{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203065725","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203065725"},"registration_number":"41203065725","company_name":"Sabiedrība ar ierobežotu atbildību \"Kalvīc\"","company_type":"SIA","registered_date":"2019-02-05","area_of_activity":{"nace_code":"9329","nace_description":"Citur neklasificēta izklaides un atpūtas darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,78247,6047,34860,3,"EUR"],[2024,83075,14500,28741,3,"EUR"],[2023,81320,-21289,21545,6,"EUR"],[2022,73024,-2469,25763,4,"EUR"],[2021,41211,4245,24785,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":78247,"cogs":72828,"gross_prof":5419,"admin_exp":2195,"oth_op_rev":2828,"oth_op_exp":5,"income_before_income_taxes":6047,"income_after_income_taxes":6047,"net_income":6047},"balance_data":{"cash":19973,"accounts_receivable":1727,"inventories":964,"cur_assets":22664,"fixed_assets":12196,"non_cur_assets":12196,"assets":34860,"cur_liab":2862,"non_cur_liab":22921,"equity":9077,"equities":34860},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72828,72828,false],["net_turnover_source","gross_profit_calc",5419,5419,false],["gross_profit_calc","admin_exp",2195,2195,false],["gross_profit_calc","other_op_exp_exp",5,5,false],["gross_profit_calc","ebit_calc",3219,3219,false]]}},"financial_ratios":{"current_ratio":{"value":7.918937805730258},"quick_ratio":{"value":7.582110412299092},"net_profit_margin":{"value":0.07728091811826651},"roa":{"value":0.17346528973034997},"roe":{"value":0.6661892695824612},"debt_to_equity":{"value":2.8404759281701004,"negative_equity":false},"asset_turnover":{"value":2.2446069994262765},"altman_z_score":{"value":3.554769831375858},"roce":{"value":0.1889805612850803}},"source_ids":{"financial_statement_id":"2240982","income_statement_id":"2240982","balance_sheet_id":"2240982"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":83075,"cogs":70442,"gross_prof":12633,"admin_exp":1876,"oth_op_rev":3779,"oth_op_exp":36,"income_before_income_taxes":14500,"income_after_income_taxes":14500,"net_income":14500},"balance_data":{"cash":8509,"accounts_receivable":3540,"inventories":1160,"cur_assets":13209,"fixed_assets":15532,"non_cur_assets":15532,"assets":28741,"cur_liab":2790,"non_cur_liab":22921,"equity":3030,"equities":28741},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70442,70442,false],["net_turnover_source","gross_profit_calc",12633,12633,false],["gross_profit_calc","admin_exp",1876,1876,false],["gross_profit_calc","other_op_exp_exp",36,36,false],["gross_profit_calc","ebit_calc",10721,10721,false]]}},"financial_ratios":{"current_ratio":{"value":4.734408602150538},"quick_ratio":{"value":4.318637992831541},"net_profit_margin":{"value":0.17454107733975324},"roa":{"value":0.504505758324345},"roe":{"value":4.785478547854786},"debt_to_equity":{"value":8.485478547854786,"negative_equity":false},"asset_turnover":{"value":2.890470060192756},"altman_z_score":{"value":4.85090139046404},"roce":{"value":0.5587453277330353}},"source_ids":{"financial_statement_id":"2062784","income_statement_id":"2062784","balance_sheet_id":"2062784"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":81320,"cogs":100736,"gross_prof":-19416,"admin_exp":1892,"oth_op_rev":353,"oth_op_exp":334,"income_before_income_taxes":-21289,"income_after_income_taxes":-21289,"net_income":-21289},"balance_data":{"cash":647,"accounts_receivable":1022,"inventories":2420,"cur_assets":4089,"fixed_assets":17456,"non_cur_assets":17456,"assets":21545,"cur_liab":6900,"non_cur_liab":26115,"equity":-11470,"equities":21545},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100736,100736,false],["net_turnover_source","gross_profit_calc",19416,-19416,true],["gross_profit_calc","admin_exp",1892,1892,false],["gross_profit_calc","other_op_exp_exp",334,334,false],["gross_profit_calc","ebit_calc",21642,-21642,true]]}},"financial_ratios":{"current_ratio":{"value":0.5926086956521739},"quick_ratio":{"value":0.2418840579710145},"net_profit_margin":{"value":-0.2617929168716183},"roa":{"value":-0.9881178927825481},"roe":{"value":1.8560592850915432},"debt_to_equity":{"value":-2.8783783783783785,"negative_equity":true},"asset_turnover":{"value":3.7744256207936875},"altman_z_score":{"value":0.0064103367011068},"roce":{"value":-1.4536701946056674}},"source_ids":{"financial_statement_id":"1881036","income_statement_id":"1881036","balance_sheet_id":"1881036"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":73024,"cogs":76777,"gross_prof":-3753,"admin_exp":1821,"oth_op_rev":3441,"oth_op_exp":336,"income_before_income_taxes":-2469,"income_after_income_taxes":-2469,"net_income":-2469},"balance_data":{"cash":6348,"accounts_receivable":1703,"inventories":1614,"cur_assets":9665,"fixed_assets":16098,"non_cur_assets":16098,"assets":25763,"cur_liab":3694,"non_cur_liab":12250,"equity":9819,"equities":25763},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76777,76777,false],["net_turnover_source","gross_profit_calc",3753,-3753,true],["gross_profit_calc","admin_exp",1821,1821,false],["gross_profit_calc","other_op_exp_exp",336,336,false],["gross_profit_calc","ebit_calc",5910,-5910,true]]}},"financial_ratios":{"current_ratio":{"value":2.616404981050352},"quick_ratio":{"value":2.1794802382241474},"net_profit_margin":{"value":-0.03381080192813322},"roa":{"value":-0.09583511237045375},"roe":{"value":-0.2514512679498931},"debt_to_equity":{"value":1.6237906100417558,"negative_equity":false},"asset_turnover":{"value":2.8344525094127238},"altman_z_score":{"value":3.2786699146173195},"roce":{"value":-0.11187638769314423}},"source_ids":{"financial_statement_id":"1728789","income_statement_id":"1728789","balance_sheet_id":"1728789"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":41211,"cogs":38826,"gross_prof":2385,"admin_exp":1160,"oth_op_rev":3030,"oth_op_exp":10,"income_before_income_taxes":4245,"income_after_income_taxes":4245,"net_income":4245},"balance_data":{"cash":8948,"accounts_receivable":1059,"inventories":446,"cur_assets":10453,"fixed_assets":14332,"non_cur_assets":14332,"assets":24785,"cur_liab":247,"non_cur_liab":12250,"equity":12288,"equities":24785},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38826,38826,false],["net_turnover_source","gross_profit_calc",2385,2385,false],["gross_profit_calc","admin_exp",1160,1160,false],["gross_profit_calc","other_op_exp_exp",10,10,false],["gross_profit_calc","ebit_calc",1215,1215,false]]}},"financial_ratios":{"current_ratio":{"value":42.31983805668016},"quick_ratio":{"value":40.51417004048583},"net_profit_margin":{"value":0.1030064788527335},"roa":{"value":0.1712729473471858},"roe":{"value":0.345458984375},"debt_to_equity":{"value":1.0170084635416667,"negative_equity":false},"asset_turnover":{"value":1.6627395602178736},"altman_z_score":{"value":3.3197110766160236},"roce":{"value":0.1729969842692966}},"source_ids":{"financial_statement_id":"1403390","income_statement_id":"1403390","balance_sheet_id":"1403390"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.09.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"21.20","3.44","8.76",3,"713.80","~ 594.63"],[2023,"20.59","2.87","11.91",6,"485.24","~ 434.29"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.12","0.14","1.74",3,"567.13","~ 507.58"],["2026. gada 1. ceturksnis","1.54","0.20","1.16",1,"***","***"],["2025. gada 4. ceturksnis","4.67","0.20","2.17",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.76,"employees":3,"gross_salary_raw":713.7968123594407,"gross_salary_formatted":"713.80","net_salary_formatted":"~ 594.63","vsaoi_employee_part":"74.95","non_taxable_minimum":"417.77","iin_part":"44.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.76,"employees":3,"gross_salary_raw":713.7968123594407,"gross_salary_formatted":"713.80","net_salary_formatted":"~ 594.63","vsaoi_employee_part":"74.95","non_taxable_minimum":"417.77","iin_part":"44.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2019-02-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,0,"EUR"],[2020,2,"EUR"],[2021,3,"EUR"],[2022,4,"EUR"],[2023,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-01-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV83ZZZ41203065725","K","SIA","2019-02-05","Kuldīgas nov., Alsungas pag., Alsunga, Pils iela 7",3306,103025747,100016696,"0624200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9329  ","033400","Alsungas pag.","21.20","3.44","8.76",3],[2023,"sabiedrība ar ierobežotu atbildību","9329  ","033400","Alsungas pag.","20.59","2.87","11.91",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.09.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KALVĪC SIA","2025. gada 4. ceturksnis","4.67","2.29","0.00","0.20","2.17","2"],["KALVĪC SIA","2026. gada 1. ceturksnis","1.54","0.24","0.06","0.20","1.16","1"],["KALVĪC SIA","2026. gada 2. ceturksnis","2.12","0.53","0.3","0.14","1.74","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-15",2700,"Lauku atbalsta dienests","Pārtikas kvalitātes shēmas","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","2e8c4d18"],["2025-04-09",2700,"Lauku atbalsta dienests","Pārtikas kvalitātes shēmas","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","8d3bd94c"],["2024-04-04",2700,"Lauku atbalsta dienests","Atbalsts aizsargātu ģeogrāfiskās izcelsmes norāžu, aizsargātu cilmes vietas nosaukumu vai garantētu tradicionālo īpatnību produkta reģistrācijai","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","33bb7a84"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp"],"data":[[1741,56,1685,278,1407,1407,1407,null,null],[48308,42027,6281,1238,6536,6536,6536,1495,2],[41211,38826,2385,1160,4245,4245,4245,3030,10],[73024,76777,-3753,1821,-2469,-2469,-2469,3441,336],[81320,100736,-19416,1892,-21289,-21289,-21289,353,334]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[30,1533,1563,1563,56,1507,1563,null,null,null,null],[7068,311,7498,8196,153,8043,8196,119,698,698,null],[8948,1059,10453,24785,247,12288,24785,446,14332,14332,12250],[6348,1703,9665,25763,3694,9819,25763,1614,16098,16098,12250],[647,1022,4089,21545,6900,-11470,21545,2420,17456,17456,26115]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}