":{"value":12.467864547339323}},"source_ids":{"financial_statement_id":"2062768","income_statement_id":"2062768","balance_sheet_id":"2062768"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":223504,"cogs":169275,"gross_prof":54229,"sell_exp":57655,"admin_exp":23331,"oth_op_exp":40,"interest_expenses":713,"income_before_income_taxes":-27510,"income_after_income_taxes":-27510,"net_income":-27510},"balance_data":{"cash":8544,"accounts_receivable":4531,"inventories":21989,"cur_assets":35064,"fixed_assets":1250,"non_cur_assets":1250,"assets":36314,"cur_liab":30700,"non_cur_liab":100989,"equity":-95375,"equities":36314},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",169275,169275,false],["net_turnover_source","gross_profit_calc",54229,54229,false],["gross_profit_calc","selling_exp",57655,57655,false],["gross_profit_calc","admin_exp",23331,23331,false],["gross_profit_calc","other_op_exp_exp",40,40,false]]}},"financial_ratios":{"current_ratio":{"value":1.1421498371335506},"quick_ratio":{"value":0.4258957654723127},"net_profit_margin":{"value":-0.12308504545779941},"roa":{"value":-0.7575590681279947},"roe":{"value":0.28844036697247705},"debt_to_equity":{"value":-1.3807496723460027,"negative_equity":true},"interest_coverage":{"value":-37.58345021037868},"asset_turnover":{"value":6.154761249105029},"altman_z_score":{"value":1.4071429676862213},"roce":{"value":-4.773245457784111}},"source_ids":{"financial_statement_id":"1929945","income_statement_id":"1929945","balance_sheet_id":"1929945"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":200817,"cogs":151931,"gross_prof":48886,"sell_exp":49090,"admin_exp":10708,"oth_op_exp":191,"interest_expenses":839,"income_before_income_taxes":-11942,"income_after_income_taxes":-11942,"net_income":-11942},"balance_data":{"cash":3113,"accounts_receivable":6135,"inventories":21989,"cur_assets":31237,"fixed_assets":1911,"non_cur_assets":1911,"assets":33148,"cur_liab":23223,"non_cur_liab":77789,"equity":-67864,"equities":33148},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",151931,151931,false],["net_turnover_source","gross_profit_calc",48886,48886,false],["gross_profit_calc","selling_exp",49090,49090,false],["gross_profit_calc","admin_exp",10708,10708,false],["gross_profit_calc","other_op_exp_exp",191,191,false]]}},"financial_ratios":{"current_ratio":{"value":1.3450889204667786},"quick_ratio":{"value":0.39822589674030057},"net_profit_margin":{"value":-0.05946707699049383},"roa":{"value":-0.36026306262821284},"roe":{"value":0.1759695862312861},"debt_to_equity":{"value":-1.4884474832016976,"negative_equity":true},"interest_coverage":{"value":-13.233611442193087},"asset_turnover":{"value":6.058193556172318},"altman_z_score":{"value":3.16248634999398},"roce":{"value":-1.1186901763224182}},"source_ids":{"financial_statement_id":"1768925","income_statement_id":"1768925","balance_sheet_id":"1768925"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":122046,"cogs":123612,"gross_prof":-1566,"sell_exp":30608,"admin_exp":10211,"oth_op_rev":58,"oth_op_exp":11,"interest_expenses":649,"income_before_income_taxes":-42987,"income_after_income_taxes":-42987,"net_income":-42987},"balance_data":{"cash":677,"accounts_receivable":3791,"inventories":23477,"cur_assets":27945,"assets":27945,"cur_liab":17109,"non_cur_liab":66758,"equity":-55922,"equities":27945},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",123612,123612,false],["net_turnover_source","gross_profit_calc",1566,-1566,true],["gross_profit_calc","selling_exp",30608,30608,false],["gross_profit_calc","admin_exp",10211,10211,false],["gross_profit_calc","other_op_exp_exp",11,11,false]]}},"financial_ratios":{"current_ratio":{"value":1.6333508679642295},"quick_ratio":{"value":0.2611491028113858},"net_profit_margin":{"value":-0.35221965488422396},"roa":{"value":-1.5382716049382716},"roe":{"value":0.7686956832731304},"debt_to_equity":{"value":-1.4997138872000286,"negative_equity":true},"interest_coverage":{"value":-65.23574730354392},"asset_turnover":{"value":4.36736446591519},"altman_z_score":{"value":-2.0456207823776085},"roce":{"value":-3.907161314138058}},"source_ids":{"financial_statement_id":"1416140","income_statement_id":"1416140","balance_sheet_id":"1416140"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.04.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"49.77","10.12","19.48",4,"1 190.48","~ 899.27"],[2023,"37.71","7.96","15.48",4,"946.03","~ 743.04"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.08","1.62","4.21",6,"686.09","~ 597.72"],["2026. gada 1. ceturksnis","10.50","1.66","5.15",6,"839.28","~ 699.86"],["2025. gada 4. ceturksnis","6.25","0.86","2.10",5,"410.68","~ 367.56"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.48,"employees":4,"gross_salary_raw":1190.4761904761906,"gross_salary_formatted":"1 190.48","net_salary_formatted":"~ 899.27","vsaoi_employee_part":"125.00","non_taxable_minimum":"234.43","iin_part":"166.21","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.48,"employees":4,"gross_salary_raw":1190.4761904761906,"gross_salary_formatted":"1 190.48","net_salary_formatted":"~ 899.27","vsaoi_employee_part":"125.00","non_taxable_minimum":"234.43","iin_part":"166.21","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-05-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2019,3,"EUR"],[2020,3,"EUR"],[2021,4,"EUR"],[2022,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-06-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV12ZZZ41203063705","K","SIA","2018-06-08","Kuldīgas nov., Kuldīga, Mucenieku iela 30 - 37",3301,110689972,100015942,100003286,"0620201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4637  ","033200","Kuldīga","49.77","10.12","19.48",4],[2023,"sabiedrība ar ierobežotu atbildību","4637  ","033200","Kuldīga","37.71","7.96","15.48",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.04.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CIKĀDE ML SIA","2025. gada 4. ceturksnis","6.25","3.29","0.00","0.86","2.10","5"],["CIKĀDE ML SIA","2026. gada 1. ceturksnis","10.50","4.23","0.54","1.66","5.15","6"],["CIKĀDE ML SIA","2026. gada 2. ceturksnis","8.08","2.18","0.0","1.62","4.21","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-08-21",2069.97,"Nodarbinātības valsts aģentūra","Atbalsts pieaugušo izglītībai (SAM 4.3.3.1)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b440899b"],["2025-12-05",1973.88,"Nodarbinātības valsts aģentūra","Prasmju pilnveide pieaugušajiem (ANM 3.1.2.5.i.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","0ecae701"],["2025-09-01",1975.5,"Nodarbinātības valsts aģentūra","Prasmju pilnveide pieaugušajiem (ANM 3.1.2.5.i.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","0ecae701"],["2023-06-30",1810,"Nodarbinātības valsts aģentūra","Atbalsts bezdarbnieku izglītībai (SAM 7.1.1.0)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","d0f34c36"],["2023-05-03",1910,"Nodarbinātības valsts aģentūra","Atbalsts bezdarbnieku izglītībai (SAM 7.1.1.0)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","d0f34c36"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[57481,43558,13923,14264,2356,27,11,-2681,-2681,-2681,null],[61733,69226,-7493,15151,5625,6667,78,-21798,-21798,-21798,118],[122046,123612,-1566,30608,10211,58,11,-42987,-42987,-42987,649],[200817,151931,48886,49090,10708,null,191,-11942,-11942,-11942,839],[223504,169275,54229,57655,23331,null,40,-27510,-27510,-27510,713]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","non_cur_liab","fixed_assets","non_cur_assets"],"data":[[268,437,12626,13331,13331,4468,8863,13331,null,null,null],[3164,1123,27228,31515,31515,7060,-12935,31515,37390,null,null],[677,3791,23477,27945,27945,17109,-55922,27945,66758,null,null],[3113,6135,21989,31237,33148,23223,-67864,33148,77789,1911,1911],[8544,4531,21989,35064,36314,30700,-95375,36314,100989,1250,1250]]}}}