{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41502017638","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41502017638"},"registration_number":"41502017638","company_name":"Sabiedrība ar ierobežotu atbildību \"STIVULS\"","company_type":"SIA","registered_date":"1999-06-07","area_of_activity":{"nace_code":"3317","nace_description":"Citu civilo transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,74326,-46072,51277,6,"EUR"],[2024,74132,-19864,54939,5,"EUR"],[2023,74890,-1745,55938,5,"EUR"],[2022,93052,442,60868,5,"EUR"],[2021,60217,-6223,66340,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":74326,"cogs":115548,"gross_prof":-41222,"oth_op_exp":4850,"income_before_income_taxes":-46072,"income_after_income_taxes":-46072,"net_income":-46072},"balance_data":{"cash":170,"accounts_receivable":2078,"inventories":9794,"cur_assets":12042,"fixed_assets":39235,"non_cur_assets":39235,"assets":51277,"cur_liab":13701,"equity":37576,"equities":51277},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",115548,115548,false],["net_turnover_source","gross_profit_calc",41222,-41222,true],["gross_profit_calc","other_op_exp_exp",4850,4850,false],["gross_profit_calc","ebit_calc",46072,-46072,true],["ebit_calc","ebt_calc",46072,-46072,true]]}},"financial_ratios":{"current_ratio":{"value":0.8789139478870156},"quick_ratio":{"value":0.16407561491861908},"net_profit_margin":{"value":-0.6198638430697199},"roa":{"value":-0.8984925015113989},"roe":{"value":-1.2261017670853736},"debt_to_equity":{"value":0.3646210347030019,"negative_equity":false},"asset_turnover":{"value":1.4494997757279091},"altman_z_score":{"value":0.40435300661097995},"roce":{"value":-1.2261017670853736}},"source_ids":{"financial_statement_id":"2215598","income_statement_id":"2215598","balance_sheet_id":"2215598"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":74132,"cogs":114371,"gross_prof":-40239,"oth_op_rev":25000,"oth_op_exp":4625,"income_before_income_taxes":-19864,"income_after_income_taxes":-19864,"net_income":-19864},"balance_data":{"cash":31,"accounts_receivable":2004,"inventories":9824,"cur_assets":11859,"fixed_assets":43080,"non_cur_assets":43080,"assets":54939,"cur_liab":11331,"equity":43608,"equities":54939},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114371,114371,false],["net_turnover_source","gross_profit_calc",40239,-40239,true],["gross_profit_calc","other_op_exp_exp",4625,4625,false],["gross_profit_calc","ebit_calc",44864,-44864,true],["other_op_rev_source","ebit_calc",25000,25000,false]]}},"financial_ratios":{"current_ratio":{"value":1.0465978289647868},"quick_ratio":{"value":0.17959579913511606},"net_profit_margin":{"value":-0.26795445961258296},"roa":{"value":-0.36156464442381553},"roe":{"value":-0.4555127499541369},"debt_to_equity":{"value":0.2598376444689048,"negative_equity":false},"asset_turnover":{"value":1.3493510984910537},"altman_z_score":{"value":2.518864703738644},"roce":{"value":-0.4555127499541369}},"source_ids":{"financial_statement_id":"1986278","income_statement_id":"1986278","balance_sheet_id":"1986278"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":74890,"cogs":108854,"gross_prof":-33964,"oth_op_rev":35782,"oth_op_exp":3529,"income_before_income_taxes":-1711,"provision_for_income_taxes":34,"income_after_income_taxes":-1745,"net_income":-1745},"balance_data":{"cash":146,"accounts_receivable":1419,"inventories":9789,"cur_assets":11354,"fixed_assets":44584,"non_cur_assets":44584,"assets":55938,"cur_liab":41115,"equity":14823,"equities":55938},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",108854,108854,false],["net_turnover_source","gross_profit_calc",33964,-33964,true],["gross_profit_calc","other_op_exp_exp",3529,3529,false],["gross_profit_calc","ebit_calc",37493,-37493,true],["other_op_rev_source","ebit_calc",35782,35782,false]]}},"financial_ratios":{"current_ratio":{"value":0.2761522558676882},"quick_ratio":{"value":0.038063966922047915},"net_profit_margin":{"value":-0.02330084123380959},"roa":{"value":-0.03119525188601666},"roe":{"value":-0.11772245834176617},"debt_to_equity":{"value":2.773730014167173,"negative_equity":false},"asset_turnover":{"value":1.3388036754978727},"altman_z_score":{"value":1.2354884923670313},"roce":{"value":-0.11542872562908993}},"source_ids":{"financial_statement_id":"1792388","income_statement_id":"1792388","balance_sheet_id":"1792388"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":93052,"cogs":111583,"gross_prof":-18531,"oth_op_rev":25000,"oth_op_exp":6021,"income_before_income_taxes":448,"provision_for_income_taxes":6,"income_after_income_taxes":442,"net_income":442},"balance_data":{"cash":4,"accounts_receivable":1515,"inventories":10494,"cur_assets":12013,"fixed_assets":48855,"non_cur_assets":48855,"assets":60868,"cur_liab":44300,"equity":16568,"equities":60868},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",111583,111583,false],["net_turnover_source","gross_profit_calc",18531,-18531,true],["gross_profit_calc","other_op_exp_exp",6021,6021,false],["gross_profit_calc","ebit_calc",24552,-24552,true],["other_op_rev_source","ebit_calc",25000,25000,false]]}},"financial_ratios":{"current_ratio":{"value":0.27117381489841985},"quick_ratio":{"value":0.03428893905191874},"net_profit_margin":{"value":0.0047500322400378285},"roa":{"value":0.007261615298679109},"roe":{"value":0.0266779333655239},"debt_to_equity":{"value":2.6738290680830517,"negative_equity":false},"asset_turnover":{"value":1.528750739304725},"altman_z_score":{"value":1.5558615204110409},"roce":{"value":0.02704007725736359}},"source_ids":{"financial_statement_id":"1728360","income_statement_id":"1728360","balance_sheet_id":"1728360"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":60217,"cogs":106903,"gross_prof":-46686,"oth_op_rev":44933,"oth_op_exp":4462,"income_before_income_taxes":-6215,"provision_for_income_taxes":8,"income_after_income_taxes":-6223,"net_income":-6223},"balance_data":{"cash":1228,"accounts_receivable":1369,"inventories":9858,"cur_assets":12455,"fixed_assets":53885,"non_cur_assets":53885,"assets":66340,"cur_liab":50214,"equity":16126,"equities":66340},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",106903,106903,false],["net_turnover_source","gross_profit_calc",46686,-46686,true],["gross_profit_calc","other_op_exp_exp",4462,4462,false],["gross_profit_calc","ebit_calc",51148,-51148,true],["other_op_rev_source","ebit_calc",44933,44933,false]]}},"financial_ratios":{"current_ratio":{"value":0.24803839566654717},"quick_ratio":{"value":0.05171864420281196},"net_profit_margin":{"value":-0.10334290980952222},"roa":{"value":-0.09380464274947241},"roe":{"value":-0.3858985489271983},"debt_to_equity":{"value":3.1138534044400346,"negative_equity":false},"asset_turnover":{"value":0.90770274344287},"altman_z_score":{"value":0.5474840633310414},"roce":{"value":-0.38540245566166437}},"source_ids":{"financial_statement_id":"1341428","income_statement_id":"1341428","balance_sheet_id":"1341428"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.03.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"26.52","2.62","10.92",6,"444.90","~ 398.19"],[2023,"24.03","1.34","8.98",5,"439.03","~ 392.94"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.45","0.49","3.95",6,"643.72","~ 569.47"],["2026. gada 1. ceturksnis","8.04","0.51","3.93",6,"640.46","~ 567.29"],["2025. gada 4. ceturksnis","6.80","0.48","3.42",6,"557.35","~ 498.83"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.92,"employees":6,"gross_salary_raw":444.9007529089665,"gross_salary_formatted":"444.90","net_salary_formatted":"~ 398.19","vsaoi_employee_part":"46.71","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.92,"employees":6,"gross_salary_raw":444.9007529089665,"gross_salary_formatted":"444.90","net_salary_formatted":"~ 398.19","vsaoi_employee_part":"46.71","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",25900,"EUR","2026-03-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,6,"EUR"],[2008,6,"LVL"],[2009,7,"LVL"],[2010,7,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2005-03-16","Krāslavas rajona U.Stivriņa individuālais uzņēmums \"STIVULS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV75ZZZ41502017638","K","SIA","1999-06-07","Krāslavas nov., Izvaltas pag., Izvalta, Skolas iela 17",5652,101150336,100015315,"0606400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3317  ","032490","Izvaltas pag.","26.52","2.62","10.92",6],[2023,"sabiedrība ar ierobežotu atbildību","4329  ","032490","Izvaltas pag.","24.03","1.34","8.98",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.03.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["STIVULS SIA","2025. gada 4. ceturksnis","6.80","3.12","0.23","0.48","3.42","6"],["STIVULS SIA","2026. gada 1. ceturksnis","8.04","3.35","0.00","0.51","3.93","6"],["STIVULS SIA","2026. gada 2. ceturksnis","6.45","2.01","0.0","0.49","3.95","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-06-30",17416,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fb87853e"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","DA17IC0004","Darbība reģistrēta","2017-01-20","mehānisko transportlīdzekļu remontdarbnīca","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","mat_exp","labour_exp","dep_exp","other_interest_revenues","provision_for_income_taxes"],"data":[[76357,99812,-23455,27732,5712,128,-1563,-1563,-1563,null,null,null,null,null],[28195,null,null,830,4229,1089,-5353,null,-5353,13557,6220,9294,11,null],[73109,90879,-17770,39008,4914,null,16324,16244,16244,null,null,null,null,80],[60217,106903,-46686,44933,4462,null,-6215,-6223,-6223,null,null,null,null,8],[93052,111583,-18531,25000,6021,null,448,442,442,null,null,null,null,6]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[77,2266,8548,10891,49270,49270,60161,40778,13278,6105,60161],[5526,2824,1019,9369,50970,50970,60339,1754,15017,43568,60339],[1668,3168,8892,13728,46507,46507,60235,31247,6639,22349,60235],[1228,1369,9858,12455,53885,53885,66340,50214,null,16126,66340],[4,1515,10494,12013,48855,48855,60868,44300,null,16568,60868]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_sal_fa","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[109829,89309,312,20832,123,20709,20709,16286,590,22,-15674,5100,13509,2146,-10555,-5520,16164,10644]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}