{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203066241","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203066241"},"registration_number":"41203066241","company_name":"SIA \"SILK MILK Media\"","company_type":"SIA","registered_date":"2019-03-15","area_of_activity":{"nace_code":"5812","nace_description":"Laikrakstu izdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,200751,-1854,169075,13,"EUR"],[2024,206518,14660,177378,13,"EUR"],[2023,255493,46301,179684,10,"EUR"],[2022,235915,46284,100321,12,"EUR"],[2021,8935,584,3428,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":200751,"cogs":248247,"gross_prof":-47496,"admin_exp":7614,"other_interest_revenues":53256,"income_before_income_taxes":-1854,"income_after_income_taxes":-1854,"net_income":-1854},"balance_data":{"cash":130935,"accounts_receivable":21041,"cur_assets":151976,"fixed_assets":17099,"non_cur_assets":17099,"assets":169075,"cur_liab":85075,"equity":84000,"equities":169075},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",248247,248247,false],["net_turnover_source","gross_profit_calc",47496,-47496,true],["gross_profit_calc","admin_exp",7614,7614,false],["gross_profit_calc","ebit_calc",55110,-55110,true],["ebit_calc","ebt_calc",55110,-55110,true]]}},"financial_ratios":{"current_ratio":{"value":1.7863767264178665},"quick_ratio":{"value":1.7863767264178665},"net_profit_margin":{"value":-0.009235321368262175},"roa":{"value":-0.010965547833801567},"roe":{"value":-0.02207142857142857},"debt_to_equity":{"value":1.0127976190476191,"negative_equity":false},"asset_turnover":{"value":1.1873488096998372},"altman_z_score":{"value":2.270112920970785},"roce":{"value":-0.02207142857142857}},"source_ids":{"financial_statement_id":"2190052","income_statement_id":"2190052","balance_sheet_id":"2190052"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":206518,"cogs":232631,"gross_prof":-26113,"admin_exp":7791,"other_interest_revenues":54064,"income_before_income_taxes":20160,"provision_for_income_taxes":5500,"income_after_income_taxes":14660,"net_income":14660},"balance_data":{"cash":148189,"accounts_receivable":24693,"cur_assets":172882,"fixed_assets":4496,"non_cur_assets":4496,"assets":177378,"cur_liab":91524,"equity":85854,"equities":177378},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",232631,232631,false],["net_turnover_source","gross_profit_calc",26113,-26113,true],["gross_profit_calc","admin_exp",7791,7791,false],["gross_profit_calc","ebit_calc",33904,-33904,true],["ebit_calc","ebt_calc",33904,-33904,true]]}},"financial_ratios":{"current_ratio":{"value":1.8889253092085136},"quick_ratio":{"value":1.8889253092085136},"net_profit_margin":{"value":0.07098654838803398},"roa":{"value":0.0826483554894068},"roe":{"value":0.17075500267896662},"debt_to_equity":{"value":1.0660423509679222,"negative_equity":false},"asset_turnover":{"value":1.1642819289878112},"altman_z_score":{"value":2.647890933627121},"roce":{"value":0.2348172478859459}},"source_ids":{"financial_statement_id":"2023154","income_statement_id":"2023154","balance_sheet_id":"2023154"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":255493,"cogs":224159,"gross_prof":31334,"admin_exp":7364,"other_interest_revenues":22331,"income_before_income_taxes":46301,"income_after_income_taxes":46301,"net_income":46301},"balance_data":{"cash":147125,"accounts_receivable":25894,"cur_assets":173019,"fixed_assets":6665,"non_cur_assets":6665,"assets":179684,"cur_liab":86490,"equity":93194,"equities":179684},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",224159,224159,false],["net_turnover_source","gross_profit_calc",31334,31334,false],["gross_profit_calc","admin_exp",7364,7364,false],["gross_profit_calc","ebit_calc",23970,23970,false],["ebit_calc","ebt_calc",23970,23970,false]]}},"financial_ratios":{"current_ratio":{"value":2.000450919181408},"quick_ratio":{"value":2.000450919181408},"net_profit_margin":{"value":0.18122218612643007},"roa":{"value":0.25768014959595736},"roe":{"value":0.49682382986029144},"debt_to_equity":{"value":0.9280640384574114,"negative_equity":false},"asset_turnover":{"value":1.4219017831303844},"altman_z_score":{"value":3.456805951386055},"roce":{"value":0.49682382986029144}},"source_ids":{"financial_statement_id":"1849753","income_statement_id":"1849753","balance_sheet_id":"1849753"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":235915,"cogs":185801,"gross_prof":50114,"admin_exp":7788,"other_interest_revenues":3958,"income_before_income_taxes":46284,"income_after_income_taxes":46284,"net_income":46284},"balance_data":{"cash":71216,"accounts_receivable":23232,"cur_assets":94448,"fixed_assets":5873,"non_cur_assets":5873,"assets":100321,"cur_liab":53428,"equity":46893,"equities":100321},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",185801,185801,false],["net_turnover_source","gross_profit_calc",50114,50114,false],["gross_profit_calc","admin_exp",7788,7788,false],["gross_profit_calc","ebit_calc",42326,42326,false],["ebit_calc","ebt_calc",42326,42326,false]]}},"financial_ratios":{"current_ratio":{"value":1.7677622220558509},"quick_ratio":{"value":1.7677622220558509},"net_profit_margin":{"value":0.19618930547019053},"roa":{"value":0.4613590374896582},"roe":{"value":0.987012987012987},"debt_to_equity":{"value":1.1393598191627747,"negative_equity":false},"asset_turnover":{"value":2.35160135963557},"altman_z_score":{"value":4.8380538932689845},"roce":{"value":0.987012987012987}},"source_ids":{"financial_statement_id":"1717972","income_statement_id":"1717972","balance_sheet_id":"1717972"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":8935,"cogs":8007,"gross_prof":928,"admin_exp":155,"oth_op_exp":139,"income_before_income_taxes":634,"provision_for_income_taxes":50,"income_after_income_taxes":584,"net_income":584},"balance_data":{"cash":2197,"accounts_receivable":1231,"cur_assets":3428,"assets":3428,"cur_liab":2819,"equity":609,"equities":3428},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8007,8007,false],["net_turnover_source","gross_profit_calc",928,928,false],["gross_profit_calc","admin_exp",155,155,false],["gross_profit_calc","other_op_exp_exp",139,139,false],["gross_profit_calc","ebit_calc",634,634,false]]}},"financial_ratios":{"current_ratio":{"value":1.2160340546293011},"quick_ratio":{"value":1.2160340546293011},"net_profit_margin":{"value":0.06536094012311136},"roa":{"value":0.17036172695449242},"roe":{"value":0.9589490968801314},"debt_to_equity":{"value":4.628899835796387,"negative_equity":false},"asset_turnover":{"value":2.6064760793465576},"altman_z_score":{"value":3.5444810940761617},"roce":{"value":1.0410509031198687}},"source_ids":{"financial_statement_id":"1306728","income_statement_id":"1306728","balance_sheet_id":"1306728"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.09.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"64.30","17.50","37.51",13,"705.34","~ 589.22"],[2023,"59.86","13.83","32.04",11,"712.02","~ 593.50"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","21.16","5.0","11.07",13,"832.64","~ 695.43"],["2026. gada 1. ceturksnis","16.06","4.46","10.57",13,"795.03","~ 670.36"],["2025. gada 4. ceturksnis","12.86","4.51","9.48",13,"713.04","~ 605.49"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.51,"employees":13,"gross_salary_raw":705.3350482508594,"gross_salary_formatted":"705.34","net_salary_formatted":"~ 589.22","vsaoi_employee_part":"74.06","non_taxable_minimum":"421.02","iin_part":"42.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.51,"employees":13,"gross_salary_raw":705.3350482508594,"gross_salary_formatted":"705.34","net_salary_formatted":"~ 589.22","vsaoi_employee_part":"74.06","non_taxable_minimum":"421.02","iin_part":"42.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2024-01-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,0,"EUR"],[2020,0,"EUR"],[2021,1,"EUR"],[2022,12,"EUR"],[2023,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-03-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV22ZZZ41203066241","K","SIA","2019-03-15","Talsu nov., Talsi, Apšu iela 5",3201,101232108,100016253,100003630,"0880201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5812  ","051220","Talsi","64.30","17.50","37.51",13],[2023,"sabiedrība ar ierobežotu atbildību","5813  ","051220","Talsi","59.86","13.83","32.04",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.09.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SILK MILK MEDIA SIA","2025. gada 4. ceturksnis","12.86","1.92","3.06","4.51","9.48","13"],["SILK MILK MEDIA SIA","2026. gada 1. ceturksnis","16.06","1.18","0.16","4.46","10.57","13"],["SILK MILK MEDIA SIA","2026. gada 2. ceturksnis","21.16","5.08","0.0","5.0","11.07","13"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-01-07",3420,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2025-11-12",238.11,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2025-10-30",210,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"],["2025-05-22",280,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"],["2025-03-06",490,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"]]},"income_statements":{"columns":["net_turnover","net_income","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","other_interest_revenues"],"data":[[0,0,null,null,null,null,null,null,null,null],[0,0,null,null,null,null,null,null,null,null],[8935,584,8007,928,155,139,634,50,584,null],[235915,46284,185801,50114,7788,null,46284,null,46284,3958],[255493,46301,224159,31334,7364,null,46301,null,46301,22331]]},"balance_sheets":{"columns":["investments","non_cur_assets","assets","equity","equities","cash","accounts_receivable","cur_assets","cur_liab","fixed_assets"],"data":[[1,1,1,1,1,null,null,null,null,null],[1,1,1,1,1,null,null,null,null,null],[null,null,3428,609,3428,2197,1231,3428,2819,null],[null,5873,100321,46893,100321,71216,23232,94448,53428,5873],[null,6665,179684,93194,179684,147125,25894,173019,86490,6665]]}},"public_procurement":{"kopa_eur":418,"ligumu_skaits":1,"periods":{"no":"2025-05-16","lidz":"2025-05-16"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[418,"2025-05-16","Ventspils valstspilsētas pašvaldības iestāde \"Ventspils domes administrācija\"","Ventspils Tūrisma avīzes izplatīšana 2025. gadā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Ventspils valstspilsētas pašvaldības iestāde \"Ventspils domes administrācija\"",418,1]]},"pa_gadiem":{"2025":{"summa_eur":418,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2025-02-06","lidz":"2026-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}