{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203067001","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203067001"},"registration_number":"41203067001","company_name":"Sabiedrība ar ierobežotu atbildību \"EPB Projekti\"","company_type":"SIA","registered_date":"2019-06-03","area_of_activity":{"nace_code":"6812","nace_description":"Būvniecības projektu attīstīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,121940,-7450,48944,7,"EUR"],[2024,126497,4372,46827,6,"EUR"],[2023,112642,-4655,59055,6,"EUR"],[2022,107338,6471,60300,5,"EUR"],[2021,105332,19870,43186,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":121940,"cogs":92132,"gross_prof":29808,"sell_exp":21268,"admin_exp":6975,"oth_op_exp":6779,"interest_expenses":2236,"income_before_income_taxes":-7450,"income_after_income_taxes":-7450,"net_income":-7450},"balance_data":{"cash":63,"accounts_receivable":12394,"inventories":19300,"cur_assets":31757,"fixed_assets":17187,"non_cur_assets":17187,"assets":48944,"cur_liab":27175,"non_cur_liab":6613,"equity":15156,"equities":48944},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",92132,92132,false],["net_turnover_source","gross_profit_calc",29808,29808,false],["gross_profit_calc","selling_exp",21268,21268,false],["gross_profit_calc","admin_exp",6975,6975,false],["gross_profit_calc","other_op_exp_exp",6779,6779,false]]}},"financial_ratios":{"current_ratio":{"value":1.1686108555657773},"quick_ratio":{"value":0.4583992640294388},"net_profit_margin":{"value":-0.06109562079711334},"roa":{"value":-0.15221477607061132},"roe":{"value":-0.49155449986803906},"debt_to_equity":{"value":2.229348112958564,"negative_equity":false},"interest_coverage":{"value":-2.3318425760286225},"asset_turnover":{"value":2.4914187643020593},"altman_z_score":{"value":2.673248936748581},"roce":{"value":-0.23951490651844365}},"source_ids":{"financial_statement_id":"2160062","income_statement_id":"2160062","balance_sheet_id":"2160062"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":126497,"cogs":84465,"gross_prof":42032,"sell_exp":29420,"admin_exp":8558,"oth_op_rev":2355,"oth_op_exp":267,"interest_expenses":476,"income_before_income_taxes":5666,"provision_for_income_taxes":1294,"income_after_income_taxes":4372,"net_income":4372},"balance_data":{"cash":2554,"accounts_receivable":18665,"inventories":19300,"cur_assets":40519,"fixed_assets":6308,"non_cur_assets":6308,"assets":46827,"cur_liab":24222,"equity":22605,"equities":46827},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84465,84465,false],["net_turnover_source","gross_profit_calc",42032,42032,false],["gross_profit_calc","selling_exp",29420,29420,false],["gross_profit_calc","admin_exp",8558,8558,false],["gross_profit_calc","other_op_exp_exp",267,267,false]]}},"financial_ratios":{"current_ratio":{"value":1.672818099248617},"quick_ratio":{"value":0.8760217983651226},"net_profit_margin":{"value":0.03456208447631169},"roa":{"value":0.09336493903090097},"roe":{"value":0.19340853793408538},"debt_to_equity":{"value":1.0715328467153284,"negative_equity":false},"interest_coverage":{"value":12.903361344537815},"asset_turnover":{"value":2.701368868387896},"altman_z_score":{"value":4.153863832488174},"roce":{"value":0.271709798717098}},"source_ids":{"financial_statement_id":"2072227","income_statement_id":"2072227","balance_sheet_id":"2072227"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":112642,"cogs":86123,"gross_prof":26519,"sell_exp":20429,"admin_exp":8896,"oth_op_rev":1,"oth_op_exp":1766,"interest_expenses":84,"income_before_income_taxes":-4655,"income_after_income_taxes":-4655,"net_income":-4655},"balance_data":{"cash":3283,"accounts_receivable":24705,"inventories":19300,"cur_assets":47288,"fixed_assets":11767,"non_cur_assets":11767,"assets":59055,"cur_liab":40822,"equity":18233,"equities":59055},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86123,86123,false],["net_turnover_source","gross_profit_calc",26519,26519,false],["gross_profit_calc","selling_exp",20429,20429,false],["gross_profit_calc","admin_exp",8896,8896,false],["gross_profit_calc","other_op_exp_exp",1766,1766,false]]}},"financial_ratios":{"current_ratio":{"value":1.1583949830973495},"quick_ratio":{"value":0.6856107001126843},"net_profit_margin":{"value":-0.041325615667335454},"roa":{"value":-0.0788248243163153},"roe":{"value":-0.255306312729666},"debt_to_equity":{"value":2.23890747545659,"negative_equity":false},"interest_coverage":{"value":-54.416666666666664},"asset_turnover":{"value":1.9074083481500297},"altman_z_score":{"value":2.19070879221682},"roce":{"value":-0.25069928152251414}},"source_ids":{"financial_statement_id":"1882926","income_statement_id":"1882926","balance_sheet_id":"1882926"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":107338,"cogs":76396,"gross_prof":30942,"sell_exp":16422,"admin_exp":8019,"oth_op_exp":20,"income_before_income_taxes":6481,"provision_for_income_taxes":10,"income_after_income_taxes":6471,"net_income":6471},"balance_data":{"cash":2950,"accounts_receivable":24269,"inventories":19300,"cur_assets":46519,"fixed_assets":13781,"non_cur_assets":13781,"assets":60300,"cur_liab":37413,"equity":22887,"equities":60300},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76396,76396,false],["net_turnover_source","gross_profit_calc",30942,30942,false],["gross_profit_calc","selling_exp",16422,16422,false],["gross_profit_calc","admin_exp",8019,8019,false],["gross_profit_calc","other_op_exp_exp",20,20,false]]}},"financial_ratios":{"current_ratio":{"value":1.2433913345628524},"quick_ratio":{"value":0.7275278646459786},"net_profit_margin":{"value":0.06028619873670089},"roa":{"value":0.1073134328358209},"roe":{"value":0.28273692489186003},"debt_to_equity":{"value":1.634683444750295,"negative_equity":false},"asset_turnover":{"value":1.780066334991708},"altman_z_score":{"value":2.797130843553063},"roce":{"value":0.2831738541530126}},"source_ids":{"financial_statement_id":"1453434","income_statement_id":"1453434","balance_sheet_id":"1453434"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":105332,"cogs":65976,"gross_prof":39356,"sell_exp":13160,"admin_exp":7015,"oth_op_rev":690,"interest_expenses":1,"income_before_income_taxes":19870,"income_after_income_taxes":19870,"net_income":19870},"balance_data":{"cash":14307,"accounts_receivable":15778,"cur_assets":30085,"fixed_assets":13101,"non_cur_assets":13101,"assets":43186,"cur_liab":26769,"equity":16417,"equities":43186},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65976,65976,false],["net_turnover_source","gross_profit_calc",39356,39356,false],["gross_profit_calc","selling_exp",13160,13160,false],["gross_profit_calc","admin_exp",7015,7015,false],["gross_profit_calc","ebit_calc",19181,19181,false]]}},"financial_ratios":{"current_ratio":{"value":1.1238746311031418},"quick_ratio":{"value":1.1238746311031418},"net_profit_margin":{"value":0.18864162837504272},"roa":{"value":0.46010281109618856},"roe":{"value":1.2103307547054882},"debt_to_equity":{"value":1.6305658768349882,"negative_equity":false},"interest_coverage":{"value":19871},"asset_turnover":{"value":2.4390311675079888},"altman_z_score":{"value":4.498381957007778},"roce":{"value":1.2103916671742705}},"source_ids":{"financial_statement_id":"1331059","income_statement_id":"1331059","balance_sheet_id":"1331059"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.05.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"59.40","11.74","26.45",6,"1 077.62","~ 827.14"],[2023,"43.01","7.85","20.01",6,"815.24","~ 659.46"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.41","1.9","6.02",9,"654.04","~ 576.35"],["2026. gada 1. ceturksnis","7.73","1.35","4.11",8,"502.35","~ 449.60"],["2025. gada 4. ceturksnis","11.57","1.93","5.71",8,"697.91","~ 595.40"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.45,"employees":6,"gross_salary_raw":1077.62132916137,"gross_salary_formatted":"1 077.62","net_salary_formatted":"~ 827.14","vsaoi_employee_part":"113.15","non_taxable_minimum":"277.84","iin_part":"137.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.45,"employees":6,"gross_salary_raw":1077.62132916137,"gross_salary_formatted":"1 077.62","net_salary_formatted":"~ 827.14","vsaoi_employee_part":"113.15","non_taxable_minimum":"277.84","iin_part":"137.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-12-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,3,"EUR"],[2020,3,"EUR"],[2021,5,"EUR"],[2022,5,"EUR"],[2023,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-05-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV66ZZZ41203067001","K","SIA","2019-06-03","Talsu nov., Lībagu pag., Dižstende, \"Baltiņi\" - 9",3258,116764841,100016253,"0880272"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6812  ","051500","Lībagu pag.","59.40","11.74","26.45",6],[2023,"sabiedrība ar ierobežotu atbildību","4110  ","051500","Lībagu pag.","43.01","7.85","20.01",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.05.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EPB PROJEKTI SIA","2025. gada 4. ceturksnis","11.57","3.93","0.00","1.93","5.71","8"],["EPB PROJEKTI SIA","2026. gada 1. ceturksnis","7.73","2.46","0.20","1.35","4.11","8"],["EPB PROJEKTI SIA","2026. gada 2. ceturksnis","11.41","3.48","0.0","1.9","6.02","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses","oth_op_rev","oth_op_exp"],"data":[[20000,16506,3494,954,1864,676,3000,-2324,-2324,null,null,null],[60129,35331,24798,8862,6970,8964,10193,-1229,-1229,2,null,null],[105332,65976,39356,13160,7015,19870,null,19870,19870,1,690,null],[107338,76396,30942,16422,8019,6481,10,6471,6471,null,null,20],[112642,86123,26519,20429,8896,-4655,null,-4655,-4655,84,1,1766]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","inventories"],"data":[[1881,114,1995,1995,4219,-2224,1995,null,null,null],[10284,3608,13892,23227,26680,-3453,23227,9335,9335,null],[14307,15778,30085,43186,26769,16417,43186,13101,13101,null],[2950,24269,46519,60300,37413,22887,60300,13781,13781,19300],[3283,24705,47288,59055,40822,18233,59055,11767,11767,19300]]}}}