{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203068030","dati_atjaunoti":"2026-11-12","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203068030"},"registration_number":"41203068030","company_name":"Sabiedrība ar ierobežotu atbildību Baltic Freight Forwarding Services","company_type":"SIA","registered_date":"2019-08-30","area_of_activity":{"nace_code":"5020","nace_description":"Kravu jūras un piekrastes ūdens transports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-120357,291321,3,"EUR"],[2024,77696,-113914,406477,3,"EUR"],[2023,48906309,-819620,521061,4,"EUR"],[2022,145547750,1438988,26685055,4,"EUR"],[2021,25108024,43111,3753383,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":13870,"gross_prof":-13870,"sell_exp":24990,"admin_exp":81582,"oth_op_rev":148,"oth_op_exp":63,"income_before_income_taxes":-120357,"income_after_income_taxes":-120357,"net_income":-120357},"balance_data":{"cash":148002,"accounts_receivable":86239,"cur_assets":234241,"fixed_assets":57080,"non_cur_assets":57080,"assets":291321,"cur_liab":40491,"equity":250830,"equities":291321},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13870,13870,false],["net_turnover_source","gross_profit_calc",13870,-13870,true],["gross_profit_calc","selling_exp",24990,24990,false],["gross_profit_calc","admin_exp",81582,81582,false],["gross_profit_calc","other_op_exp_exp",63,63,false]]}},"financial_ratios":{"current_ratio":{"value":5.78501395371811},"quick_ratio":{"value":5.78501395371811},"roa":{"value":-0.41314220396057955},"roe":{"value":-0.4798349479727305},"debt_to_equity":{"value":0.16142805884463582,"negative_equity":false},"altman_z_score":{"value":2.524277961819982},"roce":{"value":-0.4798349479727305}},"source_ids":{"financial_statement_id":"2229035","income_statement_id":"2229035","balance_sheet_id":"2229035"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":77696,"cogs":90542,"gross_prof":-12846,"sell_exp":42367,"admin_exp":82191,"oth_op_rev":25664,"oth_op_exp":2174,"income_before_income_taxes":-113914,"income_after_income_taxes":-113914,"net_income":-113914},"balance_data":{"cash":247477,"accounts_receivable":86953,"cur_assets":334430,"fixed_assets":72047,"non_cur_assets":72047,"assets":406477,"cur_liab":35289,"equity":371188,"equities":406477},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",90542,90542,false],["net_turnover_source","gross_profit_calc",12846,-12846,true],["gross_profit_calc","selling_exp",42367,42367,false],["gross_profit_calc","admin_exp",82191,82191,false],["gross_profit_calc","other_op_exp_exp",2174,2174,false]]}},"financial_ratios":{"current_ratio":{"value":9.476890815834963},"quick_ratio":{"value":9.476890815834963},"net_profit_margin":{"value":-1.4661501235584844},"roa":{"value":-0.28024709885184157},"roe":{"value":-0.30689030895395325},"debt_to_equity":{"value":0.09507042253521127,"negative_equity":false},"asset_turnover":{"value":0.1911448864265383},"altman_z_score":{"value":5.0389448868639},"roce":{"value":-0.30689030895395325}},"source_ids":{"financial_statement_id":"2045594","income_statement_id":"2045594","balance_sheet_id":"2045594"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":48906309,"cogs":49418902,"gross_prof":-512593,"sell_exp":46289,"admin_exp":147126,"oth_op_rev":1182778,"oth_op_exp":1245233,"interest_expenses":169,"income_before_income_taxes":-768632,"provision_for_income_taxes":50988,"income_after_income_taxes":-819620,"net_income":-819620},"balance_data":{"cash":377174,"accounts_receivable":128097,"cur_assets":505271,"fixed_assets":15790,"non_cur_assets":15790,"assets":521061,"cur_liab":35959,"equity":485102,"equities":521061},"cash_flow_data":{"cfo_im_ebt":-768632,"cfo_im_ebwc":-643925,"cfo_im_op":-9766120,"cfo_im_int":-169,"cfo_im_tax":-50988,"cfo_im_net":-9817277,"cfi_acq_fa":-1288,"cfi_net":-1288,"cff_div_pd":-200000,"cff_net":-200000,"effect_of_exchange_rate_change":-116186,"net_increase":-10134751,"at_beginning_of_year":10511925,"at_end_of_year":377174},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49418902,49418902,false],["net_turnover_source","gross_profit_calc",512593,-512593,true],["gross_profit_calc","selling_exp",46289,46289,false],["gross_profit_calc","admin_exp",147126,147126,false],["gross_profit_calc","other_op_exp_exp",1245233,1245233,false]]}},"financial_ratios":{"current_ratio":{"value":14.05130843460608},"quick_ratio":{"value":14.05130843460608},"net_profit_margin":{"value":-0.016758982977022455},"roa":{"value":-1.5729828177507048},"roe":{"value":-1.689582809388541},"debt_to_equity":{"value":0.07412667851297253,"negative_equity":false},"interest_coverage":{"value":-4547.118343195266},"asset_turnover":{"value":93.85908559650406},"altman_z_score":{"value":96.18946570589935},"roce":{"value":-1.58412663728453}},"source_ids":{"financial_statement_id":"1937686","income_statement_id":"1937686","balance_sheet_id":"1937686","cash_flow_statement_id":"1937686"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":145547750,"cogs":143517270,"gross_prof":2030480,"sell_exp":58580,"admin_exp":316346,"oth_op_rev":26283,"oth_op_exp":180623,"other_interest_revenues":14,"interest_expenses":490,"income_before_income_taxes":1500738,"provision_for_income_taxes":61750,"income_after_income_taxes":1438988,"net_income":1438988},"balance_data":{"cash":10511925,"accounts_receivable":15020649,"inventories":1129627,"cur_assets":26662201,"fixed_assets":22854,"non_cur_assets":22854,"assets":26685055,"cur_liab":25180331,"equity":1504724,"equities":26685055},"cash_flow_data":{"cfo_im_ebt":1500738,"cfo_im_ebwc":1689345,"cfo_im_op":10817650,"cfo_im_int":-490,"cfo_im_tax":-61750,"cfo_im_net":10755410,"cfi_int_rcv":14,"cfi_net":14,"cff_div_pd":-247000,"cff_net":-247000,"effect_of_exchange_rate_change":-180065,"net_increase":10328359,"at_beginning_of_year":183566,"at_end_of_year":10511925},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",143517270,143517270,false],["net_turnover_source","gross_profit_calc",2030480,2030480,false],["gross_profit_calc","selling_exp",58580,58580,false],["gross_profit_calc","admin_exp",316346,316346,false],["gross_profit_calc","other_op_exp_exp",180623,180623,false]]}},"financial_ratios":{"current_ratio":{"value":1.05885029867161},"quick_ratio":{"value":1.013988815317797},"net_profit_margin":{"value":0.009886707283348593},"roa":{"value":0.05392486543497849},"roe":{"value":0.9563135830889917},"debt_to_equity":{"value":16.734185804174054,"negative_equity":false},"interest_coverage":{"value":3063.730612244898},"asset_turnover":{"value":5.454279558352044},"altman_z_score":{"value":5.730837805765697},"roce":{"value":0.9976766503358756}},"source_ids":{"financial_statement_id":"1774008","income_statement_id":"1774008","balance_sheet_id":"1774008","cash_flow_statement_id":"1774008"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":25108024,"cogs":24758860,"gross_prof":349164,"sell_exp":16823,"admin_exp":84475,"oth_op_rev":561739,"oth_op_exp":741494,"income_before_income_taxes":68111,"provision_for_income_taxes":25000,"income_after_income_taxes":43111,"net_income":43111},"balance_data":{"cash":183566,"accounts_receivable":3538897,"cur_assets":3722463,"fixed_assets":30920,"non_cur_assets":30920,"assets":3753383,"cur_liab":3440648,"equity":312735,"equities":3753383},"cash_flow_data":{"cfo_im_ebt":68111,"cfo_im_ebwc":268887,"cfo_im_op":160148,"cfo_im_tax":-25000,"cfo_im_net":135148,"cff_iss_cap":1200,"cff_div_pd":-100000,"cff_net":-98800,"effect_of_exchange_rate_change":-192710,"net_increase":-156362,"at_beginning_of_year":339928,"at_end_of_year":183566},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24758860,24758860,false],["net_turnover_source","gross_profit_calc",349164,349164,false],["gross_profit_calc","selling_exp",16823,16823,false],["gross_profit_calc","admin_exp",84475,84475,false],["gross_profit_calc","other_op_exp_exp",741494,741494,false]]}},"financial_ratios":{"current_ratio":{"value":1.081907536022284},"quick_ratio":{"value":1.081907536022284},"net_profit_margin":{"value":0.001717020821710223},"roa":{"value":0.011485904849038853},"roe":{"value":0.1378515356451948},"debt_to_equity":{"value":11.001800246214847,"negative_equity":false},"asset_turnover":{"value":6.689438301393703},"altman_z_score":{"value":6.8950235736704695},"roce":{"value":0.21779142085151965}},"source_ids":{"financial_statement_id":"1393114","income_statement_id":"1393114","balance_sheet_id":"1393114","cash_flow_statement_id":"1393114"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"11.11.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.09.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,81.03,13.54,22.08,3,"1 799.16","~ 1 288.26"],[2023,36.09,14.35,23.41,4,"1 430.65","~ 1 052.76"],[2022,115.4,11.21,18.4,4,"1 124.47","~ 812.68"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","8.52","3.58","5.35",3,"1 743.75","~ 1 302.94"],["2026. gada 2. ceturksnis","8.42","3.58","5.35",3,"1 743.75","~ 1 302.94"],["2026. gada 1. ceturksnis","8.33","3.58","5.35",3,"1 743.75","~ 1 302.94"],["2025. gada 4. ceturksnis","8.56","3.58","5.35",3,"1 743.75","~ 1 292.74"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.08,"employees":3,"gross_salary_raw":1799.1590886868096,"gross_salary_formatted":"1 799.16","net_salary_formatted":"~ 1 288.26","vsaoi_employee_part":"188.91","non_taxable_minimum":"0.32","iin_part":"321.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.08,"employees":3,"gross_salary_raw":1799.1590886868096,"gross_salary_formatted":"1 799.16","net_salary_formatted":"~ 1 288.26","vsaoi_employee_part":"188.91","non_taxable_minimum":"0.32","iin_part":"321.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4000,"EUR","2021-10-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,3,"EUR"],[2021,4,"EUR"],[2023,4,"EUR"],[2024,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-08-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV25ZZZ41203068030","K","SIA","2019-08-30","Rīga, Ganību dambis 24D",1005,105776972,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5020","010096","Ziemeļu rajons",81.03,13.54,22.08,3],[2023,"sabiedrība ar ierobežotu atbildību","5020","010096","Ziemeļu rajons",36.09,14.35,23.41,4],[2022,"sabiedrība ar ierobežotu atbildību","5020  ","010096","Ziemeļu rajons",115.4,11.21,18.4,4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.09.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","11.11.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC FREIGHT FORWARDING SERVICES SIA","2026. gada 3. ceturksnis","8.52","0.0","0.42","3.58","5.35","3"],["BALTIC FREIGHT FORWARDING SERVICES SIA","2026. gada 2. ceturksnis","8.42","0.0","0.52","3.58","5.35","3"],["BALTIC FREIGHT FORWARDING SERVICES SIA","2026. gada 1. ceturksnis","8.33","0.0","0.61","3.58","5.35","3"],["BALTIC FREIGHT FORWARDING SERVICES SIA","2025. gada 4. ceturksnis","8.56","0.00","0.38","3.58","5.35","3"]]}}}