{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203074253","dati_atjaunoti":"2026-11-10","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203074253"},"registration_number":"41203074253","company_name":"SIA \"LAK MVM\"","company_type":"SIA","registered_date":"2020-07-22","area_of_activity":{"nace_code":"1071","nace_description":"Maizes ražošana; svaigi ceptu mīklas izstrādājumu un kūku ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,360740,18548,76027,14,"EUR"],[2024,302936,31818,66898,12,"EUR"],[2023,268919,15590,38767,11,"EUR"],[2022,182678,238,25993,8,"EUR"],[2021,124180,-30506,14519,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":360740,"cogs":332420,"gross_prof":28320,"sell_exp":491,"admin_exp":8248,"oth_op_exp":669,"interest_expenses":364,"income_before_income_taxes":18548,"income_after_income_taxes":18548,"net_income":18548},"balance_data":{"cash":24303,"accounts_receivable":2192,"inventories":7211,"cur_assets":33706,"fixed_assets":42321,"non_cur_assets":42321,"assets":76027,"cur_liab":37649,"non_cur_liab":8363,"equity":30015,"equities":76027},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",332420,332420,false],["net_turnover_source","gross_profit_calc",28320,28320,false],["gross_profit_calc","selling_exp",491,491,false],["gross_profit_calc","admin_exp",8248,8248,false],["gross_profit_calc","other_op_exp_exp",669,669,false]]}},"financial_ratios":{"current_ratio":{"value":0.8952694626683312},"quick_ratio":{"value":0.7037371510531488},"net_profit_margin":{"value":0.05141653268281865},"roa":{"value":0.24396595946177016},"roe":{"value":0.6179576878227553},"debt_to_equity":{"value":1.532966849908379,"negative_equity":false},"interest_coverage":{"value":51.956043956043956},"asset_turnover":{"value":4.74489326160443},"altman_z_score":{"value":6.07946444681667},"roce":{"value":0.49278232320600346}},"source_ids":{"financial_statement_id":"2329644","income_statement_id":"2329644","balance_sheet_id":"2329644"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":302936,"cogs":299796,"gross_prof":3140,"admin_exp":5284,"oth_op_rev":37000,"oth_op_exp":2776,"interest_expenses":262,"income_before_income_taxes":31818,"income_after_income_taxes":31818,"net_income":31818},"balance_data":{"cash":13960,"accounts_receivable":739,"inventories":10680,"cur_assets":25379,"fixed_assets":41519,"non_cur_assets":41519,"assets":66898,"cur_liab":42818,"non_cur_liab":12613,"equity":11467,"equities":66898},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",299796,299796,false],["net_turnover_source","gross_profit_calc",3140,3140,false],["gross_profit_calc","admin_exp",5284,5284,false],["gross_profit_calc","other_op_exp_exp",2776,2776,false],["gross_profit_calc","ebit_calc",4920,-4920,true]]}},"financial_ratios":{"current_ratio":{"value":0.5927180157877528},"quick_ratio":{"value":0.34329020505394925},"net_profit_margin":{"value":0.10503208598515858},"roa":{"value":0.4756195999880415},"roe":{"value":2.774744920205808},"debt_to_equity":{"value":4.8339583151652565,"negative_equity":false},"interest_coverage":{"value":122.44274809160305},"asset_turnover":{"value":4.528326706329039},"altman_z_score":{"value":6.054350323308142},"roce":{"value":1.3322259136212624}},"source_ids":{"financial_statement_id":"2062814","income_statement_id":"2062814","balance_sheet_id":"2062814"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":268919,"cogs":251054,"gross_prof":17865,"admin_exp":4197,"oth_op_rev":4244,"oth_op_exp":2319,"interest_expenses":3,"income_before_income_taxes":15590,"income_after_income_taxes":15590,"net_income":15590},"balance_data":{"cash":27372,"accounts_receivable":576,"inventories":7074,"cur_assets":35022,"fixed_assets":3745,"non_cur_assets":3745,"assets":38767,"cur_liab":36105,"non_cur_liab":23013,"equity":-20351,"equities":38767},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",251054,251054,false],["net_turnover_source","gross_profit_calc",17865,17865,false],["gross_profit_calc","admin_exp",4197,4197,false],["gross_profit_calc","other_op_exp_exp",2319,2319,false],["gross_profit_calc","ebit_calc",11349,11349,false]]}},"financial_ratios":{"current_ratio":{"value":0.9700041545492314},"quick_ratio":{"value":0.7740756127960117},"net_profit_margin":{"value":0.057972846842357734},"roa":{"value":0.40214615523512265},"roe":{"value":-0.7660557220775391},"debt_to_equity":{"value":-2.9049186772148787,"negative_equity":true},"interest_coverage":{"value":5197.666666666667},"asset_turnover":{"value":6.936801919158047},"altman_z_score":{"value":7.5633858854864435},"roce":{"value":5.857625845229151}},"source_ids":{"financial_statement_id":"1896620","income_statement_id":"1896620","balance_sheet_id":"1896620"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":182678,"cogs":179546,"gross_prof":3132,"sell_exp":128,"admin_exp":4421,"oth_op_rev":2198,"oth_op_exp":543,"income_before_income_taxes":238,"income_after_income_taxes":238,"net_income":238},"balance_data":{"cash":9296,"accounts_receivable":379,"inventories":12539,"cur_assets":22214,"fixed_assets":3779,"non_cur_assets":3779,"assets":25993,"cur_liab":35192,"non_cur_liab":26742,"equity":-35941,"equities":25993},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",179546,179546,false],["net_turnover_source","gross_profit_calc",3132,3132,false],["gross_profit_calc","selling_exp",128,128,false],["gross_profit_calc","admin_exp",4421,4421,false],["gross_profit_calc","other_op_exp_exp",543,543,false]]}},"financial_ratios":{"current_ratio":{"value":0.631223005228461},"quick_ratio":{"value":0.2749204364628325},"net_profit_margin":{"value":0.0013028388749603127},"roa":{"value":0.009156311314584695},"roe":{"value":-0.006621963773962884},"debt_to_equity":{"value":-1.723213043599232,"negative_equity":true},"asset_turnover":{"value":7.027969068595391},"altman_z_score":{"value":5.269478849258485},"roce":{"value":-0.0258723774323296}},"source_ids":{"financial_statement_id":"1735104","income_statement_id":"1735104","balance_sheet_id":"1735104"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":124180,"cogs":150437,"gross_prof":-26257,"sell_exp":2403,"admin_exp":4192,"other_interest_revenues":2346,"income_before_income_taxes":-30506,"income_after_income_taxes":-30506,"net_income":-30506},"balance_data":{"cash":5227,"accounts_receivable":107,"inventories":5667,"cur_assets":11001,"fixed_assets":3518,"non_cur_assets":3518,"assets":14519,"cur_liab":29407,"non_cur_liab":21291,"equity":-36179,"equities":14519},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",150437,150437,false],["net_turnover_source","gross_profit_calc",26257,-26257,true],["gross_profit_calc","selling_exp",2403,2403,false],["gross_profit_calc","admin_exp",4192,4192,false],["gross_profit_calc","ebit_calc",32852,-32852,true]]}},"financial_ratios":{"current_ratio":{"value":0.3740946033257388},"quick_ratio":{"value":0.18138538443227803},"net_profit_margin":{"value":-0.24565952649379932},"roa":{"value":-2.101108891796956},"roe":{"value":0.8431963293623372},"debt_to_equity":{"value":-1.4013101522982947,"negative_equity":true},"asset_turnover":{"value":8.55293064260624},"altman_z_score":{"value":-1.311581007401026},"roce":{"value":2.049032778076303}},"source_ids":{"financial_statement_id":"1392919","income_statement_id":"1392919","balance_sheet_id":"1392919"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.02.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,68.93,6.14,31.51,12,"641.89","~ 548.68"],[2023,51.04,3.86,22.18,11,"492.90","~ 441.15"],[2022,32.35,2.69,16.6,8,"507.24","~ 432.46"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","23.33","2.05","9.5",14,"663.51","~ 582.66"],["2026. gada 2. ceturksnis","19.16","2.28","10.4",13,"782.24","~ 661.83"],["2026. gada 1. ceturksnis","20.95","1.94","9.84",13,"740.12","~ 633.75"],["2025. gada 4. ceturksnis","22.28","2.57","9.84",13,"740.12","~ 623.55"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":31.51,"employees":12,"gross_salary_raw":641.8874873700337,"gross_salary_formatted":"641.89","net_salary_formatted":"~ 548.68","vsaoi_employee_part":"67.40","non_taxable_minimum":"445.43","iin_part":"25.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":31.51,"employees":12,"gross_salary_raw":641.8874873700337,"gross_salary_formatted":"641.89","net_salary_formatted":"~ 548.68","vsaoi_employee_part":"67.40","non_taxable_minimum":"445.43","iin_part":"25.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3,"EUR","2020-07-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,7,"EUR"],[2023,11,"EUR"],[2020,4,"EUR"],[2022,8,"EUR"],[2024,12,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-07-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV08ZZZ41203074253","K","SIA","2020-07-22","Kuldīgas nov., Kuldīga, Siena iela 4",3301,104237802,100015942,100003286,"0620201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1071","033200","Kuldīga",68.93,6.14,31.51,12],[2023,"sabiedrība ar ierobežotu atbildību","1071","033200","Kuldīga",51.04,3.86,22.18,11],[2022,"sabiedrība ar ierobežotu atbildību","1071  ","033200","Kuldīga",32.35,2.69,16.6,8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.02.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LAK MVM SIA","2026. gada 3. ceturksnis","23.33","11.76","0.0","2.05","9.5","14"],["LAK MVM SIA","2026. gada 2. ceturksnis","19.16","6.48","0.0","2.28","10.4","13"],["LAK MVM SIA","2026. gada 1. ceturksnis","20.95","9.16","0.0","1.94","9.84","13"],["LAK MVM SIA","2025. gada 4. ceturksnis","22.28","9.85","0.00","2.57","9.84","13"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}