{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203066148","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203066148"},"registration_number":"41203066148","company_name":"Sabiedrība ar ierobežotu atbildību \"Ceļojošais Franču Makarūns\"","company_type":"SIA","registered_date":"2019-03-11","area_of_activity":{"nace_code":"1072","nace_description":"Sausiņu, cepumu, ilgi uzglabājamu konditorejas izstrādājumu un kūku ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,23469,-1164,5672,1,"EUR"],[2024,17779,-7978,8084,1,"EUR"],[2023,25892,-2034,10847,1,"EUR"],[2022,32482,8447,14661,2,"EUR"],[2021,20174,1642,4960,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":23469,"cogs":24134,"gross_prof":-665,"admin_exp":499,"income_before_income_taxes":-1164,"income_after_income_taxes":-1164,"net_income":-1164},"balance_data":{"cash":1999,"accounts_receivable":230,"inventories":61,"cur_assets":2290,"fixed_assets":1104,"intangible_assets":2278,"non_cur_assets":3382,"assets":5672,"cur_liab":3600,"non_cur_liab":2488,"equity":-416,"equities":5672},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24134,24134,false],["net_turnover_source","gross_profit_calc",665,-665,true],["gross_profit_calc","admin_exp",499,499,false],["gross_profit_calc","ebit_calc",1164,-1164,true],["ebit_calc","ebt_calc",1164,-1164,true]]}},"financial_ratios":{"current_ratio":{"value":0.6361111111111111},"quick_ratio":{"value":0.6191666666666666},"net_profit_margin":{"value":-0.049597341173462865},"roa":{"value":-0.20521861777150915},"roe":{"value":2.798076923076923},"debt_to_equity":{"value":-14.634615384615385,"negative_equity":true},"asset_turnover":{"value":4.137693935119887},"altman_z_score":{"value":3.235386251295062},"roce":{"value":-0.5617760617760618}},"source_ids":{"financial_statement_id":"2271914","income_statement_id":"2271914","balance_sheet_id":"2271914"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":17779,"cogs":24808,"gross_prof":-7029,"admin_exp":899,"oth_op_exp":50,"income_before_income_taxes":-7978,"income_after_income_taxes":-7978,"net_income":-7978},"balance_data":{"cash":2120,"accounts_receivable":808,"cur_assets":2928,"fixed_assets":2747,"intangible_assets":2409,"non_cur_assets":5156,"assets":8084,"cur_liab":4847,"non_cur_liab":2488,"equity":749,"equities":8084},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24808,24808,false],["net_turnover_source","gross_profit_calc",7029,-7029,true],["gross_profit_calc","admin_exp",899,899,false],["gross_profit_calc","other_op_exp_exp",50,50,false],["gross_profit_calc","ebit_calc",7978,-7978,true]]}},"financial_ratios":{"current_ratio":{"value":0.6040850010315659},"quick_ratio":{"value":0.6040850010315659},"net_profit_margin":{"value":-0.4487316496990832},"roa":{"value":-0.9868876793666502},"roe":{"value":-10.651535380507344},"debt_to_equity":{"value":9.79305740987984,"negative_equity":false},"asset_turnover":{"value":2.199282533399307},"altman_z_score":{"value":-0.9202153937844866},"roce":{"value":-2.4646277417361753}},"source_ids":{"financial_statement_id":"2032813","income_statement_id":"2032813","balance_sheet_id":"2032813"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":25892,"cogs":31013,"gross_prof":-5121,"admin_exp":1457,"oth_op_rev":4714,"oth_op_exp":170,"income_before_income_taxes":-2034,"income_after_income_taxes":-2034,"net_income":-2034},"balance_data":{"cash":3862,"cur_assets":3862,"fixed_assets":4444,"intangible_assets":2541,"non_cur_assets":6985,"assets":10847,"cur_liab":810,"non_cur_liab":1309,"equity":8728,"equities":10847},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31013,31013,false],["net_turnover_source","gross_profit_calc",5121,-5121,true],["gross_profit_calc","admin_exp",1457,1457,false],["gross_profit_calc","other_op_exp_exp",170,170,false],["gross_profit_calc","ebit_calc",6748,-6748,true]]}},"financial_ratios":{"current_ratio":{"value":4.767901234567901},"quick_ratio":{"value":4.767901234567901},"net_profit_margin":{"value":-0.07855708326896339},"roa":{"value":-0.1875172858854983},"roe":{"value":-0.23304307974335473},"debt_to_equity":{"value":0.24278185151237397,"negative_equity":false},"asset_turnover":{"value":2.3870194523831474},"altman_z_score":{"value":4.412853776929817},"roce":{"value":-0.2026501942811597}},"source_ids":{"financial_statement_id":"1922337","income_statement_id":"1922337","balance_sheet_id":"1922337"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":32482,"cogs":26637,"gross_prof":5845,"admin_exp":797,"oth_op_rev":3399,"income_before_income_taxes":8447,"income_after_income_taxes":8447,"net_income":8447},"balance_data":{"cash":2141,"accounts_receivable":195,"cur_assets":2336,"fixed_assets":12325,"non_cur_assets":12325,"assets":14661,"cur_liab":805,"non_cur_liab":3094,"equity":10762,"equities":14661},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26637,26637,false],["net_turnover_source","gross_profit_calc",5845,5845,false],["gross_profit_calc","admin_exp",797,797,false],["gross_profit_calc","ebit_calc",5048,5048,false],["other_op_rev_source","ebit_calc",3399,3399,false]]}},"financial_ratios":{"current_ratio":{"value":2.901863354037267},"quick_ratio":{"value":2.901863354037267},"net_profit_margin":{"value":0.2600517209531433},"roa":{"value":0.5761544232999113},"roe":{"value":0.7848912841479279},"debt_to_equity":{"value":0.36229325404199964,"negative_equity":false},"asset_turnover":{"value":2.2155378214310075},"altman_z_score":{"value":5.857120077363007},"roce":{"value":0.609627598152425}},"source_ids":{"financial_statement_id":"1730814","income_statement_id":"1730814","balance_sheet_id":"1730814"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":20174,"cogs":20118,"gross_prof":56,"admin_exp":584,"oth_op_rev":2170,"income_before_income_taxes":1642,"income_after_income_taxes":1642,"net_income":1642},"balance_data":{"cash":1105,"accounts_receivable":22,"inventories":834,"cur_assets":1961,"fixed_assets":2999,"non_cur_assets":2999,"assets":4960,"cur_liab":1036,"non_cur_liab":1609,"equity":2315,"equities":4960},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20118,20118,false],["net_turnover_source","gross_profit_calc",56,56,false],["gross_profit_calc","admin_exp",584,584,false],["gross_profit_calc","ebit_calc",528,-528,true],["other_op_rev_source","ebit_calc",2170,2170,false]]}},"financial_ratios":{"current_ratio":{"value":1.8928571428571428},"quick_ratio":{"value":1.087837837837838},"net_profit_margin":{"value":0.0813918905521959},"roa":{"value":0.3310483870967742},"roe":{"value":0.7092872570194384},"debt_to_equity":{"value":1.142548596112311,"negative_equity":false},"asset_turnover":{"value":4.067338709677419},"altman_z_score":{"value":5.984408921275688},"roce":{"value":0.4184505606523955}},"source_ids":{"financial_statement_id":"1378490","income_statement_id":"1378490","balance_sheet_id":"1378490"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2.81","0.20","2.61",1,"***","***"],[2023,"3.02","0.35","2.66",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.8","0.0","0.8",1,"***","***"],["2026. gada 1. ceturksnis","0.79","0.00","0.78",1,"***","***"],["2025. gada 4. ceturksnis","0.80","0.00","0.80",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2019-03-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,0,"EUR"],[2020,0,"EUR"],[2021,1,"EUR"],[2022,2,"EUR"],[2023,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-03-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV11ZZZ41203066148","K","SIA","2019-03-11","Talsu nov., Talsi, Lielā iela 33 - 5",3201,110698530,100016253,100003630,"0880201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1072  ","051220","Talsi","2.81","0.20","2.61",1],[2023,"sabiedrība ar ierobežotu atbildību","1072  ","051220","Talsi","3.02","0.35","2.66",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CEĻOJOŠAIS FRANČU MAKARŪNS SIA","2025. gada 4. ceturksnis","0.80","0.00","0.00","0.00","0.80","1"],["CEĻOJOŠAIS FRANČU MAKARŪNS SIA","2026. gada 1. ceturksnis","0.79","0.00","0.00","0.00","0.78","1"],["CEĻOJOŠAIS FRANČU MAKARŪNS SIA","2026. gada 2. ceturksnis","0.8","0.0","0.0","0.0","0.8","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-03-07",635.7,"Latvijas Investīciju un attīstības aģentūra","Reģionālie biznesa inkubatori un radošo industriju inkubators (SAM 3.1.1.6.)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","3d36bd95"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[5611,4599,1012,253,60,699,699,699,null],[12795,16124,-3329,1069,133,-35,-35,-35,4496],[20174,20118,56,584,null,1642,1642,1642,2170],[32482,26637,5845,797,null,8447,8447,8447,3399],[25892,31013,-5121,1457,170,-2034,-2034,-2034,4714]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","non_cur_liab","equity","equities","fixed_assets","non_cur_assets","cur_liab","intangible_assets"],"data":[[541,1121,2000,3662,3662,2953,709,3662,null,null,null,null],[2087,null,null,2087,4486,1722,673,4486,2399,2399,2091,null],[1105,22,834,1961,4960,1609,2315,4960,2999,2999,1036,null],[2141,195,null,2336,14661,3094,10762,14661,12325,12325,805,null],[3862,null,null,3862,10847,1309,8728,10847,4444,6985,810,2541]]}}}