{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503006218","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503006218"},"registration_number":"41503006218","company_name":"Daugavpils pilsētas sabiedrība ar ierobežotu atbildību \"VILNA\"","company_type":"SIA","registered_date":"1992-12-15","area_of_activity":{"nace_code":"1071","nace_description":"Maizes ražošana; svaigi ceptu mīklas izstrādājumu un kūku ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,267725,57,52218,8,"EUR"],[2024,684002,-17819,94805,27,"EUR"],[2023,744894,14532,114431,30,"EUR"],[2022,738258,12416,121903,33,"EUR"],[2021,725509,-26383,126594,37,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":267725,"cogs":219663,"gross_prof":48062,"sell_exp":65320,"admin_exp":14178,"oth_op_rev":48283,"oth_op_exp":16790,"income_before_income_taxes":57,"income_after_income_taxes":57,"net_income":57},"balance_data":{"cash":241,"accounts_receivable":486,"inventories":8986,"cur_assets":9713,"fixed_assets":42505,"non_cur_assets":42505,"assets":52218,"cur_liab":29973,"non_cur_liab":2714,"equity":19531,"equities":52218},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",219663,219663,false],["net_turnover_source","gross_profit_calc",48062,48062,false],["gross_profit_calc","selling_exp",65320,65320,false],["gross_profit_calc","admin_exp",14178,14178,false],["gross_profit_calc","other_op_exp_exp",16790,16790,false]]}},"financial_ratios":{"current_ratio":{"value":0.3240583191539052},"quick_ratio":{"value":0.024255162980015347},"net_profit_margin":{"value":0.00021290503314968717},"roa":{"value":0.0010915776169137079},"roe":{"value":0.0029184373559981566},"debt_to_equity":{"value":1.673595822026522,"negative_equity":false},"asset_turnover":{"value":5.127063464705657},"altman_z_score":{"value":5.409771349344403},"roce":{"value":0.002562373567093729}},"source_ids":{"financial_statement_id":"2271652","income_statement_id":"2271652","balance_sheet_id":"2271652"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":684002,"cogs":520310,"gross_prof":163692,"sell_exp":156332,"admin_exp":35751,"oth_op_rev":10916,"oth_op_exp":344,"income_before_income_taxes":-17819,"income_after_income_taxes":-17819,"net_income":-17819},"balance_data":{"cash":332,"accounts_receivable":5214,"inventories":23788,"cur_assets":29334,"investments":2800,"fixed_assets":62671,"non_cur_assets":65471,"assets":94805,"cur_liab":74331,"non_cur_liab":1000,"equity":19474,"equities":94805},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",520310,520310,false],["net_turnover_source","gross_profit_calc",163692,163692,false],["gross_profit_calc","selling_exp",156332,156332,false],["gross_profit_calc","admin_exp",35751,35751,false],["gross_profit_calc","other_op_exp_exp",344,344,false]]}},"financial_ratios":{"current_ratio":{"value":0.39464019049925336},"quick_ratio":{"value":0.07461220755808479},"net_profit_margin":{"value":-0.026051093417855505},"roa":{"value":-0.18795422182374347},"roe":{"value":-0.9150148916504056},"debt_to_equity":{"value":3.868285919687789,"negative_equity":false},"asset_turnover":{"value":7.214830441432414},"altman_z_score":{"value":6.558677979649753},"roce":{"value":-0.8703233369151119}},"source_ids":{"financial_statement_id":"2058773","income_statement_id":"2058773","balance_sheet_id":"2058773"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":744894,"cogs":567089,"gross_prof":177805,"sell_exp":146850,"admin_exp":31268,"oth_op_rev":15169,"oth_op_exp":52,"interest_expenses":272,"income_before_income_taxes":14532,"income_after_income_taxes":14532,"net_income":14532},"balance_data":{"cash":3314,"accounts_receivable":4956,"inventories":35232,"cur_assets":43502,"fixed_assets":70929,"non_cur_assets":70929,"assets":114431,"cur_liab":70758,"provisions":6380,"equity":37293,"equities":114431},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",567089,567089,false],["net_turnover_source","gross_profit_calc",177805,177805,false],["gross_profit_calc","selling_exp",146850,146850,false],["gross_profit_calc","admin_exp",31268,31268,false],["gross_profit_calc","other_op_exp_exp",52,52,false]]}},"financial_ratios":{"current_ratio":{"value":0.6147997399587326},"quick_ratio":{"value":0.11687724356256536},"net_profit_margin":{"value":0.019508816019460487},"roa":{"value":0.126993559437565},"roe":{"value":0.3896709838307457},"debt_to_equity":{"value":1.8973533907167566,"negative_equity":false},"interest_coverage":{"value":54.4264705882353},"asset_turnover":{"value":6.509547238073599},"altman_z_score":{"value":7.22509998988036},"roce":{"value":0.338973736633618}},"source_ids":{"financial_statement_id":"1896236","income_statement_id":"1896236","balance_sheet_id":"1896236"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":738258,"cogs":581192,"gross_prof":157066,"sell_exp":130434,"admin_exp":28616,"oth_op_rev":15141,"oth_op_exp":124,"interest_expenses":617,"income_before_income_taxes":12416,"income_after_income_taxes":12416,"net_income":12416},"balance_data":{"cash":1221,"accounts_receivable":6296,"inventories":35037,"cur_assets":42554,"fixed_assets":79349,"non_cur_assets":79349,"assets":121903,"cur_liab":83331,"non_cur_liab":10360,"provisions":5451,"equity":22761,"equities":121903},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",581192,581192,false],["net_turnover_source","gross_profit_calc",157066,157066,false],["gross_profit_calc","selling_exp",130434,130434,false],["gross_profit_calc","admin_exp",28616,28616,false],["gross_profit_calc","other_op_exp_exp",124,124,false]]}},"financial_ratios":{"current_ratio":{"value":0.5106622985443593},"quick_ratio":{"value":0.09020652578272191},"net_profit_margin":{"value":0.016817968785979968},"roa":{"value":0.10185147207205729},"roe":{"value":0.5454944861825052},"debt_to_equity":{"value":4.1162954176002815,"negative_equity":false},"interest_coverage":{"value":21.123176661264182},"asset_turnover":{"value":6.0561101859675315},"altman_z_score":{"value":6.396517410619306},"roce":{"value":0.3378875868505652}},"source_ids":{"financial_statement_id":"1750154","income_statement_id":"1750154","balance_sheet_id":"1750154"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":725509,"cogs":599007,"gross_prof":126502,"sell_exp":142453,"admin_exp":29045,"oth_op_rev":19776,"oth_op_exp":174,"interest_expenses":989,"income_before_income_taxes":-26383,"income_after_income_taxes":-26383,"net_income":-26383},"balance_data":{"cash":1694,"accounts_receivable":6614,"inventories":29127,"cur_assets":37435,"fixed_assets":89159,"non_cur_assets":89159,"assets":126594,"cur_liab":94218,"non_cur_liab":17467,"provisions":4564,"equity":10345,"equities":126594},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",599007,599007,false],["net_turnover_source","gross_profit_calc",126502,126502,false],["gross_profit_calc","selling_exp",142453,142453,false],["gross_profit_calc","admin_exp",29045,29045,false],["gross_profit_calc","other_op_exp_exp",174,174,false]]}},"financial_ratios":{"current_ratio":{"value":0.3973232291069647},"quick_ratio":{"value":0.08817847969602412},"net_profit_margin":{"value":-0.03636481422008549},"roa":{"value":-0.20840640156721488},"roe":{"value":-2.550314161430643},"debt_to_equity":{"value":10.796036732721122,"negative_equity":false},"interest_coverage":{"value":-25.67644084934277},"asset_turnover":{"value":5.730990410288007},"altman_z_score":{"value":4.882794881979012},"roce":{"value":-0.7843464294539165}},"source_ids":{"financial_statement_id":"1383803","income_statement_id":"1383803","balance_sheet_id":"1383803"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.07.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"138.68","14.43","70.53",27,"638.56","~ 546.55"],[2023,"129.46","8.08","64.27",30,"523.70","~ 468.71"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.56","0.93","4.1",6,"668.17","~ 585.77"],["2026. gada 1. ceturksnis","6.77","0.77","3.62",7,"505.66","~ 452.57"],["2025. gada 4. ceturksnis","6.86","0.63","3.35",6,"545.94","~ 488.62"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":70.53,"employees":27,"gross_salary_raw":638.5602381495605,"gross_salary_formatted":"638.56","net_salary_formatted":"~ 546.55","vsaoi_employee_part":"67.05","non_taxable_minimum":"446.71","iin_part":"24.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":70.53,"employees":27,"gross_salary_raw":638.5602381495605,"gross_salary_formatted":"638.56","net_salary_formatted":"~ 546.55","vsaoi_employee_part":"67.05","non_taxable_minimum":"446.71","iin_part":"24.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",41544,"EUR","2015-03-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,39,"EUR"],[2018,37,"EUR"],[2010,50,"LVL"],[2011,48,"LVL"],[2012,47,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1992-12-03"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2002-11-13","Daugavpils pilsētas sabiedrība ar ierobežotu atbildību firma \"VILNA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV02ZZZ41503006218","K","SIA","1992-12-15","Daugavpils, Aveņu iela 25 - 26",5422,116704368,100003011,"0050000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40203607742","2024-11-28"],["SEPARATION","Sadalīta nodalīšanas ceļā","41503023805","1999-12-29"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1071  ","002000","Daugavpils","138.68","14.43","70.53",27],[2023,"sabiedrība ar ierobežotu atbildību","1071  ","002000","Daugavpils","129.46","8.08","64.27",30]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 09.07.1996 ","nav","nav",null],["nav"," 13.03.1996 ","nav","nav"," 08.07.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VILNA SIA","2025. gada 4. ceturksnis","6.86","2.88","0.00","0.63","3.35","6"],["VILNA SIA","2026. gada 1. ceturksnis","6.77","2.36","0.00","0.77","3.62","7"],["VILNA SIA","2026. gada 2. ceturksnis","8.56","3.48","0.0","0.93","4.1","6"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[764357,605740,158617,124094,31915,7859,2002,1752,6713,486,6227,6227,null],[755287,590002,165285,139117,28295,8621,20,1382,5092,null,5092,5092,null],[725509,599007,126502,142453,29045,19776,174,989,-26383,null,-26383,-26383,null],[481559,408107,73452,68750,18436,1596,230,170,-12538,null,null,-12901,1344],[738258,581192,157066,130434,28616,15141,124,617,12416,null,12416,12416,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[4596,7704,32792,45092,110426,110426,155518,89466,28846,5570,31636,155518],[2438,5685,28515,36638,98621,98621,135259,74510,19030,4991,36728,135259],[1694,6614,29127,37435,89159,89159,126594,94218,17467,4564,10345,126594],[1823,12657,22054,36534,79343,79343,115877,55428,2738,4898,52813,115877],[1221,6296,35037,42554,79349,79349,121903,83331,10360,5451,22761,121903]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax"],"data":[[-12538,4228,9129,170,7615,602,-602,5300,14106,-8806,-1793,3616,1823,null],[-24054,-10637,-2768,null,-4190,358,-358,3000,null,3000,-1548,1823,275,null],[-3230,3051,3933,-195,2316,-14491,-14491,26329,-13643,12686,511,275,786,-1422],[4688,16482,8187,-289,5877,null,null,18400,-25119,-6719,-842,1118,276,null],[-3509,9771,12513,-192,10300,20834,-20834,33290,-22924,10366,-168,276,108,null]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}