{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203069040","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203069040"},"registration_number":"41203069040","company_name":"Sabiedrība ar ierobežotu atbildību \"AILI Mēbeles\"","company_type":"SIA","registered_date":"2019-12-16","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,170645,-12974,18606,5,"EUR"],[2024,197463,-25843,34754,6,"EUR"],[2023,227393,5236,57005,5,"EUR"],[2022,105717,-12973,46774,4,"EUR"],[2021,111108,-30062,43597,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":170645,"cogs":165373,"gross_prof":5272,"admin_exp":17438,"oth_op_exp":798,"income_before_income_taxes":-12964,"provision_for_income_taxes":10,"income_after_income_taxes":-12974,"net_income":-12974},"balance_data":{"cash":432,"accounts_receivable":12897,"cur_assets":13329,"fixed_assets":5277,"non_cur_assets":5277,"assets":18606,"cur_liab":5583,"non_cur_liab":46604,"equity":-33581,"equities":18606},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",165373,165373,false],["net_turnover_source","gross_profit_calc",5272,5272,false],["gross_profit_calc","admin_exp",17438,17438,false],["gross_profit_calc","other_op_exp_exp",798,798,false],["gross_profit_calc","ebit_calc",12964,-12964,true]]}},"financial_ratios":{"current_ratio":{"value":2.38742611499194},"quick_ratio":{"value":2.38742611499194},"net_profit_margin":{"value":-0.07602918339242287},"roa":{"value":-0.6973019456089433},"roe":{"value":0.3863494237813049},"debt_to_equity":{"value":-1.5540633096096006,"negative_equity":true},"asset_turnover":{"value":9.171503815973342},"altman_z_score":{"value":5.48784764103072},"roce":{"value":-0.9954695538662367}},"source_ids":{"financial_statement_id":"2119864","income_statement_id":"2119864","balance_sheet_id":"2119864"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":197463,"cogs":197416,"gross_prof":47,"admin_exp":24242,"oth_op_exp":1622,"income_before_income_taxes":-25817,"provision_for_income_taxes":26,"income_after_income_taxes":-25843,"net_income":-25843},"balance_data":{"cash":8647,"accounts_receivable":22652,"cur_assets":31299,"fixed_assets":3455,"non_cur_assets":3455,"assets":34754,"cur_liab":13938,"non_cur_liab":41423,"equity":-20607,"equities":34754},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",197416,197416,false],["net_turnover_source","gross_profit_calc",47,47,false],["gross_profit_calc","admin_exp",24242,24242,false],["gross_profit_calc","other_op_exp_exp",1622,1622,false],["gross_profit_calc","ebit_calc",25817,-25817,true]]}},"financial_ratios":{"current_ratio":{"value":2.245587602238485},"quick_ratio":{"value":2.245587602238485},"net_profit_margin":{"value":-0.1308751512941665},"roa":{"value":-0.7435978592392243},"roe":{"value":1.2540884165574804},"debt_to_equity":{"value":-2.6865142912602513,"negative_equity":true},"asset_turnover":{"value":5.6817344766070095},"altman_z_score":{"value":3.0619510675922093},"roce":{"value":-1.2402478862413528}},"source_ids":{"financial_statement_id":"1977055","income_statement_id":"1977055","balance_sheet_id":"1977055"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":227393,"cogs":216725,"gross_prof":10668,"sell_exp":250,"admin_exp":13756,"oth_op_rev":8574,"income_before_income_taxes":5236,"income_after_income_taxes":5236,"net_income":5236},"balance_data":{"cash":28088,"accounts_receivable":14385,"cur_assets":42473,"fixed_assets":14532,"non_cur_assets":14532,"assets":57005,"cur_liab":8127,"non_cur_liab":43642,"equity":5236,"equities":57005},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",216725,216725,false],["net_turnover_source","gross_profit_calc",10668,10668,false],["gross_profit_calc","selling_exp",250,250,false],["gross_profit_calc","admin_exp",13756,13756,false],["gross_profit_calc","ebit_calc",3338,-3338,true]]}},"financial_ratios":{"current_ratio":{"value":5.226159714531808},"quick_ratio":{"value":5.226159714531808},"net_profit_margin":{"value":0.023026214527272167},"roa":{"value":0.09185159196561705},"roe":{"value":1},"debt_to_equity":{"value":9.88712757830405,"negative_equity":false},"asset_turnover":{"value":3.9890009648276465},"altman_z_score":{"value":4.818682265363381},"roce":{"value":0.1071238594050493}},"source_ids":{"financial_statement_id":"1856242","income_statement_id":"1856242","balance_sheet_id":"1856242"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":105717,"oth_op_rev":1433,"mat_exp":120123,"income_before_income_taxes":-12973,"income_after_income_taxes":-12973,"net_income":-12973},"balance_data":{"cash":4483,"accounts_receivable":16497,"cur_assets":20980,"fixed_assets":25794,"non_cur_assets":25794,"assets":46774,"cur_liab":5743,"non_cur_liab":41031,"equities":46774},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",105717,105717,false],["other_rev_source","total_rev_calc",1433,1433,false],["total_rev_calc","material_costs_exp",120123,120123,false],["total_rev_calc","ebitda_calc",12973,-12973,true],["ebitda_calc","ebit_calc",12973,-12973,true]]}},"financial_ratios":{"current_ratio":{"value":3.6531429566428697},"quick_ratio":{"value":3.6531429566428697},"net_profit_margin":{"value":-0.12271441679200129},"roa":{"value":-0.2773549407790653},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":2.2601659041347757},"altman_z_score":{"value":1.6274721854021463},"roce":{"value":-0.3161755745655724}},"source_ids":{"financial_statement_id":"1478266","income_statement_id":"1478266","balance_sheet_id":"1478266"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":111108,"mat_exp":141170,"income_before_income_taxes":-30062,"income_after_income_taxes":-30062,"net_income":-30062},"balance_data":{"cash":2686,"accounts_receivable":4023,"cur_assets":6709,"fixed_assets":36888,"non_cur_assets":36888,"assets":43597,"cur_liab":19714,"non_cur_liab":10910,"equity":12973,"equities":43597},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["EBITDA"],["EBIT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",111108,111108,false],["total_rev_calc","material_costs_exp",141170,141170,false],["total_rev_calc","ebitda_calc",30062,-30062,true],["ebitda_calc","ebit_calc",30062,-30062,true],["ebit_calc","ebt_calc",30062,-30062,true]]}},"financial_ratios":{"current_ratio":{"value":0.3403165263264685},"quick_ratio":{"value":0.3403165263264685},"net_profit_margin":{"value":-0.2705655758361234},"roa":{"value":-0.6895428584535633},"roe":{"value":-2.3172743390117936},"debt_to_equity":{"value":2.360595082093579,"negative_equity":false},"asset_turnover":{"value":2.5485239810078677},"altman_z_score":{"value":0.6170958603515395},"roce":{"value":-1.2587195913411213}},"source_ids":{"financial_statement_id":"1391482","income_statement_id":"1391482","balance_sheet_id":"1391482"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.01.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"21.73","13.21","23.52",5,"1 149.90","~ 873.33"],[2023,"8.24","7.02","16.30",3,"1 328.18","~ 987.27"],[2022,"8.43","5.58","10.77",4,"658.18","~ 525.44"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.0","2.02","4.94",6,"805.06","~ 677.04"],["2026. gada 2. ceturksnis","3.56","2.9","6.84",4,"1 672.04","~ 1 255.13"],["2026. gada 1. ceturksnis","4.67","1.94","5.35",4,"1 307.81","~ 1 012.27"],["2025. gada 4. ceturksnis","10.88","4.74","9.81",5,"1 918.45","~ 1 409.23"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.52,"employees":5,"gross_salary_raw":1149.8973305954826,"gross_salary_formatted":"1 149.90","net_salary_formatted":"~ 873.33","vsaoi_employee_part":"120.74","non_taxable_minimum":"250.04","iin_part":"155.82","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.52,"employees":5,"gross_salary_raw":1149.8973305954826,"gross_salary_formatted":"1 149.90","net_salary_formatted":"~ 873.33","vsaoi_employee_part":"120.74","non_taxable_minimum":"250.04","iin_part":"155.82","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2019-12-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,4,"EUR"],[2020,4,"EUR"],[2021,5,"EUR"],[2023,5,"EUR"],[2024,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-12-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV12ZZZ41203069040","K","SIA","2019-12-16","Kuldīgas nov., Kuldīga, Dzintaru iela 8 - 20",3301,114693503,100015942,100003286,"0620201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","033200","Kuldīga","21.73","13.21","23.52",5],[2023,"sabiedrība ar ierobežotu atbildību","3109  ","033200","Kuldīga","8.24","7.02","16.30",3],[2022,"sabiedrība ar ierobežotu atbildību","3109  ","033200","Kuldīga","8.43","5.58","10.77",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.01.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AILI MĒBELES SIA","2026. gada 3. ceturksnis","2.0","0.0","4.96","2.02","4.94","6"],["AILI MĒBELES SIA","2026. gada 2. ceturksnis","3.56","0.01","6.21","2.9","6.84","4"],["AILI MĒBELES SIA","2026. gada 1. ceturksnis","4.67","0.00","2.63","1.94","5.35","4"],["AILI MĒBELES SIA","2025. gada 4. ceturksnis","10.88","0.00","3.69","4.74","9.81","5"]]},"deminimis":{"columns":["assign_date","assigner_title","program_title","instrument_title","regul_title","project_title","assigned_amount"],"data":[["2026-04-08","Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b",null],["2026-03-12","Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19",650],["2023-07-05","Latvijas Investīciju un attīstības aģentūra","Reģionālie biznesa inkubatori un radošo industriju inkubators (SAM 3.1.1.6.)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","3d36bd95",2400],["2023-02-17","Latvijas Investīciju un attīstības aģentūra","Reģionālie biznesa inkubatori un radošo industriju inkubators (SAM 3.1.1.6.)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","61f79933",4100]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}