{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203069286","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203069286"},"registration_number":"41203069286","company_name":"SIA \"Sorrel\"","company_type":"SIA","registered_date":"2020-01-20","area_of_activity":{"nace_code":"0113","nace_description":"Dārzeņu un meloņu, sakņu un bumbuļaugu audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,101102,13020,61511,2,"EUR"],[2024,103083,2394,27155,2,"EUR"],[2023,106783,1771,31882,4,"EUR"],[2022,74160,1121,20539,3,"EUR"],[2021,44874,-2720,18684,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":101102,"cogs":65173,"gross_prof":35929,"sell_exp":26184,"admin_exp":20956,"oth_op_rev":25799,"oth_op_exp":177,"interest_expenses":1391,"income_before_income_taxes":13020,"income_after_income_taxes":13020,"net_income":13020},"balance_data":{"cash":8509,"accounts_receivable":4297,"inventories":1700,"cur_assets":14506,"fixed_assets":47005,"non_cur_assets":47005,"assets":61511,"cur_liab":9750,"non_cur_liab":27875,"equity":23886,"equities":61511},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65173,65173,false],["net_turnover_source","gross_profit_calc",35929,35929,false],["gross_profit_calc","selling_exp",26184,26184,false],["gross_profit_calc","admin_exp",20956,20956,false],["gross_profit_calc","other_op_exp_exp",177,177,false]]}},"financial_ratios":{"current_ratio":{"value":1.4877948717948717},"quick_ratio":{"value":1.3134358974358975},"net_profit_margin":{"value":0.12878083519613856},"roa":{"value":0.21166945749540733},"roe":{"value":0.5450891735744787},"debt_to_equity":{"value":1.5751904881520555,"negative_equity":false},"interest_coverage":{"value":10.360172537742631},"asset_turnover":{"value":1.6436409747849978},"altman_z_score":{"value":3.0192521130007757},"roce":{"value":0.2784142501110875}},"source_ids":{"financial_statement_id":"2208243","income_statement_id":"2208243","balance_sheet_id":"2208243"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":103083,"cogs":73133,"gross_prof":29950,"sell_exp":25797,"admin_exp":23339,"oth_op_rev":22753,"oth_op_exp":256,"interest_expenses":917,"income_before_income_taxes":2394,"income_after_income_taxes":2394,"net_income":2394},"balance_data":{"cash":8801,"accounts_receivable":2490,"inventories":2956,"cur_assets":14247,"fixed_assets":12908,"non_cur_assets":12908,"assets":27155,"cur_liab":16289,"equity":10866,"equities":27155},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73133,73133,false],["net_turnover_source","gross_profit_calc",29950,29950,false],["gross_profit_calc","selling_exp",25797,25797,false],["gross_profit_calc","admin_exp",23339,23339,false],["gross_profit_calc","other_op_exp_exp",256,256,false]]}},"financial_ratios":{"current_ratio":{"value":0.8746393271532936},"quick_ratio":{"value":0.6931671680275032},"net_profit_margin":{"value":0.023224003957975612},"roa":{"value":0.08816055974958571},"roe":{"value":0.2203202650469354},"debt_to_equity":{"value":1.4990796981409902,"negative_equity":false},"interest_coverage":{"value":3.6106870229007635},"asset_turnover":{"value":3.796096483152274},"altman_z_score":{"value":4.732519492271563},"roce":{"value":0.30471194551812997}},"source_ids":{"financial_statement_id":"2006254","income_statement_id":"2006254","balance_sheet_id":"2006254"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":106783,"cogs":68341,"gross_prof":38442,"sell_exp":21233,"admin_exp":27426,"oth_op_rev":14482,"oth_op_exp":1818,"interest_expenses":676,"income_before_income_taxes":1771,"income_after_income_taxes":1771,"net_income":1771},"balance_data":{"cash":6789,"accounts_receivable":2290,"inventories":5069,"cur_assets":14148,"fixed_assets":17734,"non_cur_assets":17734,"assets":31882,"cur_liab":23410,"equity":8472,"equities":31882},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68341,68341,false],["net_turnover_source","gross_profit_calc",38442,38442,false],["gross_profit_calc","selling_exp",21233,21233,false],["gross_profit_calc","admin_exp",27426,27426,false],["gross_profit_calc","other_op_exp_exp",1818,1818,false]]}},"financial_ratios":{"current_ratio":{"value":0.6043571123451517},"quick_ratio":{"value":0.38782571550619394},"net_profit_margin":{"value":0.016585036944082858},"roa":{"value":0.05554858540869456},"roe":{"value":0.20904154863078375},"debt_to_equity":{"value":2.7632200188857414,"negative_equity":false},"interest_coverage":{"value":3.6198224852071004},"asset_turnover":{"value":3.349319365159024},"altman_z_score":{"value":3.7498634981578935},"roce":{"value":0.288833805476865}},"source_ids":{"financial_statement_id":"1858708","income_statement_id":"1858708","balance_sheet_id":"1858708"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":74160,"cogs":55054,"gross_prof":19106,"sell_exp":7181,"admin_exp":18582,"oth_op_rev":9548,"oth_op_exp":1343,"interest_expenses":427,"income_before_income_taxes":1121,"income_after_income_taxes":1121,"net_income":1121},"balance_data":{"cash":2010,"accounts_receivable":3225,"inventories":6509,"cur_assets":11744,"fixed_assets":8795,"non_cur_assets":8795,"assets":20539,"cur_liab":13838,"equity":6701,"equities":20539},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55054,55054,false],["net_turnover_source","gross_profit_calc",19106,19106,false],["gross_profit_calc","selling_exp",7181,7181,false],["gross_profit_calc","admin_exp",18582,18582,false],["gross_profit_calc","other_op_exp_exp",1343,1343,false]]}},"financial_ratios":{"current_ratio":{"value":0.8486775545599075},"quick_ratio":{"value":0.37830611360023125},"net_profit_margin":{"value":0.01511596548004315},"roa":{"value":0.0545790934320074},"roe":{"value":0.16728846440829728},"debt_to_equity":{"value":2.0650649156842262,"negative_equity":false},"interest_coverage":{"value":3.6252927400468384},"asset_turnover":{"value":3.610691854520668},"altman_z_score":{"value":4.244264930656459},"roce":{"value":0.2310102969706014}},"source_ids":{"financial_statement_id":"1728385","income_statement_id":"1728385","balance_sheet_id":"1728385"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":44874,"cogs":36668,"gross_prof":8206,"sell_exp":7161,"admin_exp":12452,"oth_op_rev":9393,"oth_op_exp":340,"interest_expenses":366,"income_before_income_taxes":-2720,"income_after_income_taxes":-2720,"net_income":-2720},"balance_data":{"cash":3380,"accounts_receivable":863,"inventories":4359,"cur_assets":8602,"fixed_assets":10082,"non_cur_assets":10082,"assets":18684,"cur_liab":13104,"equity":5580,"equities":18684},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36668,36668,false],["net_turnover_source","gross_profit_calc",8206,8206,false],["gross_profit_calc","selling_exp",7161,7161,false],["gross_profit_calc","admin_exp",12452,12452,false],["gross_profit_calc","other_op_exp_exp",340,340,false]]}},"financial_ratios":{"current_ratio":{"value":0.6564407814407814},"quick_ratio":{"value":0.3237942612942613},"net_profit_margin":{"value":-0.06061416410393546},"roa":{"value":-0.14557910511667738},"roe":{"value":-0.4874551971326165},"debt_to_equity":{"value":2.3483870967741933,"negative_equity":false},"interest_coverage":{"value":-6.4316939890710385},"asset_turnover":{"value":2.401734104046243},"altman_z_score":{"value":2.264518386772722},"roce":{"value":-0.4218637992831541}},"source_ids":{"financial_statement_id":"1384426","income_statement_id":"1384426","balance_sheet_id":"1384426"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.02.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"25.81","6.29","12.33",2,"***","***"],[2023,"12.12","3.06","7.36",4,"449.79","~ 402.56"],[2022,"11.55","3.37","7.17",4,"438.18","~ 383.74"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.5","0.69","2.24",2,"***","***"],["2026. gada 2. ceturksnis","2.45","0.88","2.01",2,"***","***"],["2026. gada 1. ceturksnis","4.71","1.19","2.92",2,"***","***"],["2025. gada 4. ceturksnis","5.52","1.33","2.91",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-03-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,2,"EUR"],[2021,3,"EUR"],[2022,3,"EUR"],[2024,2,"EUR"],[2023,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-01-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV63ZZZ41203069286","K","SIA","2020-01-20","Kuldīgas nov., Pelču pag., \"Kalnzemnieki\"",3322,103307791,100015942,"0620274"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0113  ","033490","Pelču pag.","25.81","6.29","12.33",2],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","033490","Pelču pag.","12.12","3.06","7.36",4],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","033490","Pelču pag.","11.55","3.37","7.17",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.02.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SORREL SIA","2026. gada 3. ceturksnis","4.5","1.56","0.0","0.69","2.24","2"],["SORREL SIA","2026. gada 2. ceturksnis","2.45","0.07","0.51","0.88","2.01","2"],["SORREL SIA","2026. gada 1. ceturksnis","4.71","0.63","0.03","1.19","2.92","2"],["SORREL SIA","2025. gada 4. ceturksnis","5.52","1.27","0.00","1.33","2.91","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-12-03",20.97,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","96fc2ea9"],["2023-10-19",1187.09,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","abdcaff8"],["2023-01-04",753.57,"AS \"Attīstības finanšu institūcija Altum\"","Mazie aizdevumi lauku teritorijās","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","8d74c4a5"]]}}}