{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203064518","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203064518"},"registration_number":"41203064518","company_name":"SIA Mana Skola","company_type":"SIA","registered_date":"2018-09-20","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,144785,-3904,28202,8,"EUR"],[2024,205737,-3978,43873,11,"EUR"],[2023,175894,29265,55104,8,"EUR"],[2022,75272,5495,20101,5,"EUR"],[2021,17338,-26693,12020,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":144785,"gross_prof":144785,"sell_exp":147656,"admin_exp":366,"oth_op_rev":58,"oth_op_exp":174,"interest_expenses":551,"income_before_income_taxes":-3904,"income_after_income_taxes":-3904,"net_income":-3904},"balance_data":{"cash":16571,"accounts_receivable":4813,"cur_assets":21384,"investments":5082,"fixed_assets":1736,"non_cur_assets":6818,"assets":28202,"cur_liab":16108,"non_cur_liab":130785,"equity":-118691,"equities":28202},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",144785,144785,false],["gross_profit_calc","selling_exp",147656,147656,false],["gross_profit_calc","admin_exp",366,366,false],["gross_profit_calc","other_op_exp_exp",174,174,false],["gross_profit_calc","ebit_calc",3411,-3411,true]]}},"financial_ratios":{"current_ratio":{"value":1.327539111000745},"quick_ratio":{"value":1.327539111000745},"net_profit_margin":{"value":-0.02696411921124426},"roa":{"value":-0.13842989858875257},"roe":{"value":0.032892131669629544},"debt_to_equity":{"value":-1.2376085802630359,"negative_equity":true},"interest_coverage":{"value":-6.08529945553539},"asset_turnover":{"value":5.133855754910999},"altman_z_score":{"value":0.9842750824133519},"roce":{"value":-0.27724491483380187}},"source_ids":{"financial_statement_id":"2276265","income_statement_id":"2276265","balance_sheet_id":"2276265"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":205737,"cogs":208279,"gross_prof":-2542,"admin_exp":524,"oth_op_rev":50,"oth_op_exp":275,"interest_expenses":687,"income_before_income_taxes":-3978,"income_after_income_taxes":-3978,"net_income":-3978},"balance_data":{"cash":27878,"accounts_receivable":8455,"cur_assets":36333,"investments":5082,"fixed_assets":2458,"non_cur_assets":7540,"assets":43873,"cur_liab":12680,"non_cur_liab":145980,"equity":-114787,"equities":43873},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",208279,208279,false],["net_turnover_source","gross_profit_calc",2542,-2542,true],["gross_profit_calc","admin_exp",524,524,false],["gross_profit_calc","other_op_exp_exp",275,275,false],["gross_profit_calc","ebit_calc",3341,-3341,true]]}},"financial_ratios":{"current_ratio":{"value":2.865378548895899},"quick_ratio":{"value":2.865378548895899},"net_profit_margin":{"value":-0.019335365053442015},"roa":{"value":-0.09067079980853827},"roe":{"value":0.034655492346694315},"debt_to_equity":{"value":-1.3822122714244645,"negative_equity":true},"interest_coverage":{"value":-4.790393013100437},"asset_turnover":{"value":4.6893761538987535},"altman_z_score":{"value":2.313580565243166},"roce":{"value":-0.1055044400987401}},"source_ids":{"financial_statement_id":"2027899","income_statement_id":"2027899","balance_sheet_id":"2027899"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":175894,"cogs":144097,"gross_prof":31797,"admin_exp":1085,"oth_op_rev":189,"oth_op_exp":7,"interest_expenses":1629,"income_before_income_taxes":29265,"income_after_income_taxes":29265,"net_income":29265},"balance_data":{"cash":33583,"accounts_receivable":12466,"cur_assets":46049,"investments":5082,"fixed_assets":3973,"non_cur_assets":9055,"assets":55104,"cur_liab":27237,"non_cur_liab":138676,"equity":-110809,"equities":55104},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",144097,144097,false],["net_turnover_source","gross_profit_calc",31797,31797,false],["gross_profit_calc","admin_exp",1085,1085,false],["gross_profit_calc","other_op_exp_exp",7,7,false],["gross_profit_calc","ebit_calc",30705,30705,false]]}},"financial_ratios":{"current_ratio":{"value":1.6906781216727247},"quick_ratio":{"value":1.6906781216727247},"net_profit_margin":{"value":0.16637861439275928},"roa":{"value":0.5310866724738676},"roe":{"value":-0.26410309631889106},"debt_to_equity":{"value":-1.4972881264157243,"negative_equity":true},"interest_coverage":{"value":18.96500920810313},"asset_turnover":{"value":3.1920368757259},"altman_z_score":{"value":3.1886212603264568},"roce":{"value":1.1086231025944666}},"source_ids":{"financial_statement_id":"1905431","income_statement_id":"1905431","balance_sheet_id":"1905431"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":75272,"cogs":69966,"gross_prof":5306,"admin_exp":506,"oth_op_rev":2239,"oth_op_exp":400,"interest_expenses":1144,"income_before_income_taxes":5495,"income_after_income_taxes":5495,"net_income":5495},"balance_data":{"cash":3742,"accounts_receivable":8844,"cur_assets":12586,"investments":5082,"fixed_assets":2433,"non_cur_assets":7515,"assets":20101,"cur_liab":20176,"non_cur_liab":139999,"equity":-140074,"equities":20101},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69966,69966,false],["net_turnover_source","gross_profit_calc",5306,5306,false],["gross_profit_calc","admin_exp",506,506,false],["gross_profit_calc","other_op_exp_exp",400,400,false],["gross_profit_calc","ebit_calc",4400,4400,false]]}},"financial_ratios":{"current_ratio":{"value":0.6238104678826328},"quick_ratio":{"value":0.6238104678826328},"net_profit_margin":{"value":0.07300191306196195},"roa":{"value":0.2733694841052684},"roe":{"value":-0.039229264531604725},"debt_to_equity":{"value":-1.143502719990862,"negative_equity":true},"interest_coverage":{"value":5.803321678321678},"asset_turnover":{"value":3.7446893189393564},"altman_z_score":{"value":-1.7769676145935942},"roce":{"value":-88.52}},"source_ids":{"financial_statement_id":"1739476","income_statement_id":"1739476","balance_sheet_id":"1739476"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":17338,"gross_prof":17338,"sell_exp":43937,"admin_exp":453,"other_interest_revenues":465,"interest_expenses":6,"income_before_income_taxes":-26593,"provision_for_income_taxes":100,"income_after_income_taxes":-26693,"net_income":-26693},"balance_data":{"cash":38,"accounts_receivable":2894,"cur_assets":2932,"investments":5082,"fixed_assets":4006,"non_cur_assets":9088,"assets":12020,"cur_liab":45910,"non_cur_liab":111679,"equity":-145569,"equities":12020},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",17338,17338,false],["gross_profit_calc","selling_exp",43937,43937,false],["gross_profit_calc","admin_exp",453,453,false],["gross_profit_calc","ebit_calc",27052,-27052,true],["ebit_calc","ebt_calc",27052,-27052,true]]}},"financial_ratios":{"current_ratio":{"value":0.06386408189936833},"quick_ratio":{"value":0.06386408189936833},"net_profit_margin":{"value":-1.5395662706194486},"roa":{"value":-2.2207154742096504},"roe":{"value":0.18337008566384327},"debt_to_equity":{"value":-1.0825725257438052,"negative_equity":true},"interest_coverage":{"value":-4431.166666666667},"asset_turnover":{"value":1.4424292845257904},"altman_z_score":{"value":-18.6420957175339},"roce":{"value":0.784508704632635}},"source_ids":{"financial_statement_id":"1384191","income_statement_id":"1384191","balance_sheet_id":"1384191"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 14.10.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"ir","Izslegts":" 25.11.2025 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"73.77","23.51","50.21",11,"1 115.81","~ 851.55"],[2023,"34.25","9.64","24.56",8,"750.46","~ 618.07"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.53","0.17","0.36",4,"88.00","~ 78.76"],["2026. gada 1. ceturksnis","7.00","1.68","5.32",8,"650.24","~ 573.81"],["2025. gada 4. ceturksnis","9.23","3.58","5.64",7,"787.83","~ 655.36"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":50.21,"employees":11,"gross_salary_raw":1115.8075326453152,"gross_salary_formatted":"1 115.81","net_salary_formatted":"~ 851.55","vsaoi_employee_part":"117.16","non_taxable_minimum":"263.15","iin_part":"147.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":50.21,"employees":11,"gross_salary_raw":1115.8075326453152,"gross_salary_formatted":"1 115.81","net_salary_formatted":"~ 851.55","vsaoi_employee_part":"117.16","non_taxable_minimum":"263.15","iin_part":"147.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2018-09-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2019,0,"EUR"],[2020,1,"EUR"],[2021,5,"EUR"],[2022,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-09-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV80ZZZ41203064518","K","SIA","2018-09-20","Jūrmala, Piekrastes iela 35A",2008,102479117,100003036]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","004000","Jūrmala","73.77","23.51","50.21",11],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","004000","Jūrmala","34.25","9.64","24.56",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 14.10.2025 ","nav","ir"," 25.11.2025 "],["nav"," 15.08.2025 ","nav","ir"," 17.09.2025 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MANA SKOLA SIA","2025. gada 4. ceturksnis","9.23","0.00","0.00","3.58","5.64","7"],["MANA SKOLA SIA","2026. gada 1. ceturksnis","7.00","0.00","0.00","1.68","5.32","8"],["MANA SKOLA SIA","2026. gada 2. ceturksnis","0.53","0.0","0.0","0.17","0.36","4"]]},"income_statements":{"columns":["net_turnover","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","gross_prof","other_interest_revenues","interest_expenses","provision_for_income_taxes","cogs","oth_op_rev"],"data":[[0,66560,391,728,-67679,-67679,-67679,null,null,null,null,null,null],[0,49194,155,1355,-50704,-50704,-50704,null,null,null,null,null,null],[17338,43937,453,null,-26593,-26693,-26693,17338,465,6,100,null,null],[75272,null,506,400,5495,5495,5495,5306,null,1144,null,69966,2239],[175894,null,1085,7,29265,29265,29265,31797,null,1629,null,144097,189]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[829,3973,4802,5082,6546,11628,16430,84602,-68172,16430,null],[36,442,478,5082,7302,12384,12862,131738,-118876,12862,null],[38,2894,2932,5082,4006,9088,12020,45910,-145569,12020,111679],[3742,8844,12586,5082,2433,7515,20101,20176,-140074,20101,139999],[33583,12466,46049,5082,3973,9055,55104,27237,-110809,55104,138676]]}}}