{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203067730","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203067730"},"registration_number":"41203067730","company_name":"Sabiedrība ar ierobežotu atbildību \"K-Grants\"","company_type":"SIA","registered_date":"2019-08-14","area_of_activity":{"nace_code":"0812","nace_description":"Grants un smilts karjeru izstrāde; māla un kaolīna ieguve"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,9169,-6976,28350,1,"EUR"],[2024,6064,-8068,24501,0,"EUR"],[2023,1898,-10483,31936,0,"EUR"],[2022,49571,41202,51104,0,"EUR"],[2021,3014,-1752,12264,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":9169,"cogs":15754,"gross_prof":-6585,"admin_exp":240,"oth_op_exp":10,"interest_expenses":141,"income_before_income_taxes":-6976,"income_after_income_taxes":-6976,"net_income":-6976},"balance_data":{"cash":5365,"cur_assets":5365,"fixed_assets":22985,"non_cur_assets":22985,"assets":28350,"cur_liab":6504,"non_cur_liab":10450,"equity":11396,"equities":28350},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15754,15754,false],["net_turnover_source","gross_profit_calc",6585,-6585,true],["gross_profit_calc","admin_exp",240,240,false],["gross_profit_calc","other_op_exp_exp",10,10,false],["gross_profit_calc","ebit_calc",6835,-6835,true]]}},"financial_ratios":{"current_ratio":{"value":0.8248769987699877},"quick_ratio":{"value":0.8248769987699877},"net_profit_margin":{"value":-0.760824517395572},"roa":{"value":-0.24606701940035272},"roe":{"value":-0.6121446121446121},"debt_to_equity":{"value":1.4877149877149878,"negative_equity":false},"interest_coverage":{"value":-48.47517730496454},"asset_turnover":{"value":0.3234215167548501},"altman_z_score":{"value":0.16767601879887034},"roce":{"value":-0.31287192163325095}},"source_ids":{"financial_statement_id":"2256298","income_statement_id":"2256298","balance_sheet_id":"2256298"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":6064,"cogs":13063,"gross_prof":-6999,"admin_exp":240,"interest_expenses":779,"income_before_income_taxes":-8018,"provision_for_income_taxes":50,"income_after_income_taxes":-8068,"net_income":-8068},"balance_data":{"cash":3306,"cur_assets":3306,"fixed_assets":21195,"non_cur_assets":21195,"assets":24501,"cur_liab":6130,"equity":18371,"equities":24501},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13063,13063,false],["net_turnover_source","gross_profit_calc",6999,-6999,true],["gross_profit_calc","admin_exp",240,240,false],["gross_profit_calc","ebit_calc",7239,-7239,true],["ebit_calc","ebt_calc",7239,-7239,true]]}},"financial_ratios":{"current_ratio":{"value":0.5393148450244698},"quick_ratio":{"value":0.5393148450244698},"net_profit_margin":{"value":-1.3304749340369393},"roa":{"value":-0.32929268193134975},"roe":{"value":-0.4391704316585923},"debt_to_equity":{"value":0.33367807958194984,"negative_equity":false},"interest_coverage":{"value":-9.292682926829269},"asset_turnover":{"value":0.24750010203665157},"altman_z_score":{"value":1.1401613295006168},"roce":{"value":-0.3940449621686353}},"source_ids":{"financial_statement_id":"2028378","income_statement_id":"2028378","balance_sheet_id":"2028378"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1898,"cogs":16744,"gross_prof":-14846,"admin_exp":302,"oth_op_rev":4820,"interest_expenses":105,"income_before_income_taxes":-10433,"provision_for_income_taxes":50,"income_after_income_taxes":-10483,"net_income":-10483},"balance_data":{"cash":1711,"accounts_receivable":76,"cur_assets":1787,"fixed_assets":30149,"non_cur_assets":30149,"assets":31936,"cur_liab":5496,"equity":26440,"equities":31936},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16744,16744,false],["net_turnover_source","gross_profit_calc",14846,-14846,true],["gross_profit_calc","admin_exp",302,302,false],["gross_profit_calc","ebit_calc",15148,-15148,true],["other_op_rev_source","ebit_calc",4820,4820,false]]}},"financial_ratios":{"current_ratio":{"value":0.32514556040756915},"quick_ratio":{"value":0.32514556040756915},"net_profit_margin":{"value":-5.5231822971549},"roa":{"value":-0.328250250501002},"roe":{"value":-0.396482602118003},"debt_to_equity":{"value":0.20786686838124055,"negative_equity":false},"interest_coverage":{"value":-98.36190476190477},"asset_turnover":{"value":0.0594313627254509},"altman_z_score":{"value":1.6930075783389922},"roce":{"value":-0.3906202723146747}},"source_ids":{"financial_statement_id":"1916848","income_statement_id":"1916848","balance_sheet_id":"1916848"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":49571,"cogs":8057,"gross_prof":41514,"interest_expenses":262,"income_before_income_taxes":41252,"provision_for_income_taxes":50,"income_after_income_taxes":41202,"net_income":41202},"balance_data":{"cash":12001,"cur_assets":12001,"fixed_assets":39103,"non_cur_assets":39103,"assets":51104,"cur_liab":4381,"non_cur_liab":9800,"equity":36923,"equities":51104},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8057,8057,false],["net_turnover_source","gross_profit_calc",41514,41514,false],["gross_profit_calc","ebit_calc",41514,41514,false],["ebit_calc","ebt_calc",41514,41514,false],["ebt_calc","interest_exp",262,262,false]]}},"financial_ratios":{"current_ratio":{"value":2.7393289203378224},"quick_ratio":{"value":2.7393289203378224},"net_profit_margin":{"value":0.8311714510500091},"roa":{"value":0.8062382592360676},"roe":{"value":1.1158898247704683},"debt_to_equity":{"value":0.38406955014489613,"negative_equity":false},"interest_coverage":{"value":158.45038167938932},"asset_turnover":{"value":0.9700023481527865},"altman_z_score":{"value":5.304439087379268},"roce":{"value":0.8885131519808231}},"source_ids":{"financial_statement_id":"1752162","income_statement_id":"1752162","balance_sheet_id":"1752162"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":3014,"cogs":4233,"gross_prof":-1219,"oth_op_exp":259,"interest_expenses":224,"income_before_income_taxes":-1702,"provision_for_income_taxes":50,"income_after_income_taxes":-1752,"net_income":-1752},"balance_data":{"cash":1777,"cur_assets":1777,"fixed_assets":10487,"non_cur_assets":10487,"assets":12264,"cur_liab":4443,"non_cur_liab":12100,"equity":-4279,"equities":12264},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4233,4233,false],["net_turnover_source","gross_profit_calc",1219,-1219,true],["gross_profit_calc","other_op_exp_exp",259,259,false],["gross_profit_calc","ebit_calc",1478,-1478,true],["ebit_calc","ebt_calc",1478,-1478,true]]}},"financial_ratios":{"current_ratio":{"value":0.3999549853702453},"quick_ratio":{"value":0.3999549853702453},"net_profit_margin":{"value":-0.5812873258128732},"roa":{"value":-0.14285714285714285},"roe":{"value":0.40944145828464595},"debt_to_equity":{"value":-3.8660902079925217,"negative_equity":true},"interest_coverage":{"value":-6.598214285714286},"asset_turnover":{"value":0.24575994781474234},"altman_z_score":{"value":-0.6891986110669148},"roce":{"value":-0.1889783915100371}},"source_ids":{"financial_statement_id":"1381212","income_statement_id":"1381212","balance_sheet_id":"1381212"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.06.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.16","0.02","0.00","—","—"],[2023," -5.02","0.10","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.82","0.16","0.46",1,"***","***"],["2026. gada 1. ceturksnis","0.56","0.10","0.10",null,"—","—"],["2025. gada 4. ceturksnis","0.16","0.10","0.08",null,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2019-08-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,0,"EUR"],[2020,0,"EUR"],[2021,0,"EUR"],[2022,0,"EUR"],[2023,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-08-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV74ZZZ41203067730","K","SIA","2019-08-14","Kuldīgas nov., Ēdoles pag., \"Klintis\"",3310,103095918,100015942,"0620246"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2024-04-17","30.4/17.20.2/45024",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0812  ","033410","Ēdoles pag.","3.16","0.02","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","0812  ","033410","Ēdoles pag."," -5.02","0.10","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.06.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["K-GRANTS SIA","2025. gada 4. ceturksnis","0.16","0.35","0.37","0.10","0.08","0"],["K-GRANTS SIA","2026. gada 1. ceturksnis","0.56","0.36","0.00","0.10","0.10","0"],["K-GRANTS SIA","2026. gada 2. ceturksnis","0.82","0.29","0.68","0.16","0.46","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","admin_exp","oth_op_rev"],"data":[[0,1513,-1513,50,2,-1565,-1565,-1565,null,null,null],[0,778,-778,142,52,-972,-972,-972,null,null,null],[3014,4233,-1219,259,224,-1702,-1752,-1752,50,null,null],[49571,8057,41514,null,262,41252,41202,41202,50,null,null],[1898,16744,-14846,null,105,-10433,-10483,-10483,50,302,4820]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[203,203,203,1758,-1555,203,null,null,null,null],[53,78,78,2605,-2527,78,25,null,null,null],[1777,1777,12264,4443,-4279,12264,null,10487,10487,12100],[12001,12001,51104,4381,36923,51104,null,39103,39103,9800],[1711,1787,31936,5496,26440,31936,76,30149,30149,null]]}}}