{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203073192","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41203073192","company_name":"SIA \"AGORA TOBACCO\"","company_type":"SIA","registered_date":"2020-06-12","area_of_activity":{"nace_code":"4726","nace_description":"Tabakas izstrādājumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,347407,20705,126717,5,"EUR"],[2024,517913,17266,124597,5,"EUR"],[2023,497813,14558,102182,5,"EUR"],[2022,348418,9068,70093,5,"EUR"],[2021,26935,3793,11992,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":347407,"cogs":242613,"gross_prof":104794,"sell_exp":88470,"admin_exp":10926,"oth_op_rev":16000,"oth_op_exp":255,"interest_expenses":375,"income_before_income_taxes":20768,"provision_for_income_taxes":63,"income_after_income_taxes":20705,"net_income":20705},"balance_data":{"cash":2005,"accounts_receivable":4421,"inventories":103486,"cur_assets":109912,"fixed_assets":16805,"non_cur_assets":16805,"assets":126717,"cur_liab":42021,"non_cur_liab":15000,"equity":69696,"equities":126717},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",242613,242613,false],["net_turnover_source","gross_profit_calc",104794,104794,false],["gross_profit_calc","selling_exp",88470,88470,false],["gross_profit_calc","admin_exp",10926,10926,false],["gross_profit_calc","other_op_exp_exp",255,255,false]]}},"financial_ratios":{"current_ratio":{"value":2.6156445586730444},"quick_ratio":{"value":0.15292353823088456},"net_profit_margin":{"value":0.05959868396434154},"roa":{"value":0.16339559806497944},"roe":{"value":0.29707587235996324},"debt_to_equity":{"value":0.8181387741046832,"negative_equity":false},"interest_coverage":{"value":56.38133333333333},"asset_turnover":{"value":2.741597417868163},"altman_z_score":{"value":4.617891272057025},"roce":{"value":0.24963398507603665}},"source_ids":{"financial_statement_id":"2262733","income_statement_id":"2262733","balance_sheet_id":"2262733"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":517913,"cogs":397696,"gross_prof":120217,"sell_exp":89533,"admin_exp":13296,"oth_op_rev":18,"oth_op_exp":15,"interest_expenses":125,"income_before_income_taxes":17266,"income_after_income_taxes":17266,"net_income":17266},"balance_data":{"cash":7897,"accounts_receivable":4741,"inventories":93439,"cur_assets":106077,"fixed_assets":18520,"non_cur_assets":18520,"assets":124597,"cur_liab":59606,"non_cur_liab":16000,"equity":48991,"equities":124597},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",397696,397696,false],["net_turnover_source","gross_profit_calc",120217,120217,false],["gross_profit_calc","selling_exp",89533,89533,false],["gross_profit_calc","admin_exp",13296,13296,false],["gross_profit_calc","other_op_exp_exp",15,15,false]]}},"financial_ratios":{"current_ratio":{"value":1.779636278227024},"quick_ratio":{"value":0.2120256350031876},"net_profit_margin":{"value":0.033337645511890994},"roa":{"value":0.13857476504249702},"roe":{"value":0.3524320793615154},"debt_to_equity":{"value":1.5432630483149967,"negative_equity":false},"interest_coverage":{"value":139.128},"asset_turnover":{"value":4.156705217621612},"altman_z_score":{"value":5.454667818404523},"roce":{"value":0.2675908972011509}},"source_ids":{"financial_statement_id":"1989013","income_statement_id":"1989013","balance_sheet_id":"1989013"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":497813,"cogs":400440,"gross_prof":97373,"sell_exp":68532,"admin_exp":13402,"oth_op_rev":2,"oth_op_exp":708,"income_before_income_taxes":14733,"provision_for_income_taxes":175,"income_after_income_taxes":14558,"net_income":14558},"balance_data":{"cash":1640,"accounts_receivable":4486,"inventories":95358,"cur_assets":101484,"fixed_assets":698,"non_cur_assets":698,"assets":102182,"cur_liab":54457,"non_cur_liab":16000,"equity":31725,"equities":102182},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",400440,400440,false],["net_turnover_source","gross_profit_calc",97373,97373,false],["gross_profit_calc","selling_exp",68532,68532,false],["gross_profit_calc","admin_exp",13402,13402,false],["gross_profit_calc","other_op_exp_exp",708,708,false]]}},"financial_ratios":{"current_ratio":{"value":1.8635620765007253},"quick_ratio":{"value":0.11249242521622564},"net_profit_margin":{"value":0.029243912874914877},"roa":{"value":0.14247127674150045},"roe":{"value":0.4588810086682427},"debt_to_equity":{"value":2.2208668242710794,"negative_equity":false},"asset_turnover":{"value":4.871826740521814},"altman_z_score":{"value":6.092133872716951},"roce":{"value":0.3087061288632792}},"source_ids":{"financial_statement_id":"1868121","income_statement_id":"1868121","balance_sheet_id":"1868121"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":348418,"cogs":266416,"gross_prof":82002,"sell_exp":61047,"admin_exp":11937,"oth_op_rev":68,"oth_op_exp":18,"income_before_income_taxes":9068,"income_after_income_taxes":9068,"net_income":9068},"balance_data":{"cash":3605,"accounts_receivable":3123,"inventories":61938,"cur_assets":68666,"fixed_assets":1427,"non_cur_assets":1427,"assets":70093,"cur_liab":42927,"non_cur_liab":10000,"equity":17166,"equities":70093},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",266416,266416,false],["net_turnover_source","gross_profit_calc",82002,82002,false],["gross_profit_calc","selling_exp",61047,61047,false],["gross_profit_calc","admin_exp",11937,11937,false],["gross_profit_calc","other_op_exp_exp",18,18,false]]}},"financial_ratios":{"current_ratio":{"value":1.5995993197754328},"quick_ratio":{"value":0.15673119481911152},"net_profit_margin":{"value":0.026026209897307258},"roa":{"value":0.1293709785570599},"roe":{"value":0.5282535244087149},"debt_to_equity":{"value":3.0832459512990797,"negative_equity":false},"asset_turnover":{"value":4.970795942533491},"altman_z_score":{"value":5.969754167132154},"roce":{"value":0.33379960244423174}},"source_ids":{"financial_statement_id":"1467135","income_statement_id":"1467135","balance_sheet_id":"1467135"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":26935,"cogs":21708,"gross_prof":5227,"sell_exp":971,"admin_exp":461,"oth_op_exp":2,"income_before_income_taxes":3793,"income_after_income_taxes":3793,"net_income":3793},"balance_data":{"cash":5057,"accounts_receivable":1943,"inventories":3918,"cur_assets":10918,"fixed_assets":1074,"non_cur_assets":1074,"assets":11992,"cur_liab":211,"non_cur_liab":3683,"equity":8098,"equities":11992},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21708,21708,false],["net_turnover_source","gross_profit_calc",5227,5227,false],["gross_profit_calc","selling_exp",971,971,false],["gross_profit_calc","admin_exp",461,461,false],["gross_profit_calc","other_op_exp_exp",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":51.74407582938389},"quick_ratio":{"value":33.175355450236964},"net_profit_margin":{"value":0.1408204937813254},"roa":{"value":0.3162941961307538},"roe":{"value":0.4683872561126204},"debt_to_equity":{"value":0.48085947147443814,"negative_equity":false},"asset_turnover":{"value":2.2460807204803204},"altman_z_score":{"value":5.309885855336532},"roce":{"value":0.32195908666496903}},"source_ids":{"financial_statement_id":"1360055","income_statement_id":"1360055","balance_sheet_id":"1360055"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.07.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"49.80","6.01","18.55",5,"906.91","~ 718.05"],[2023,"28.99","3.24","14.01",5,"684.95","~ 576.20"],[2022,"13.21","3.06","9.82",5,"480.10","~ 413.75"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","15.04","1.93","6.41",6,"1 044.62","~ 836.78"],["2026. gada 1. ceturksnis","9.58","0.96","4.62",5,"903.49","~ 742.68"],["2025. gada 4. ceturksnis","9.68","1.04","4.47",5,"874.16","~ 712.92"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.55,"employees":5,"gross_salary_raw":906.9130732375085,"gross_salary_formatted":"906.91","net_salary_formatted":"~ 718.05","vsaoi_employee_part":"95.23","non_taxable_minimum":"343.49","iin_part":"93.64","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.55,"employees":5,"gross_salary_raw":906.9130732375085,"gross_salary_formatted":"906.91","net_salary_formatted":"~ 718.05","vsaoi_employee_part":"95.23","non_taxable_minimum":"343.49","iin_part":"93.64","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4000,"EUR","2021-12-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,2,"EUR"],[2022,5,"EUR"],[2023,5,"EUR"],[2024,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-06-04"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-02-10","SIA \"Stellar marine foods\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV40ZZZ41203073192","K","SIA","2020-06-12","Ventspils, Celtnieku iela 4 - 11",3602,115927871,100003060,"0007000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4726  ","007000","Ventspils","49.80","6.01","18.55",5],[2023,"sabiedrība ar ierobežotu atbildību","4726  ","007000","Ventspils","28.99","3.24","14.01",5],[2022,"sabiedrība ar ierobežotu atbildību","4726  ","007000","Ventspils","13.21","3.06","9.82",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.07.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AGORA TOBACCO SIA","2025. gada 4. ceturksnis","9.68","4.16","0.00","1.04","4.47","5"],["AGORA TOBACCO SIA","2026. gada 1. ceturksnis","9.58","3.25","0.00","0.96","4.62","5"],["AGORA TOBACCO SIA","2026. gada 2. ceturksnis","15.04","6.63","0.0","1.93","6.41","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","oth_op_rev","provision_for_income_taxes","interest_expenses"],"data":[[8323,7750,573,64,204,305,305,305,null,null,null,null],[26935,21708,5227,971,461,3793,3793,3793,2,null,null,null],[348418,266416,82002,61047,11937,9068,9068,9068,18,68,null,null],[497813,400440,97373,68532,13402,14733,14558,14558,708,2,175,null],[517913,397696,120217,89533,13296,17266,17266,17266,15,18,null,125]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[752,3,755,755,449,306,755,null,null,null,null],[5057,1943,10918,11992,211,8098,11992,3918,1074,1074,3683],[3605,3123,68666,70093,42927,17166,70093,61938,1427,1427,10000],[1640,4486,101484,102182,54457,31725,102182,95358,698,698,16000],[7897,4741,106077,124597,59606,48991,124597,93439,18520,18520,16000]]}}}