{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203070425","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203070425"},"registration_number":"41203070425","company_name":"SIA \"Solucius Group\"","company_type":"SIA","registered_date":"2020-03-09","area_of_activity":{"nace_code":"8291","nace_description":"Piedziņas aģentūru un kredītbiroju pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,30392,-8593,12839,3,"EUR"],[2024,35526,2581,20017,3,"EUR"],[2023,29901,-2873,16594,3,"EUR"],[2022,28950,9637,20492,1,"EUR"],[2021,13643,4146,9915,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":30392,"cogs":34275,"gross_prof":-3883,"admin_exp":4326,"oth_op_rev":22,"oth_op_exp":406,"income_before_income_taxes":-8593,"income_after_income_taxes":-8593,"net_income":-8593},"balance_data":{"cash":5939,"accounts_receivable":634,"inventories":4690,"cur_assets":11263,"fixed_assets":1576,"non_cur_assets":1576,"assets":12839,"cur_liab":4515,"equity":8324,"equities":12839},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34275,34275,false],["net_turnover_source","gross_profit_calc",3883,-3883,true],["gross_profit_calc","admin_exp",4326,4326,false],["gross_profit_calc","other_op_exp_exp",406,406,false],["gross_profit_calc","ebit_calc",8615,-8615,true]]}},"financial_ratios":{"current_ratio":{"value":2.4945736434108525},"quick_ratio":{"value":1.455813953488372},"net_profit_margin":{"value":-0.2827388786522769},"roa":{"value":-0.669288885427214},"roe":{"value":-1.032316194137434},"debt_to_equity":{"value":0.5424074963959635,"negative_equity":false},"asset_turnover":{"value":2.367162551600592},"altman_z_score":{"value":1.9832599999637726},"roce":{"value":-1.032316194137434}},"source_ids":{"financial_statement_id":"2219469","income_statement_id":"2219469","balance_sheet_id":"2219469"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":35526,"cogs":29684,"gross_prof":5842,"admin_exp":3254,"oth_op_exp":7,"income_before_income_taxes":2581,"income_after_income_taxes":2581,"net_income":2581},"balance_data":{"cash":6346,"accounts_receivable":6976,"inventories":4690,"cur_assets":18012,"fixed_assets":2005,"non_cur_assets":2005,"assets":20017,"cur_liab":3099,"equity":16918,"equities":20017},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29684,29684,false],["net_turnover_source","gross_profit_calc",5842,5842,false],["gross_profit_calc","admin_exp",3254,3254,false],["gross_profit_calc","other_op_exp_exp",7,7,false],["gross_profit_calc","ebit_calc",2581,2581,false]]}},"financial_ratios":{"current_ratio":{"value":5.812197483059052},"quick_ratio":{"value":4.298806066473055},"net_profit_margin":{"value":0.07265101615718066},"roa":{"value":0.12894040065943949},"roe":{"value":0.15255940418489183},"debt_to_equity":{"value":0.18317768057690034,"negative_equity":false},"asset_turnover":{"value":1.7747914272868062},"altman_z_score":{"value":5.714761240264265},"roce":{"value":0.15255940418489183}},"source_ids":{"financial_statement_id":"2027694","income_statement_id":"2027694","balance_sheet_id":"2027694"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":29901,"cogs":27180,"gross_prof":2721,"admin_exp":3443,"oth_op_rev":49,"oth_op_exp":2200,"income_before_income_taxes":-2873,"income_after_income_taxes":-2873,"net_income":-2873},"balance_data":{"cash":12935,"accounts_receivable":2535,"inventories":35,"cur_assets":15505,"fixed_assets":1089,"non_cur_assets":1089,"assets":16594,"cur_liab":2257,"equity":14337,"equities":16594},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27180,27180,false],["net_turnover_source","gross_profit_calc",2721,2721,false],["gross_profit_calc","admin_exp",3443,3443,false],["gross_profit_calc","other_op_exp_exp",2200,2200,false],["gross_profit_calc","ebit_calc",2922,-2922,true]]}},"financial_ratios":{"current_ratio":{"value":6.869738591050067},"quick_ratio":{"value":6.854231280460788},"net_profit_margin":{"value":-0.09608374301862814},"roa":{"value":-0.1731348680245872},"roe":{"value":-0.20039059775406293},"debt_to_equity":{"value":0.15742484480714236,"negative_equity":false},"asset_turnover":{"value":1.801916355309148},"altman_z_score":{"value":5.232543937308802},"roce":{"value":-0.20039059775406293}},"source_ids":{"financial_statement_id":"1910197","income_statement_id":"1910197","balance_sheet_id":"1910197"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":28950,"cogs":17385,"gross_prof":11565,"admin_exp":2078,"oth_op_rev":153,"oth_op_exp":3,"income_before_income_taxes":9637,"income_after_income_taxes":9637,"net_income":9637},"balance_data":{"cash":11324,"accounts_receivable":4934,"inventories":22,"cur_assets":16280,"fixed_assets":4212,"non_cur_assets":4212,"assets":20492,"cur_liab":3282,"equity":17210,"equities":20492},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17385,17385,false],["net_turnover_source","gross_profit_calc",11565,11565,false],["gross_profit_calc","admin_exp",2078,2078,false],["gross_profit_calc","other_op_exp_exp",3,3,false],["gross_profit_calc","ebit_calc",9484,9484,false]]}},"financial_ratios":{"current_ratio":{"value":4.960390006093845},"quick_ratio":{"value":4.95368677635588},"net_profit_margin":{"value":0.33288428324697755},"roa":{"value":0.4702810853015811},"roe":{"value":0.5599651365485183},"debt_to_equity":{"value":0.1907030796048809,"negative_equity":false},"asset_turnover":{"value":1.4127464376341987},"altman_z_score":{"value":6.239595758330445},"roce":{"value":0.5599651365485183}},"source_ids":{"financial_statement_id":"1731094","income_statement_id":"1731094","balance_sheet_id":"1731094"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":13643,"cogs":6608,"gross_prof":7035,"admin_exp":2889,"income_before_income_taxes":4146,"income_after_income_taxes":4146,"net_income":4146},"balance_data":{"cash":2722,"accounts_receivable":1926,"cur_assets":4648,"fixed_assets":5267,"non_cur_assets":5267,"assets":9915,"cur_liab":842,"non_cur_liab":1500,"equity":7573,"equities":9915},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6608,6608,false],["net_turnover_source","gross_profit_calc",7035,7035,false],["gross_profit_calc","admin_exp",2889,2889,false],["gross_profit_calc","ebit_calc",4146,4146,false],["ebit_calc","ebt_calc",4146,4146,false]]}},"financial_ratios":{"current_ratio":{"value":5.520190023752969},"quick_ratio":{"value":5.520190023752969},"net_profit_margin":{"value":0.30389210584182363},"roa":{"value":0.4181543116490166},"roe":{"value":0.5474712795457547},"debt_to_equity":{"value":0.3092565693912584,"negative_equity":false},"asset_turnover":{"value":1.3759959657085223},"altman_z_score":{"value":4.952706739049642},"roce":{"value":0.45696021161688527}},"source_ids":{"financial_statement_id":"1402750","income_statement_id":"1402750","balance_sheet_id":"1402750"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.08.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.53","1.07","5.69",3,"463.64","~ 414.96"],[2023,"8.79","0.72","4.65",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.03","0.19","1.69",3,"550.83","~ 492.99"],["2026. gada 1. ceturksnis","2.69","0.18","1.66",3,"541.05","~ 484.24"],["2025. gada 4. ceturksnis","2.76","0.17","1.59",3,"518.24","~ 463.82"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.69,"employees":3,"gross_salary_raw":463.6419934161208,"gross_salary_formatted":"463.64","net_salary_formatted":"~ 414.96","vsaoi_employee_part":"48.68","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.69,"employees":3,"gross_salary_raw":463.6419934161208,"gross_salary_formatted":"463.64","net_salary_formatted":"~ 414.96","vsaoi_employee_part":"48.68","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2020-03-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,3,"EUR"],[2024,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-03-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV59ZZZ41203070425","K","SIA","2020-03-09","Rīga, Spilves iela 37 - 56",1055,113827744,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8291  ","010092","Kurzemes rajons","11.53","1.07","5.69",3],[2023,"sabiedrība ar ierobežotu atbildību","8291  ","010092","Kurzemes rajons","8.79","0.72","4.65",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.08.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SOLUCIUS GROUP SIA","2025. gada 4. ceturksnis","2.76","1.00","0.00","0.17","1.59","3"],["SOLUCIUS GROUP SIA","2026. gada 1. ceturksnis","2.69","0.84","0.00","0.18","1.66","3"],["SOLUCIUS GROUP SIA","2026. gada 2. ceturksnis","3.03","1.15","0.0","0.19","1.69","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp"],"data":[[5556,1577,3979,562,3417,3417,3417,null,null],[13643,6608,7035,2889,4146,4146,4146,null,null],[28950,17385,11565,2078,9637,9637,9637,153,3],[29901,27180,2721,3443,-2873,-2873,-2873,49,2200],[35526,29684,5842,3254,2581,2581,2581,null,7]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[3751,282,4033,1970,1970,6003,739,1837,3427,6003,null],[2722,1926,4648,5267,5267,9915,842,1500,7573,9915,null],[11324,4934,16280,4212,4212,20492,3282,null,17210,20492,22],[12935,2535,15505,1089,1089,16594,2257,null,14337,16594,35],[6346,6976,18012,2005,2005,20017,3099,null,16918,20017,4690]]}}}