{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203066684","dati_atjaunoti":"2026-10-27","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203066684"},"registration_number":"41203066684","company_name":"SIA \"WAC LATVIA\"","company_type":"SIA","registered_date":"2019-04-25","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,74113,-2022,1571,2,"EUR"],[2024,196259,6461,11204,4,"EUR"],[2023,225486,-3382,18241,7,"EUR"],[2022,149008,-1373,15551,6,"EUR"],[2021,159243,67,5766,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":74113,"cogs":76135,"gross_prof":-2022,"income_before_income_taxes":-2022,"income_after_income_taxes":-2022,"net_income":-2022},"balance_data":{"cash":1571,"cur_assets":1571,"assets":1571,"cur_liab":171,"equity":1400,"equities":1571},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76135,76135,false],["net_turnover_source","gross_profit_calc",2022,-2022,true],["gross_profit_calc","ebit_calc",2022,-2022,true],["ebit_calc","ebt_calc",2022,-2022,true],["ebt_calc","net_income_final",2022,-2022,true]]}},"financial_ratios":{"current_ratio":{"value":9.187134502923977},"quick_ratio":{"value":9.187134502923977},"net_profit_margin":{"value":-0.0272826629606142},"roa":{"value":-1.2870782940802037},"roe":{"value":-1.4442857142857144},"debt_to_equity":{"value":0.12214285714285714,"negative_equity":false},"asset_turnover":{"value":47.17568427753024},"altman_z_score":{"value":47.91473907556926},"roce":{"value":-1.4442857142857144}},"source_ids":{"financial_statement_id":"2158007","income_statement_id":"2158007","balance_sheet_id":"2158007"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":196259,"cogs":196789,"gross_prof":-530,"oth_op_rev":6991,"income_before_income_taxes":6461,"income_after_income_taxes":6461,"net_income":6461},"balance_data":{"cash":4023,"accounts_receivable":7181,"cur_assets":11204,"assets":11204,"cur_liab":7782,"equity":3422,"equities":11204},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",196789,196789,false],["net_turnover_source","gross_profit_calc",530,-530,true],["gross_profit_calc","ebit_calc",530,-530,true],["other_op_rev_source","ebit_calc",6991,6991,false],["ebit_calc","ebt_calc",6461,6461,false]]}},"financial_ratios":{"current_ratio":{"value":1.4397327165253149},"quick_ratio":{"value":1.4397327165253149},"net_profit_margin":{"value":0.032920783250704425},"roa":{"value":0.5766690467690111},"roe":{"value":1.8880771478667446},"debt_to_equity":{"value":2.2741087083576854,"negative_equity":false},"asset_turnover":{"value":17.51686897536594},"altman_z_score":{"value":19.935920961219107},"roce":{"value":1.8880771478667446}},"source_ids":{"financial_statement_id":"1956839","income_statement_id":"1956839","balance_sheet_id":"1956839"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":225486,"cogs":228868,"gross_prof":-3382,"income_before_income_taxes":-3382,"income_after_income_taxes":-3382,"net_income":-3382},"balance_data":{"cash":18241,"cur_assets":18241,"assets":18241,"cur_liab":21280,"equity":-3039,"equities":18241},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",228868,228868,false],["net_turnover_source","gross_profit_calc",3382,-3382,true],["gross_profit_calc","ebit_calc",3382,-3382,true],["ebit_calc","ebt_calc",3382,-3382,true],["ebt_calc","net_income_final",3382,-3382,true]]}},"financial_ratios":{"current_ratio":{"value":0.8571898496240602},"quick_ratio":{"value":0.8571898496240602},"net_profit_margin":{"value":-0.014998713889110633},"roa":{"value":-0.18540650183652213},"roe":{"value":1.112866074366568},"debt_to_equity":{"value":-7.002303389272787,"negative_equity":true},"asset_turnover":{"value":12.361493339180965},"altman_z_score":{"value":11.440165452537515},"roce":{"value":1.112866074366568}},"source_ids":{"financial_statement_id":"1786156","income_statement_id":"1786156","balance_sheet_id":"1786156"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":149008,"cogs":150331,"gross_prof":-1323,"admin_exp":50,"income_before_income_taxes":-1373,"income_after_income_taxes":-1373,"net_income":-1373},"balance_data":{"cash":13264,"cur_assets":13264,"fixed_assets":2287,"non_cur_assets":2287,"assets":15551,"cur_liab":15208,"equity":343,"equities":15551},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",150331,150331,false],["net_turnover_source","gross_profit_calc",1323,-1323,true],["gross_profit_calc","admin_exp",50,50,false],["gross_profit_calc","ebit_calc",1373,-1373,true],["ebit_calc","ebt_calc",1373,-1373,true]]}},"financial_ratios":{"current_ratio":{"value":0.8721725407680169},"quick_ratio":{"value":0.8721725407680169},"net_profit_margin":{"value":-0.00921427037474498},"roa":{"value":-0.08829014211304739},"roe":{"value":-4.002915451895044},"debt_to_equity":{"value":44.33819241982507,"negative_equity":false},"asset_turnover":{"value":9.581891839753071},"altman_z_score":{"value":9.226934288313917},"roce":{"value":-4.002915451895044}},"source_ids":{"financial_statement_id":"1474130","income_statement_id":"1474130","balance_sheet_id":"1474130"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":159243,"cogs":155984,"gross_prof":3259,"admin_exp":3192,"income_before_income_taxes":67,"income_after_income_taxes":67,"net_income":67},"balance_data":{"cash":4765,"cur_assets":4765,"fixed_assets":1001,"non_cur_assets":1001,"assets":5766,"cur_liab":4050,"equity":1716,"equities":5766},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",155984,155984,false],["net_turnover_source","gross_profit_calc",3259,3259,false],["gross_profit_calc","admin_exp",3192,3192,false],["gross_profit_calc","ebit_calc",67,67,false],["ebit_calc","ebt_calc",67,67,false]]}},"financial_ratios":{"current_ratio":{"value":1.1765432098765432},"quick_ratio":{"value":1.1765432098765432},"net_profit_margin":{"value":0.00042074062910143616},"roa":{"value":0.011619840443981963},"roe":{"value":0.03904428904428905},"debt_to_equity":{"value":2.36013986013986,"negative_equity":false},"asset_turnover":{"value":27.61758584807492},"altman_z_score":{"value":28.117391906578792},"roce":{"value":0.03904428904428905}},"source_ids":{"financial_statement_id":"1299602","income_statement_id":"1299602","balance_sheet_id":"1299602"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.05.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"83.74","30.20","53.51",6,"2 180.10","~ 1 552.42"],[2023,"93.68","33.08","60.58",7,"2 115.55","~ 1 507.94"],[2022,"55.95","19.65","37.69",5,"1 842.67","~ 1 319.35"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.52","0.21","0.31",2,"***","***"],["2026. gada 2. ceturksnis","0.7","0.29","0.41",2,"***","***"],["2026. gada 1. ceturksnis","0.46","0.20","0.26",2,"***","***"],["2025. gada 4. ceturksnis","0.40","0.15","0.25",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":53.51,"employees":6,"gross_salary_raw":2180.095172908315,"gross_salary_formatted":"2 180.10","net_salary_formatted":"~ 1 552.42","vsaoi_employee_part":"228.91","non_taxable_minimum":"0.00","iin_part":"398.76","iin_rate_percentage":"20.44","iin_rate_decimal":"0.2044"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":53.51,"employees":6,"gross_salary_raw":2180.095172908315,"gross_salary_formatted":"2 180.10","net_salary_formatted":"~ 1 552.42","vsaoi_employee_part":"228.91","non_taxable_minimum":"0.00","iin_part":"398.76","iin_rate_percentage":"20.44","iin_rate_decimal":"0.2044"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1400,"EUR","2019-04-25"],["REGISTERED_EQUITY",2800,"EUR","2019-04-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,5,"EUR"],[2021,5,"EUR"],[2022,6,"EUR"],[2023,7,"EUR"],[2024,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-04-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV89ZZZ41203066684","K","SIA","2019-04-25","Ventspils, Sarkanmuižas dambis 4 - 8",3601,115890227,100003060,"0270000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","007000","Ventspils","83.74","30.20","53.51",6],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","007000","Ventspils","93.68","33.08","60.58",7],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","007000","Ventspils","55.95","19.65","37.69",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.05.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WAC LATVIA SIA","2026. gada 3. ceturksnis","0.52","0.0","0.0","0.21","0.31","2"],["WAC LATVIA SIA","2026. gada 2. ceturksnis","0.7","0.0","0.0","0.29","0.41","2"],["WAC LATVIA SIA","2026. gada 1. ceturksnis","0.46","0.00","0.00","0.20","0.26","2"],["WAC LATVIA SIA","2025. gada 4. ceturksnis","0.40","0.00","0.00","0.15","0.25","2"]]}}}