{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203070798","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203070798"},"registration_number":"41203070798","company_name":"SIA \"SIPpanel\"","company_type":"SIA","registered_date":"2020-03-17","area_of_activity":{"nace_code":"1621","nace_description":"Finiera lokšņu un koksnes plātņu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,1130572,-248793,1860763,14,"EUR"],[2022,1524069,611623,2027989,18,"EUR"],[2021,827175,180310,530802,9,"EUR"],[2020,78008,-19839,77491,5,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1130572,"cogs":1272832,"gross_prof":-142260,"sell_exp":17153,"admin_exp":3012,"oth_op_rev":3,"oth_op_exp":23489,"interest_expenses":62882,"income_before_income_taxes":-248793,"income_after_income_taxes":-248793,"net_income":-248793},"balance_data":{"cash":2809,"accounts_receivable":775182,"inventories":943919,"cur_assets":1721910,"fixed_assets":137255,"intangible_assets":1598,"non_cur_assets":138853,"assets":1860763,"cur_liab":540354,"non_cur_liab":794308,"equity":526101,"equities":1860763},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1272832,1272832,false],["net_turnover_source","gross_profit_calc",142260,-142260,true],["gross_profit_calc","selling_exp",17153,17153,false],["gross_profit_calc","admin_exp",3012,3012,false],["gross_profit_calc","other_op_exp_exp",23489,23489,false]]}},"financial_ratios":{"current_ratio":{"value":3.186633207119777},"quick_ratio":{"value":1.4397802181532846},"net_profit_margin":{"value":-0.22005940355855266},"roa":{"value":-0.133704829685457},"roe":{"value":-0.4728996903636374},"debt_to_equity":{"value":2.53689310607659,"negative_equity":false},"interest_coverage":{"value":-2.956505836328361},"asset_turnover":{"value":0.6075851680197855},"altman_z_score":{"value":1.1562625739141166},"roce":{"value":-0.14079804060711493}},"source_ids":{"financial_statement_id":"1929526","income_statement_id":"1929526","balance_sheet_id":"1929526"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":1524069,"cogs":772165,"gross_prof":751904,"sell_exp":72596,"admin_exp":2512,"oth_op_rev":41,"oth_op_exp":41096,"interest_expenses":24118,"income_before_income_taxes":611623,"income_after_income_taxes":611623,"net_income":611623},"balance_data":{"cash":4835,"accounts_receivable":345686,"inventories":1536765,"cur_assets":1887286,"fixed_assets":139305,"intangible_assets":1398,"non_cur_assets":140703,"assets":2027989,"cur_liab":540811,"non_cur_liab":712284,"equity":774894,"equities":2027989},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",772165,772165,false],["net_turnover_source","gross_profit_calc",751904,751904,false],["gross_profit_calc","selling_exp",72596,72596,false],["gross_profit_calc","admin_exp",2512,2512,false],["gross_profit_calc","other_op_exp_exp",41096,41096,false]]}},"financial_ratios":{"current_ratio":{"value":3.489733012087402},"quick_ratio":{"value":0.648139553374469},"net_profit_margin":{"value":0.40130925830785874},"roa":{"value":0.3015908863410995},"roe":{"value":0.7892989234656611},"debt_to_equity":{"value":1.6171179541976064,"negative_equity":false},"interest_coverage":{"value":26.359606932581475},"asset_turnover":{"value":0.7515173898872233},"altman_z_score":{"value":2.7834164336745557},"roce":{"value":0.427481444722824}},"source_ids":{"financial_statement_id":"1768965","income_statement_id":"1768965","balance_sheet_id":"1768965"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":827175,"cogs":597050,"gross_prof":230125,"sell_exp":41898,"oth_op_exp":7577,"interest_expenses":340,"income_before_income_taxes":180310,"income_after_income_taxes":180310,"net_income":180310},"balance_data":{"cash":13746,"accounts_receivable":189102,"inventories":221016,"cur_assets":423864,"fixed_assets":105540,"intangible_assets":1398,"non_cur_assets":106938,"assets":530802,"cur_liab":367531,"equity":163271,"equities":530802},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",597050,597050,false],["net_turnover_source","gross_profit_calc",230125,230125,false],["gross_profit_calc","selling_exp",41898,41898,false],["gross_profit_calc","other_op_exp_exp",7577,7577,false],["gross_profit_calc","ebit_calc",180650,180650,false]]}},"financial_ratios":{"current_ratio":{"value":1.1532741455822775},"quick_ratio":{"value":0.5519207903550993},"net_profit_margin":{"value":0.21798289358358267},"roa":{"value":0.33969352037106115},"roe":{"value":1.1043602354367892},"debt_to_equity":{"value":2.25104886967067,"negative_equity":false},"interest_coverage":{"value":531.3235294117648},"asset_turnover":{"value":1.55834944103451},"altman_z_score":{"value":3.1358554989352454},"roce":{"value":1.1064426628121344}},"source_ids":{"financial_statement_id":"1353573","income_statement_id":"1353573","balance_sheet_id":"1353573"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":78008,"cogs":80033,"gross_prof":-2025,"sell_exp":16580,"oth_op_exp":1181,"interest_expenses":53,"income_before_income_taxes":-19839,"income_after_income_taxes":-19839,"net_income":-19839},"balance_data":{"cash":140,"accounts_receivable":1206,"inventories":28193,"cur_assets":29539,"fixed_assets":47527,"intangible_assets":425,"non_cur_assets":47952,"assets":77491,"cur_liab":94530,"equity":-17039,"equities":77491},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",80033,80033,false],["net_turnover_source","gross_profit_calc",2025,-2025,true],["gross_profit_calc","selling_exp",16580,16580,false],["gross_profit_calc","other_op_exp_exp",1181,1181,false],["gross_profit_calc","ebit_calc",19786,-19786,true]]}},"financial_ratios":{"current_ratio":{"value":0.3124828096900455},"quick_ratio":{"value":0.014238865968475616},"net_profit_margin":{"value":-0.2543200697364373},"roa":{"value":-0.25601682776064316},"roe":{"value":1.164328892540642},"debt_to_equity":{"value":-5.547860789952462,"negative_equity":true},"interest_coverage":{"value":-373.3207547169811},"asset_turnover":{"value":1.0066717425249383},"altman_z_score":{"value":-0.6519485226078874},"roce":{"value":1.1612183813604084}},"source_ids":{"financial_statement_id":"1251430","income_statement_id":"1251430","balance_sheet_id":"1251430"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.04.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -3.67","1.01","3.47",4,"212.06","~ 189.79"],[2023,"11.57","20.61","45.73",13,"859.90","~ 688.01"],[2022," -72.64","19.00","33.61",18,"456.44","~ 396.81"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","56.59","0.01","0.00","—","—"],["2025. gada 4. ceturksnis","5.34","0.00"," -0.01","—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.47,"employees":4,"gross_salary_raw":212.06121052116944,"gross_salary_formatted":"212.06","net_salary_formatted":"~ 189.79","vsaoi_employee_part":"22.27","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.47,"employees":4,"gross_salary_raw":212.06121052116944,"gross_salary_formatted":"212.06","net_salary_formatted":"~ 189.79","vsaoi_employee_part":"22.27","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-03-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,9,"EUR"],[2022,18,"EUR"],[2020,5,"EUR"],[2023,14,"EUR"]]},"insolvency_legal_person_proceeding":{"columns":["proceeding_id","debtor_cleaned_name","debtor_address","proceeding_started_on","proceeding_form","proceeding_type","entry_created_on","court_case_initial_number","court_code","court_name","creditor_applications_deadline_date","creditor_applications_deadline_in_months","legislation_number","legislation_version"],"data":[[90133025,"SIA SIPPANEL","Talsu nov., Rojas pag., Roja, Zvejnieku iela 18 - 35","2024-10-17","INSOLVENCY","NATIONAL","2024-10-18 13:58:10","C69327324",1000053201,"Kurzemes apgabaltiesa","2024-11-19",1,2,6]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-03-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV76ZZZ41203070798","K","SIA","2020-03-17","Talsu nov., Rojas pag., Roja, Zvejnieku iela 18 - 35",3264,114639571,100016390,"0888301"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2024-05-31","30.4/17.20.3/59786",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1621  ","051530","Rojas pag."," -3.67","1.01","3.47",4],[2023,"sabiedrība ar ierobežotu atbildību","1621  ","051530","Rojas pag.","11.57","20.61","45.73",13],[2022,"sabiedrība ar ierobežotu atbildību","1621  ","051530","Rojas pag."," -72.64","19.00","33.61",18]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.04.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SIPPANEL SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["SIPPANEL SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["SIPPANEL SIA","2026. gada 1. ceturksnis","56.59","56.59","0.01","0.01","0.00","0"],["SIPPANEL SIA","2025. gada 4. ceturksnis","5.34","7.42","2.07","0.00"," -0.01","0"]]}}}