{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41502012861","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41502012861"},"registration_number":"41502012861","company_name":"Sabiedrība ar ierobežotu atbildību \"Meristēmas\"","company_type":"SIA","registered_date":"1996-09-04","area_of_activity":{"nace_code":"0129","nace_description":"Citu daudzgadīgo kultūru audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,157492,3220,69420,5,"EUR"],[2024,151932,4384,70462,7,"EUR"],[2023,135647,4841,66210,6,"EUR"],[2022,118615,3152,69058,6,"EUR"],[2021,89832,4806,62704,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":157492,"cogs":137926,"gross_prof":19566,"sell_exp":7131,"admin_exp":7619,"oth_op_exp":17,"interest_expenses":1579,"income_before_income_taxes":3220,"income_after_income_taxes":3220,"net_income":3220},"balance_data":{"accounts_receivable":1823,"inventories":53558,"cur_assets":55381,"fixed_assets":14039,"non_cur_assets":14039,"assets":69420,"cur_liab":998,"non_cur_liab":55034,"equity":13388,"equities":69420},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",137926,137926,false],["net_turnover_source","gross_profit_calc",19566,19566,false],["gross_profit_calc","selling_exp",7131,7131,false],["gross_profit_calc","admin_exp",7619,7619,false],["gross_profit_calc","other_op_exp_exp",17,17,false]]}},"financial_ratios":{"current_ratio":{"value":55.49198396793587},"quick_ratio":{"value":1.8266533066132264},"net_profit_margin":{"value":0.020445482945165468},"roa":{"value":0.046384327283203686},"roe":{"value":0.24051389303854198},"debt_to_equity":{"value":4.185240513893039,"negative_equity":false},"interest_coverage":{"value":3.039265357821406},"asset_turnover":{"value":2.268683376548545},"altman_z_score":{"value":3.3043249402695514},"roce":{"value":0.07013825962409752}},"source_ids":{"financial_statement_id":"2320829","income_statement_id":"2320829","balance_sheet_id":"2320829"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":151932,"cogs":133611,"gross_prof":18321,"sell_exp":5165,"admin_exp":6985,"oth_op_exp":50,"interest_expenses":1737,"income_before_income_taxes":4384,"income_after_income_taxes":4384,"net_income":4384},"balance_data":{"accounts_receivable":24,"inventories":57524,"cur_assets":57548,"fixed_assets":12914,"non_cur_assets":12914,"assets":70462,"cur_liab":36968,"non_cur_liab":23326,"equity":10168,"equities":70462},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",133611,133611,false],["net_turnover_source","gross_profit_calc",18321,18321,false],["gross_profit_calc","selling_exp",5165,5165,false],["gross_profit_calc","admin_exp",6985,6985,false],["gross_profit_calc","other_op_exp_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":1.556697684483878},"quick_ratio":{"value":0.0006492101276779918},"net_profit_margin":{"value":0.028855014085248664},"roa":{"value":0.0622179330703074},"roe":{"value":0.4311565696302124},"debt_to_equity":{"value":5.929779701022817,"negative_equity":false},"interest_coverage":{"value":3.5238917674150834},"asset_turnover":{"value":2.156226050921064},"altman_z_score":{"value":2.824288093492182},"roce":{"value":0.18274914910133158}},"source_ids":{"financial_statement_id":"2048635","income_statement_id":"2048635","balance_sheet_id":"2048635"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":135647,"cogs":122678,"gross_prof":12969,"sell_exp":3460,"admin_exp":4650,"oth_op_exp":18,"income_before_income_taxes":4841,"income_after_income_taxes":4841,"net_income":4841},"balance_data":{"cash":379,"accounts_receivable":1562,"inventories":49652,"cur_assets":51593,"fixed_assets":14617,"non_cur_assets":14617,"assets":66210,"cur_liab":2307,"non_cur_liab":58118,"equity":5785,"equities":66210},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",122678,122678,false],["net_turnover_source","gross_profit_calc",12969,12969,false],["gross_profit_calc","selling_exp",3460,3460,false],["gross_profit_calc","admin_exp",4650,4650,false],["gross_profit_calc","other_op_exp_exp",18,18,false]]}},"financial_ratios":{"current_ratio":{"value":22.363675769397485},"quick_ratio":{"value":0.8413524057217165},"net_profit_margin":{"value":0.035688220159679165},"roa":{"value":0.07311584352816795},"roe":{"value":0.836819360414866},"debt_to_equity":{"value":10.445116681071736,"negative_equity":false},"asset_turnover":{"value":2.048738861199215},"altman_z_score":{"value":2.919754808626931},"roce":{"value":0.07575544184154108}},"source_ids":{"financial_statement_id":"1901872","income_statement_id":"1901872","balance_sheet_id":"1901872"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":118615,"cogs":104595,"gross_prof":14020,"sell_exp":5157,"admin_exp":4657,"oth_op_exp":107,"interest_expenses":947,"income_before_income_taxes":3152,"income_after_income_taxes":3152,"net_income":3152},"balance_data":{"cash":26,"accounts_receivable":370,"inventories":57979,"cur_assets":58375,"fixed_assets":10683,"non_cur_assets":10683,"assets":69058,"cur_liab":10507,"non_cur_liab":57608,"equity":943,"equities":69058},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",104595,104595,false],["net_turnover_source","gross_profit_calc",14020,14020,false],["gross_profit_calc","selling_exp",5157,5157,false],["gross_profit_calc","admin_exp",4657,4657,false],["gross_profit_calc","other_op_exp_exp",107,107,false]]}},"financial_ratios":{"current_ratio":{"value":5.555819929570762},"quick_ratio":{"value":0.03768915960788046},"net_profit_margin":{"value":0.026573367617923536},"roa":{"value":0.045642793014567466},"roe":{"value":3.342523860021209},"debt_to_equity":{"value":72.2322375397667,"negative_equity":false},"interest_coverage":{"value":4.328405491024287},"asset_turnover":{"value":1.717614179385444},"altman_z_score":{"value":2.412971460907127},"roce":{"value":0.0700073440248672}},"source_ids":{"financial_statement_id":"1737312","income_statement_id":"1737312","balance_sheet_id":"1737312"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":89832,"cogs":77270,"gross_prof":12562,"sell_exp":3360,"admin_exp":3835,"oth_op_rev":320,"oth_op_exp":127,"interest_expenses":754,"income_before_income_taxes":4806,"income_after_income_taxes":4806,"net_income":4806},"balance_data":{"accounts_receivable":180,"inventories":49499,"cur_assets":49679,"fixed_assets":13025,"non_cur_assets":13025,"assets":62704,"cur_liab":8726,"non_cur_liab":56187,"equity":-2209,"equities":62704},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77270,77270,false],["net_turnover_source","gross_profit_calc",12562,12562,false],["gross_profit_calc","selling_exp",3360,3360,false],["gross_profit_calc","admin_exp",3835,3835,false],["gross_profit_calc","other_op_exp_exp",127,127,false]]}},"financial_ratios":{"current_ratio":{"value":5.693215677286271},"quick_ratio":{"value":0.0206280082512033},"net_profit_margin":{"value":0.05349986641731232},"roa":{"value":0.07664582801735137},"roe":{"value":-2.1756450882752376},"debt_to_equity":{"value":-29.38569488456315,"negative_equity":true},"interest_coverage":{"value":7.374005305039788},"asset_turnover":{"value":1.432635876499107},"altman_z_score":{"value":2.129422788100364},"roce":{"value":0.10300492793360258}},"source_ids":{"financial_statement_id":"1400133","income_statement_id":"1400133","balance_sheet_id":"1400133"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.01.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"35.56","5.15","11.51",7,"401.95","~ 359.74"],[2023,"25.84","4.59","8.87",7,"309.75","~ 277.23"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","23.49","1.65","5.9",11,"524.46","~ 469.39"],["2026. gada 1. ceturksnis"," -0.45","0.24","0.72",4,"176.00","~ 157.52"],["2025. gada 4. ceturksnis","2.85","0.52","2.22",3,"723.57","~ 612.51"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.51,"employees":7,"gross_salary_raw":401.9472265292154,"gross_salary_formatted":"401.95","net_salary_formatted":"~ 359.74","vsaoi_employee_part":"42.20","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.51,"employees":7,"gross_salary_raw":401.9472265292154,"gross_salary_formatted":"401.95","net_salary_formatted":"~ 359.74","vsaoi_employee_part":"42.20","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","rūpniecības un pārtikas preču mazum- un vairumtirdzniecība\r\nkomisijas tirdzniecība\r\ntirdzniecība ar alkoholiskajiem dzērieniem un tabakas izstrādājumiem \r\n*sabiedriskā ēdināšana \r\ntransporta pakalpojumi \r\nstarpniecība \r\nu.c. statūtos paredzētā darbība \r\n"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",13000,"EUR","2017-12-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2017,1,"EUR"],[2010,4,"LVL"],[2011,4,"LVL"],[2012,3,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-11-09","Sabiedrība ar ierobežotu atbildību \"DILLS\""],["2017-11-06","Sabiedrība ar ierobežotu atbildību \"DILLS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV44ZZZ41502012861","K","SIA","1996-09-04","Rīga, Valguma iela 15 - 8",1048,116732292,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0129  ","010092","Kurzemes rajons","35.56","5.15","11.51",7],[2023,"sabiedrība ar ierobežotu atbildību","0119  ","010092","Kurzemes rajons","25.84","4.59","8.87",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 22.01.2018 ","nav","nav",null],["nav"," 23.09.1996 ","nav","nav"," 25.01.2017 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MERISTĒMAS SIA","2025. gada 4. ceturksnis","2.85","0.64","0.54","0.52","2.22","3"],["MERISTĒMAS SIA","2026. gada 1. ceturksnis"," -0.45","0.02","1.43","0.24","0.72","4"],["MERISTĒMAS SIA","2026. gada 2. ceturksnis","23.49","16.38","0.45","1.65","5.9","11"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","oth_op_rev","mat_exp"],"data":[[39189,28390,10799,3214,2231,56,5298,5298,5298,null,null,null],[40216,46559,-6343,4280,7703,418,-18757,-18757,-18757,13,null,null],[89832,77270,12562,3360,3835,127,4806,4806,4806,754,320,null],[9452,null,null,null,null,248,-124,null,-124,null,null,9328],[118615,104595,14020,5157,4657,107,3152,3152,3152,947,null,null]]},"balance_sheets":{"columns":["accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","cash","non_cur_liab"],"data":[[8793,23954,32747,16490,16490,49237,37495,11742,49237,null,null],[2650,36104,38762,15368,15368,54130,61145,-7015,54130,8,null],[180,49499,49679,13025,13025,62704,8726,-2209,62704,null,56187],[null,215,2360,381,381,2741,115,2116,2741,2145,510],[370,57979,58375,10683,10683,69058,10507,943,69058,26,57608]]}}}