{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203065621","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203065621"},"registration_number":"41203065621","company_name":"Sabiedrība ar ierobežotu atbildību \"Lauvas alus\"","company_type":"SIA","registered_date":"2019-01-30","area_of_activity":{"nace_code":"4725","nace_description":"Dzērienu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,128190,4322,32801,4,"EUR"],[2024,143751,5472,31351,4,"EUR"],[2023,123513,-974,25426,4,"EUR"],[2022,122648,-13419,24912,5,"EUR"],[2021,140740,5642,40375,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":128190,"cogs":83674,"gross_prof":44516,"sell_exp":37475,"admin_exp":2710,"interest_expenses":7,"income_before_income_taxes":4324,"provision_for_income_taxes":2,"income_after_income_taxes":4322,"net_income":4322},"balance_data":{"cash":10254,"accounts_receivable":1932,"inventories":19637,"cur_assets":31823,"fixed_assets":978,"non_cur_assets":978,"assets":32801,"cur_liab":4165,"equity":28636,"equities":32801},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",83674,83674,false],["net_turnover_source","gross_profit_calc",44516,44516,false],["gross_profit_calc","selling_exp",37475,37475,false],["gross_profit_calc","admin_exp",2710,2710,false],["gross_profit_calc","ebit_calc",4331,4331,false]]}},"financial_ratios":{"current_ratio":{"value":7.640576230492197},"quick_ratio":{"value":2.925810324129652},"net_profit_margin":{"value":0.03371557843825571},"roa":{"value":0.1317642754794061},"roe":{"value":0.15092890068445314},"debt_to_equity":{"value":0.14544629138147785,"negative_equity":false},"interest_coverage":{"value":618.7142857142857},"asset_turnover":{"value":3.9081125575439772},"altman_z_score":{"value":8.54223278112806},"roce":{"value":0.15124319038971923}},"source_ids":{"financial_statement_id":"2250733","income_statement_id":"2250733","balance_sheet_id":"2250733"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":143751,"cogs":97196,"gross_prof":46555,"sell_exp":38590,"admin_exp":2493,"income_before_income_taxes":5472,"income_after_income_taxes":5472,"net_income":5472},"balance_data":{"cash":10764,"accounts_receivable":2205,"inventories":18300,"cur_assets":31269,"fixed_assets":82,"non_cur_assets":82,"assets":31351,"cur_liab":7037,"equity":24314,"equities":31351},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",97196,97196,false],["net_turnover_source","gross_profit_calc",46555,46555,false],["gross_profit_calc","selling_exp",38590,38590,false],["gross_profit_calc","admin_exp",2493,2493,false],["gross_profit_calc","ebit_calc",5472,5472,false]]}},"financial_ratios":{"current_ratio":{"value":4.443512860594003},"quick_ratio":{"value":1.842972857751883},"net_profit_margin":{"value":0.03806582215080243},"roa":{"value":0.17453988708494148},"roe":{"value":0.2250555235666694},"debt_to_equity":{"value":0.28942173233528007,"negative_equity":false},"asset_turnover":{"value":4.585212592899748},"altman_z_score":{"value":7.780578610331579},"roce":{"value":0.2250555235666694}},"source_ids":{"financial_statement_id":"2026004","income_statement_id":"2026004","balance_sheet_id":"2026004"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":123513,"cogs":86339,"gross_prof":37174,"sell_exp":35189,"admin_exp":2959,"income_before_income_taxes":-974,"income_after_income_taxes":-974,"net_income":-974},"balance_data":{"cash":6849,"accounts_receivable":1552,"inventories":16487,"cur_assets":24888,"fixed_assets":538,"non_cur_assets":538,"assets":25426,"cur_liab":6584,"equity":18842,"equities":25426},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86339,86339,false],["net_turnover_source","gross_profit_calc",37174,37174,false],["gross_profit_calc","selling_exp",35189,35189,false],["gross_profit_calc","admin_exp",2959,2959,false],["gross_profit_calc","ebit_calc",974,-974,true]]}},"financial_ratios":{"current_ratio":{"value":3.7800729040097205},"quick_ratio":{"value":1.2759720534629404},"net_profit_margin":{"value":-0.007885809590893265},"roa":{"value":-0.03830724455281995},"roe":{"value":-0.05169302621802357},"debt_to_equity":{"value":0.3494321197325125,"negative_equity":false},"asset_turnover":{"value":4.85774404153229},"altman_z_score":{"value":7.074792862980547},"roce":{"value":-0.05169302621802357}},"source_ids":{"financial_statement_id":"1859915","income_statement_id":"1859915","balance_sheet_id":"1859915"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":122648,"cogs":89565,"gross_prof":33083,"sell_exp":43841,"admin_exp":2656,"interest_expenses":4,"income_before_income_taxes":-13418,"provision_for_income_taxes":1,"income_after_income_taxes":-13419,"net_income":-13419},"balance_data":{"cash":2904,"accounts_receivable":1277,"inventories":19649,"cur_assets":23830,"fixed_assets":1082,"non_cur_assets":1082,"assets":24912,"cur_liab":5096,"equity":19816,"equities":24912},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89565,89565,false],["net_turnover_source","gross_profit_calc",33083,33083,false],["gross_profit_calc","selling_exp",43841,43841,false],["gross_profit_calc","admin_exp",2656,2656,false],["gross_profit_calc","ebit_calc",13414,-13414,true]]}},"financial_ratios":{"current_ratio":{"value":4.676216640502354},"quick_ratio":{"value":0.820447409733124},"net_profit_margin":{"value":-0.10941067118909399},"roa":{"value":-0.5386560693641619},"roe":{"value":-0.6771800565199838},"debt_to_equity":{"value":0.257165926524021,"negative_equity":false},"interest_coverage":{"value":-3353.5},"asset_turnover":{"value":4.923249839434811},"altman_z_score":{"value":6.086536042473904},"roce":{"value":-0.6769277351635042}},"source_ids":{"financial_statement_id":"1474003","income_statement_id":"1474003","balance_sheet_id":"1474003"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":140740,"cogs":95866,"gross_prof":44874,"sell_exp":37199,"admin_exp":3444,"oth_op_rev":1411,"income_before_income_taxes":5642,"income_after_income_taxes":5642,"net_income":5642},"balance_data":{"cash":24269,"accounts_receivable":38,"inventories":14443,"cur_assets":38750,"fixed_assets":1625,"non_cur_assets":1625,"assets":40375,"cur_liab":7140,"equity":33235,"equities":40375},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95866,95866,false],["net_turnover_source","gross_profit_calc",44874,44874,false],["gross_profit_calc","selling_exp",37199,37199,false],["gross_profit_calc","admin_exp",3444,3444,false],["gross_profit_calc","ebit_calc",4231,4231,false]]}},"financial_ratios":{"current_ratio":{"value":5.427170868347339},"quick_ratio":{"value":3.4043417366946778},"net_profit_margin":{"value":0.04008810572687225},"roa":{"value":0.13973993808049537},"roe":{"value":0.16976079434331276},"debt_to_equity":{"value":0.21483375959079284,"negative_equity":false},"asset_turnover":{"value":3.4858204334365324},"altman_z_score":{"value":7.126582142414861},"roce":{"value":0.16976079434331276}},"source_ids":{"financial_statement_id":"1318442","income_statement_id":"1318442","balance_sheet_id":"1318442"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.08.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"17.81","2.41","7.22",5,"352.99","~ 315.92"],[2023,"16.41","1.48","7.10",5,"347.12","~ 310.67"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.27","0.33","1.72",4,"420.46","~ 376.31"],["2026. gada 1. ceturksnis","3.08","0.32","1.79",4,"437.57","~ 391.62"],["2025. gada 4. ceturksnis","4.04","0.51","1.56",4,"381.34","~ 341.30"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.22,"employees":5,"gross_salary_raw":352.98719076953165,"gross_salary_formatted":"352.99","net_salary_formatted":"~ 315.92","vsaoi_employee_part":"37.06","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.22,"employees":5,"gross_salary_raw":352.98719076953165,"gross_salary_formatted":"352.99","net_salary_formatted":"~ 315.92","vsaoi_employee_part":"37.06","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-01-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,3,"EUR"],[2020,6,"EUR"],[2021,5,"EUR"],[2022,5,"EUR"],[2023,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-01-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV78ZZZ41203065621","K","SIA","2019-01-30","Rīga, Aleksandra Čaka iela 114 - 14/15",1012,111999968,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4725  ","010093","Latgales priekšpilsēta","17.81","2.41","7.22",5],[2023,"sabiedrība ar ierobežotu atbildību","4711  ","010093","Latgales priekšpilsēta","16.41","1.48","7.10",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.08.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LAUVAS ALUS SIA","2025. gada 4. ceturksnis","4.04","1.97","0.00","0.51","1.56","4"],["LAUVAS ALUS SIA","2026. gada 1. ceturksnis","3.08","0.99","0.04","0.32","1.79","4"],["LAUVAS ALUS SIA","2026. gada 2. ceturksnis","3.27","1.12","0.0","0.33","1.72","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses","provision_for_income_taxes"],"data":[[192051,129728,62323,39676,3756,18891,18891,18891,null,null,null],[140740,95866,44874,37199,3444,5642,5642,5642,1411,null,null],[122648,89565,33083,43841,2656,-13418,-13419,-13419,null,4,1],[123513,86339,37174,35189,2959,-974,-974,-974,null,null,null],[143751,97196,46555,38590,2493,5472,5472,5472,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[17983,49,12700,30732,867,867,31599,3998,8,27593,31599],[24269,38,14443,38750,1625,1625,40375,7140,null,33235,40375],[2904,1277,19649,23830,1082,1082,24912,5096,null,19816,24912],[6849,1552,16487,24888,538,538,25426,6584,null,18842,25426],[10764,2205,18300,31269,82,82,31351,7037,null,24314,31351]]}}}