{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41501023567","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41501023567","company_name":"Saunas pagasta zemnieku saimniecība \"Kalns\"","company_type":"ZEM","registered_date":"2004-09-09","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,387077,85034,483105,3,"EUR"],[2024,149959,1848,464653,3,"EUR"],[2023,198423,9996,427514,1,"EUR"],[2022,85090,21521,420950,1,"EUR"],[2021,141422,72695,417863,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":387077,"cogs":384139,"gross_prof":2938,"sell_exp":47,"admin_exp":333,"oth_op_rev":84113,"oth_op_exp":1637,"income_before_income_taxes":85034,"income_after_income_taxes":85034,"net_income":85034},"balance_data":{"cash":313,"accounts_receivable":90000,"inventories":174380,"cur_assets":264693,"fixed_assets":218412,"non_cur_assets":218412,"assets":483105,"cur_liab":26535,"non_cur_liab":9396,"provisions":4394,"equity":442780,"equities":483105},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",384139,384139,false],["net_turnover_source","gross_profit_calc",2938,2938,false],["gross_profit_calc","selling_exp",47,47,false],["gross_profit_calc","admin_exp",333,333,false],["gross_profit_calc","other_op_exp_exp",1637,1637,false]]}},"financial_ratios":{"current_ratio":{"value":9.975240248728095},"quick_ratio":{"value":3.4035424910495573},"net_profit_margin":{"value":0.21968238877535995},"roa":{"value":0.1760155659742706},"roe":{"value":0.19204571118840055},"debt_to_equity":{"value":0.08114865170061882,"negative_equity":false},"asset_turnover":{"value":0.8012274764285197},"altman_z_score":{"value":7.651954687076188},"roce":{"value":0.18624526359594368}},"source_ids":{"financial_statement_id":"2193116","income_statement_id":"2193116","balance_sheet_id":"2193116"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":149959,"cogs":165166,"gross_prof":-15207,"oth_op_rev":100730,"oth_op_exp":83635,"interest_expenses":40,"income_before_income_taxes":1848,"income_after_income_taxes":1848,"net_income":1848},"balance_data":{"cash":1023,"accounts_receivable":143268,"inventories":73220,"cur_assets":217511,"fixed_assets":247142,"non_cur_assets":247142,"assets":464653,"cur_liab":82956,"non_cur_liab":23952,"equity":357745,"equities":464653},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",165166,165166,false],["net_turnover_source","gross_profit_calc",15207,-15207,true],["gross_profit_calc","other_op_exp_exp",83635,83635,false],["gross_profit_calc","ebit_calc",98842,-98842,true],["other_op_rev_source","ebit_calc",100730,100730,false]]}},"financial_ratios":{"current_ratio":{"value":2.6220044360866},"quick_ratio":{"value":1.7393678576594822},"net_profit_margin":{"value":0.012323368387359212},"roa":{"value":0.00397716145166393},"roe":{"value":0.005165690645571566},"debt_to_equity":{"value":0.29883855819089017,"negative_equity":false},"interest_coverage":{"value":47.2},"asset_turnover":{"value":0.3227333085119433},"altman_z_score":{"value":2.5999046255180236},"roce":{"value":0.004946331776251844}},"source_ids":{"financial_statement_id":"1984987","income_statement_id":"1984987","balance_sheet_id":"1984987"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":198423,"cogs":171646,"gross_prof":26777,"oth_op_rev":69170,"oth_op_exp":85951,"income_before_income_taxes":9996,"income_after_income_taxes":9996,"net_income":9996},"balance_data":{"cash":2954,"accounts_receivable":138111,"inventories":10340,"cur_assets":151405,"fixed_assets":276109,"non_cur_assets":276109,"assets":427514,"cur_liab":31028,"non_cur_liab":40589,"equity":355897,"equities":427514},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",171646,171646,false],["net_turnover_source","gross_profit_calc",26777,26777,false],["gross_profit_calc","other_op_exp_exp",85951,85951,false],["gross_profit_calc","ebit_calc",59174,-59174,true],["other_op_rev_source","ebit_calc",69170,69170,false]]}},"financial_ratios":{"current_ratio":{"value":4.8796248549697046},"quick_ratio":{"value":4.546377465515019},"net_profit_margin":{"value":0.0503772244145084},"roa":{"value":0.023381690424173242},"roe":{"value":0.028086777916082464},"debt_to_equity":{"value":0.2012295692292995,"negative_equity":false},"asset_turnover":{"value":0.46413216877108115},"altman_z_score":{"value":3.530018922232955},"roce":{"value":0.025211482877075104}},"source_ids":{"financial_statement_id":"1852690","income_statement_id":"1852690","balance_sheet_id":"1852690"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":85090,"cogs":73073,"gross_prof":12017,"oth_op_rev":51883,"oth_op_exp":42354,"interest_expenses":25,"income_before_income_taxes":21521,"income_after_income_taxes":21521,"net_income":21521},"balance_data":{"cash":29767,"accounts_receivable":74274,"cur_assets":104041,"fixed_assets":316909,"non_cur_assets":316909,"assets":420950,"cur_liab":17824,"non_cur_liab":57224,"equity":345902,"equities":420950},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73073,73073,false],["net_turnover_source","gross_profit_calc",12017,12017,false],["gross_profit_calc","other_op_exp_exp",42354,42354,false],["gross_profit_calc","ebit_calc",30337,-30337,true],["other_op_rev_source","ebit_calc",51883,51883,false]]}},"financial_ratios":{"current_ratio":{"value":5.837129712746858},"quick_ratio":{"value":5.837129712746858},"net_profit_margin":{"value":0.25292043718415796},"roa":{"value":0.051124836678940494},"roe":{"value":0.062217044133887636},"debt_to_equity":{"value":0.21696318610473486,"negative_equity":false},"interest_coverage":{"value":861.84},"asset_turnover":{"value":0.20213802114265353},"altman_z_score":{"value":3.1394227445664136},"roce":{"value":0.05344730927799249}},"source_ids":{"financial_statement_id":"1472885","income_statement_id":"1472885","balance_sheet_id":"1472885"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":141422,"cogs":50125,"gross_prof":91297,"oth_op_rev":52366,"oth_op_exp":70968,"income_before_income_taxes":72695,"income_after_income_taxes":72695,"net_income":72695},"balance_data":{"cash":38028,"accounts_receivable":84950,"cur_assets":122978,"fixed_assets":294885,"non_cur_assets":294885,"assets":417863,"cur_liab":40018,"non_cur_liab":53464,"equity":324381,"equities":417863},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50125,50125,false],["net_turnover_source","gross_profit_calc",91297,91297,false],["gross_profit_calc","other_op_exp_exp",70968,70968,false],["gross_profit_calc","ebit_calc",20329,20329,false],["other_op_rev_source","ebit_calc",52366,52366,false]]}},"financial_ratios":{"current_ratio":{"value":3.0730671197960917},"quick_ratio":{"value":3.0730671197960917},"net_profit_margin":{"value":0.5140289346777729},"roa":{"value":0.17396850163809668},"roe":{"value":0.22410375453556158},"debt_to_equity":{"value":0.2881858061970337,"negative_equity":false},"asset_turnover":{"value":0.33844106800554247},"altman_z_score":{"value":3.1355401004986208},"roce":{"value":0.19239370641400574}},"source_ids":{"financial_statement_id":"1326071","income_statement_id":"1326071","balance_sheet_id":"1326071"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.03.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"}},"raw_database_records":{"farm_land":{"columns":["area_in_hectares","date_from"],"data":[[23,"2004-08-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV92ZZZ41501023567","U","ZEM","2004-09-09","Preiļu nov., Saunas pag., \"Kalns\"",5323,100013231,100016727,"0767400"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 03.09.2008 ","nav","nav"," 08.10.2009 "],["ir"," 31.03.2011 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","sell_exp","admin_exp"],"data":[[141422,50125,91297,52366,70968,72695,72695,72695,null,null,null],[85090,73073,12017,51883,42354,21521,21521,21521,25,null,null],[198423,171646,26777,69170,85951,9996,9996,9996,null,null,null],[149959,165166,-15207,100730,83635,1848,1848,1848,40,null,null],[387077,384139,2938,84113,1637,85034,85034,85034,null,47,333]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","provisions"],"data":[[38028,84950,122978,294885,294885,417863,40018,53464,324381,417863,null,null],[29767,74274,104041,316909,316909,420950,17824,57224,345902,420950,null,null],[2954,138111,151405,276109,276109,427514,31028,40589,355897,427514,10340,null],[1023,143268,217511,247142,247142,464653,82956,23952,357745,464653,73220,null],[313,90000,264693,218412,218412,483105,26535,9396,442780,483105,174380,4394]]}}}