{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203068721","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203068721"},"registration_number":"41203068721","company_name":"SIA \"FOREST AZ\"","company_type":"SIA","registered_date":"2019-10-21","area_of_activity":{"nace_code":"0220","nace_description":"Mežizstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,189574,42638,263447,3,"EUR"],[2024,482131,28525,38384,4,"EUR"],[2023,572850,38845,51157,5,"EUR"],[2022,438663,38875,41662,4,"EUR"],[2021,269172,14399,18957,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":189574,"mat_exp":9990,"labour_exp":22057,"dep_exp":903,"oth_op_exp":110236,"income_before_income_taxes":46388,"provision_for_income_taxes":3750,"income_after_income_taxes":42638,"net_income":42638},"balance_data":{"cash":837,"accounts_receivable":24725,"cur_assets":25562,"fixed_assets":237885,"non_cur_assets":237885,"assets":263447,"cur_liab":55272,"non_cur_liab":148467,"equity":59708,"equities":263447},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",189574,189574,false],["total_rev_calc","material_costs_exp",9990,9990,false],["total_rev_calc","labour_costs_exp",22057,22057,false],["total_rev_calc","other_op_costs_exp",110236,110236,false],["total_rev_calc","ebitda_calc",47291,47291,false]]}},"financial_ratios":{"current_ratio":{"value":0.46247647995368363},"quick_ratio":{"value":0.46247647995368363},"net_profit_margin":{"value":0.22491480899279437},"roa":{"value":0.16184659533037005},"roe":{"value":0.714108662155825},"debt_to_equity":{"value":3.4122563140617674,"negative_equity":false},"asset_turnover":{"value":0.719590657703447},"altman_z_score":{"value":1.499426965302673},"roce":{"value":0.22283175213162004}},"source_ids":{"financial_statement_id":"2279198","income_statement_id":"2279198","balance_sheet_id":"2279198"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":482131,"mat_exp":2100,"labour_exp":50023,"oth_op_exp":391983,"income_before_income_taxes":38025,"provision_for_income_taxes":9500,"income_after_income_taxes":28525,"net_income":28525},"balance_data":{"cash":38021,"accounts_receivable":363,"cur_assets":38384,"assets":38384,"cur_liab":6314,"equity":32070,"equities":38384},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",482131,482131,false],["total_rev_calc","material_costs_exp",2100,2100,false],["total_rev_calc","labour_costs_exp",50023,50023,false],["total_rev_calc","other_op_costs_exp",391983,391983,false],["total_rev_calc","ebitda_calc",38025,38025,false]]}},"financial_ratios":{"current_ratio":{"value":6.079189103579347},"quick_ratio":{"value":6.079189103579347},"net_profit_margin":{"value":0.059164417969390065},"roa":{"value":0.7431481867444769},"roe":{"value":0.8894605550358591},"debt_to_equity":{"value":0.19688182101652635,"negative_equity":false},"asset_turnover":{"value":12.56072842851188},"altman_z_score":{"value":19.05353591891808},"roce":{"value":1.185687558465856}},"source_ids":{"financial_statement_id":"1976365","income_statement_id":"1976365","balance_sheet_id":"1976365"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":572850,"mat_exp":2162,"labour_exp":46158,"oth_op_exp":462147,"income_before_income_taxes":62383,"provision_for_income_taxes":12500,"income_after_income_taxes":49883,"extra_dividends":11038,"net_income":38845},"balance_data":{"cash":41294,"accounts_receivable":9863,"cur_assets":51157,"assets":51157,"cur_liab":9612,"equity":41545,"equities":51157},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",572850,572850,false],["total_rev_calc","material_costs_exp",2162,2162,false],["total_rev_calc","labour_costs_exp",46158,46158,false],["total_rev_calc","other_op_costs_exp",462147,462147,false],["total_rev_calc","ebitda_calc",62383,62383,false]]}},"financial_ratios":{"current_ratio":{"value":5.3222014148980445},"quick_ratio":{"value":5.3222014148980445},"net_profit_margin":{"value":0.06781007244479358},"roa":{"value":0.7593291240690424},"roe":{"value":0.935010229871224},"debt_to_equity":{"value":0.23136358165844265,"negative_equity":false},"asset_turnover":{"value":11.197881032898724},"altman_z_score":{"value":18.049753137760515},"roce":{"value":1.5015766036827536}},"source_ids":{"financial_statement_id":"1847730","income_statement_id":"1847730","balance_sheet_id":"1847730"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":438663,"oth_op_exp":387288,"income_before_income_taxes":51375,"provision_for_income_taxes":2500,"income_after_income_taxes":48875,"extra_dividends":10000,"net_income":38875},"balance_data":{"cash":41662,"cur_assets":41662,"assets":41662,"equity":41662,"equities":41662},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",438663,438663,false],["total_rev_calc","other_op_costs_exp",387288,387288,false],["total_rev_calc","ebitda_calc",51375,51375,false],["ebitda_calc","ebit_calc",51375,51375,false],["ebit_calc","ebt_calc",51375,51375,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.0886215614264253},"roa":{"value":0.933104507704863},"roe":{"value":0.933104507704863},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":10.529091258220921},"altman_z_score":{"value":15.903393188037061},"roce":{"value":1.2331381114684845}},"source_ids":{"financial_statement_id":"1728384","income_statement_id":"1728384","balance_sheet_id":"1728384"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":269172,"mat_exp":171260,"labour_exp":27263,"income_before_income_taxes":70649,"provision_for_income_taxes":11250,"income_after_income_taxes":59399,"extra_dividends":45000,"net_income":14399},"balance_data":{"cash":16652,"accounts_receivable":2305,"cur_assets":18957,"assets":18957,"non_cur_liab":1170,"equity":17787,"equities":18957},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",269172,269172,false],["total_rev_calc","material_costs_exp",171260,171260,false],["total_rev_calc","labour_costs_exp",27263,27263,false],["total_rev_calc","ebitda_calc",70649,70649,false],["ebitda_calc","ebit_calc",70649,70649,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.05349367690547308},"roa":{"value":0.7595611119902939},"roe":{"value":0.8095238095238095},"debt_to_equity":{"value":0.06577837746668916,"negative_equity":false},"asset_turnover":{"value":14.199082133248933},"altman_z_score":{"value":33.64666140374369},"roce":{"value":3.7268027641504458}},"source_ids":{"financial_statement_id":"1368395","income_statement_id":"1368395","balance_sheet_id":"1368395"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.03.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"87.98","8.22","14.09",4,"861.08","~ 688.76"],[2023,"59.84","7.70","12.61",4,"770.63","~ 630.95"],[2022,"21.31","5.75","9.31",4,"568.96","~ 470.48"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","12.84","1.21","1.85",4,"452.23","~ 404.75"],["2026. gada 2. ceturksnis","4.14","0.66","0.98",5,"191.65","~ 171.53"],["2026. gada 1. ceturksnis"," -28.54","1.73","2.90",4,"708.91","~ 612.93"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",1,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.09,"employees":4,"gross_salary_raw":861.0785176493596,"gross_salary_formatted":"861.08","net_salary_formatted":"~ 688.76","vsaoi_employee_part":"90.41","non_taxable_minimum":"361.12","iin_part":"81.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.09,"employees":4,"gross_salary_raw":861.0785176493596,"gross_salary_formatted":"861.08","net_salary_formatted":"~ 688.76","vsaoi_employee_part":"90.41","non_taxable_minimum":"361.12","iin_part":"81.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2025-10-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,7,"EUR"],[2025,3,"EUR"],[2019,7,"EUR"],[2021,5,"EUR"],[2022,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-10-18"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2025-10-07","SIA \"ForestLV\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV89ZZZ41203068721","K","SIA","2019-10-21","Ropažu nov., Garkalnes pag., Berģi, Akmeņu iela 7A",1024,104155813,100016784,"0044000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","Nosaukums"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0220  ","044400","Garkalnes pag.","87.98","8.22","14.09",4,null],[2023,"sabiedrība ar ierobežotu atbildību","0220  ","033200","Kuldīga","59.84","7.70","12.61",4,null],[2022,"sabiedrība ar ierobežotu atbildību","0220  ","033200","Kuldīga","21.31","5.75","9.31",4,"SIA \"ForestLV\""]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.03.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FOREST AZ SIA","2026. gada 3. ceturksnis","12.84","9.8","0.03","1.21","1.85","4"],["FOREST AZ SIA","2026. gada 2. ceturksnis","4.14","2.71","0.21","0.66","0.98","5"],["FOREST AZ SIA","2026. gada 1. ceturksnis"," -28.54","0.00","33.17","1.73","2.90","4"],["FOREST AZ SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"]]},"deminimis":{"columns":["assign_date","assigner_title","program_title","instrument_title","regul_title","project_title","assigned_amount"],"data":[["2026-03-10","AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","384baccd",null],["2026-02-12","Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fb87853e",17416]]}}}