{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203073671","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41203073671","company_name":"Medon SIA","company_type":"SIA","registered_date":"2020-06-30","area_of_activity":{"nace_code":"8690","nace_description":"Cita ar veselības aprūpes pakalpojumiem saistīta darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,151339,-47385,333345,39,"EUR"],[2024,59645,-34324,365601,39,"EUR"],[2023,61524,-18487,75639,33,"EUR"],[2022,20526,-25321,7072,19,"EUR"],[2021,10722,6538,10813,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":151339,"cogs":244084,"gross_prof":-92745,"admin_exp":17097,"oth_op_rev":62457,"income_before_income_taxes":-47385,"income_after_income_taxes":-47385,"net_income":-47385},"balance_data":{"cash":7094,"accounts_receivable":6371,"cur_assets":13465,"intangible_assets":319880,"non_cur_assets":319880,"assets":333345,"cur_liab":38297,"non_cur_liab":8825,"equity":286223,"equities":333345},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",244084,244084,false],["net_turnover_source","gross_profit_calc",92745,-92745,true],["gross_profit_calc","admin_exp",17097,17097,false],["gross_profit_calc","ebit_calc",109842,-109842,true],["other_op_rev_source","ebit_calc",62457,62457,false]]}},"financial_ratios":{"current_ratio":{"value":0.35159411964383636},"quick_ratio":{"value":0.35159411964383636},"net_profit_margin":{"value":-0.31310501589147544},"roa":{"value":-0.14215002474913377},"roe":{"value":-0.16555273335825563},"debt_to_equity":{"value":0.16463386939554123,"negative_equity":false},"asset_turnover":{"value":0.45400110996115134},"altman_z_score":{"value":3.236403809477805},"roce":{"value":-0.16060098695805428}},"source_ids":{"financial_statement_id":"2093790","income_statement_id":"2093790","balance_sheet_id":"2093790"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":59645,"cogs":107997,"gross_prof":-48352,"sell_exp":1110,"admin_exp":11429,"oth_op_rev":31175,"oth_op_exp":4608,"income_before_income_taxes":-34324,"income_after_income_taxes":-34324,"net_income":-34324},"balance_data":{"cash":172399,"accounts_receivable":4909,"cur_assets":177308,"fixed_assets":13,"intangible_assets":188280,"non_cur_assets":188293,"assets":365601,"cur_liab":23078,"non_cur_liab":8916,"equity":333607,"equities":365601},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",107997,107997,false],["net_turnover_source","gross_profit_calc",48352,-48352,true],["gross_profit_calc","selling_exp",1110,1110,false],["gross_profit_calc","admin_exp",11429,11429,false],["gross_profit_calc","other_op_exp_exp",4608,4608,false]]}},"financial_ratios":{"current_ratio":{"value":7.68298812722073},"quick_ratio":{"value":7.68298812722073},"net_profit_margin":{"value":-0.5754715399446726},"roa":{"value":-0.09388376946452553},"roe":{"value":-0.10288752933841316},"debt_to_equity":{"value":0.09590326342073158,"negative_equity":false},"asset_turnover":{"value":0.16314233276167187},"altman_z_score":{"value":5.325879466071452},"roce":{"value":-0.10020932900856293}},"source_ids":{"financial_statement_id":"1942996","income_statement_id":"1942996","balance_sheet_id":"1942996"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":61524,"cogs":73435,"gross_prof":-11911,"admin_exp":7809,"oth_op_rev":1258,"oth_op_exp":25,"income_before_income_taxes":-18487,"income_after_income_taxes":-18487,"net_income":-18487},"balance_data":{"cash":3271,"accounts_receivable":8186,"cur_assets":11457,"investments":182,"intangible_assets":64000,"non_cur_assets":64182,"assets":75639,"cur_liab":20614,"equity":55025,"equities":75639},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73435,73435,false],["net_turnover_source","gross_profit_calc",11911,-11911,true],["gross_profit_calc","admin_exp",7809,7809,false],["gross_profit_calc","other_op_exp_exp",25,25,false],["gross_profit_calc","ebit_calc",19745,-19745,true]]}},"financial_ratios":{"current_ratio":{"value":0.555787328999709},"quick_ratio":{"value":0.555787328999709},"net_profit_margin":{"value":-0.300484363825499},"roa":{"value":-0.244410952022105},"roe":{"value":-0.3359745570195366},"debt_to_equity":{"value":0.3746297137664698,"negative_equity":false},"asset_turnover":{"value":0.8133899178994963},"altman_z_score":{"value":1.702849885391522},"roce":{"value":-0.3359745570195366}},"source_ids":{"financial_statement_id":"1776685","income_statement_id":"1776685","balance_sheet_id":"1776685"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":20526,"cogs":39348,"gross_prof":-18822,"admin_exp":6495,"interest_expenses":4,"income_before_income_taxes":-25321,"income_after_income_taxes":-25321,"net_income":-25321},"balance_data":{"cash":6365,"accounts_receivable":413,"cur_assets":6778,"investments":294,"non_cur_assets":294,"assets":7072,"cur_liab":4350,"equity":2722,"equities":7072},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39348,39348,false],["net_turnover_source","gross_profit_calc",18822,-18822,true],["gross_profit_calc","admin_exp",6495,6495,false],["gross_profit_calc","ebit_calc",25317,-25317,true],["ebit_calc","ebt_calc",25317,-25317,true]]}},"financial_ratios":{"current_ratio":{"value":1.55816091954023},"quick_ratio":{"value":1.55816091954023},"net_profit_margin":{"value":-1.233606158043457},"roa":{"value":-3.58045814479638},"roe":{"value":-9.302351212343865},"debt_to_equity":{"value":1.59808963997061,"negative_equity":false},"interest_coverage":{"value":-6329.25},"asset_turnover":{"value":2.9024321266968327},"altman_z_score":{"value":-7.391111687665782},"roce":{"value":-9.30088170462895}},"source_ids":{"financial_statement_id":"1767241","income_statement_id":"1767241","balance_sheet_id":"1767241"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":10722,"cogs":2816,"gross_prof":7906,"admin_exp":1350,"interest_expenses":18,"income_before_income_taxes":6538,"income_after_income_taxes":6538,"net_income":6538},"balance_data":{"cash":10613,"accounts_receivable":200,"cur_assets":10813,"assets":10813,"cur_liab":342,"equity":10471,"equities":10813},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2816,2816,false],["net_turnover_source","gross_profit_calc",7906,7906,false],["gross_profit_calc","admin_exp",1350,1350,false],["gross_profit_calc","ebit_calc",6556,6556,false],["ebit_calc","ebt_calc",6556,6556,false]]}},"financial_ratios":{"current_ratio":{"value":31.616959064327485},"quick_ratio":{"value":31.616959064327485},"net_profit_margin":{"value":0.6097742958403283},"roa":{"value":0.604642559881624},"roe":{"value":0.6243911756279248},"debt_to_equity":{"value":0.03266163690191959,"negative_equity":false},"interest_coverage":{"value":364.22222222222223},"asset_turnover":{"value":0.9915842041986498},"altman_z_score":{"value":17.24705326110059},"roce":{"value":0.6261102091490784}},"source_ids":{"financial_statement_id":"1430351","income_statement_id":"1430351","balance_sheet_id":"1430351"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.12.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"32.73","5.58","28.47",39,"178.45","~ 159.71"],[2023,"16.05","3.03","12.89",34,"92.68","~ 82.94"],[2022,"8.58","2.70","5.78",26,"54.34","~ 48.64"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","50.22","18.95","31.27",94,"325.28","~ 291.12"],["2026. gada 1. ceturksnis","44.48","16.71","27.77",84,"323.26","~ 289.32"],["2025. gada 4. ceturksnis","36.13","15.39","26.34",76,"338.89","~ 303.30"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.47,"employees":39,"gross_salary_raw":178.44920308986022,"gross_salary_formatted":"178.45","net_salary_formatted":"~ 159.71","vsaoi_employee_part":"18.74","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.47,"employees":39,"gross_salary_raw":178.44920308986022,"gross_salary_formatted":"178.45","net_salary_formatted":"~ 159.71","vsaoi_employee_part":"18.74","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",151763.99,"EUR","2025-09-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,4,"EUR"],[2022,19,"EUR"],[2023,33,"EUR"],[2024,39,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-06-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV08ZZZ41203073671","K","SIA","2020-06-30","Rīga, Elizabetes iela 65",1050,101110880,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","010091","Centra rajons","32.73","5.58","28.47",39],[2023,"sabiedrība ar ierobežotu atbildību","8690  ","010091","Centra rajons","16.05","3.03","12.89",34],[2022,"sabiedrība ar ierobežotu atbildību","8690  ","010091","Centra rajons","8.58","2.70","5.78",26]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.12.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","36.13","0.00","5.61","15.39","26.34","76"],["2026. gada 1. ceturksnis","44.48","0.00","0.00","16.71","27.77","84"],["2026. gada 2. ceturksnis","50.22","0.0","0.0","18.95","31.27","94"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-05-28",110643.7,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.1.4. pasākums \"Atbalsts tehnoloģiju pārneses sistēmas pilnveidošanai\" ","09 Cits nodokļu pasākums","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3395fd57"],["2024-10-15",3194.4,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ae068ec2"],["2024-05-08",71259.69,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.1.4. pasākums \"Atbalsts tehnoloģiju pārneses sistēmas pilnveidošanai\" ","09 Cits nodokļu pasākums","1407/2013 Vispārējā tautsaimniecība (1407/2013)","3395fd57"],["2024-01-31",5580.9,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.1.4. pasākums \"Atbalsts tehnoloģiju pārneses sistēmas pilnveidošanai\" ","09 Cits nodokļu pasākums","1407/2013 Vispārējā tautsaimniecība (1407/2013)","3395fd57"],["2023-04-17",1800,"Latvijas Investīciju un attīstības aģentūra","Reģionālie biznesa inkubatori un radošo industriju inkubators (SAM 3.1.1.6.)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","f4aa529b"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses","oth_op_exp","sell_exp"],"data":[[0,675,-675,78,7,-746,50,-796,-796,null,null,null],[10722,2816,7906,1350,null,6538,null,6538,6538,18,null,null],[20526,39348,-18822,6495,null,-25321,null,-25321,-25321,4,null,null],[61524,73435,-11911,7809,1258,-18487,null,-18487,-18487,null,25,null],[59645,107997,-48352,11429,31175,-34324,null,-34324,-34324,null,4608,1110]]},"balance_sheets":{"columns":["cash","cur_assets","assets","non_cur_liab","equity","equities","accounts_receivable","cur_liab","investments","non_cur_assets","intangible_assets","fixed_assets"],"data":[[758,758,758,54,704,758,null,null,null,null,null,null],[10613,10813,10813,null,10471,10813,200,342,null,null,null,null],[6365,6778,7072,null,2722,7072,413,4350,294,294,null,null],[3271,11457,75639,null,55025,75639,8186,20614,182,64182,64000,null],[172399,177308,365601,8916,333607,365601,4909,23078,null,188293,188280,13]]}},"eu_funds":{"periods":{"no":"2023-01-30","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":2},"ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":990,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[750,"2026-03-12","Jelgavas novada pašvaldība","“Veselības veicināšanas un slimību profilakses pasākumu īstenošana Jelgavas novadā\""],[240,"2025-08-12","Jelgavas novada pašvaldība","“Veselības veicināšanas un slimību profilakses pasākumu īstenošana Jelgavas novadā\""]]}}}}