{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503017300","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503017300"},"registration_number":"41503017300","company_name":"\"Mārupe baloni\" SIA","company_type":"SIA","registered_date":"1997-02-18","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,419769,29449,110830,4,"EUR"],[2024,462651,59508,91220,6,"EUR"],[2023,266175,28227,43509,5,"EUR"],[2022,162113,6892,29255,3,"EUR"],[2021,61165,4599,7455,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":419769,"cogs":356876,"gross_prof":62893,"admin_exp":45094,"oth_op_rev":16690,"oth_op_exp":3326,"interest_expenses":1714,"income_before_income_taxes":29449,"income_after_income_taxes":29449,"net_income":29449},"balance_data":{"cash":22608,"accounts_receivable":838,"inventories":65218,"cur_assets":88664,"fixed_assets":22166,"non_cur_assets":22166,"assets":110830,"cur_liab":50994,"equity":59836,"equities":110830},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",356876,356876,false],["net_turnover_source","gross_profit_calc",62893,62893,false],["gross_profit_calc","admin_exp",45094,45094,false],["gross_profit_calc","other_op_exp_exp",3326,3326,false],["gross_profit_calc","ebit_calc",14473,14473,false]]}},"financial_ratios":{"current_ratio":{"value":1.7387143585519864},"quick_ratio":{"value":0.45977958191159746},"net_profit_margin":{"value":0.07015525205529707},"roa":{"value":0.26571325453397093},"roe":{"value":0.49216190921853065},"debt_to_equity":{"value":0.852229427100742,"negative_equity":false},"interest_coverage":{"value":18.18144690781797},"asset_turnover":{"value":3.787503383560408},"altman_z_score":{"value":5.847362482974973},"roce":{"value":0.5208068721171202}},"source_ids":{"financial_statement_id":"2220110","income_statement_id":"2220110","balance_sheet_id":"2220110"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":462651,"cogs":337226,"gross_prof":125425,"admin_exp":70576,"oth_op_rev":11523,"oth_op_exp":4064,"interest_expenses":2800,"income_before_income_taxes":59508,"income_after_income_taxes":59508,"net_income":59508},"balance_data":{"cash":583,"accounts_receivable":6119,"inventories":52390,"cur_assets":59092,"fixed_assets":32128,"non_cur_assets":32128,"assets":91220,"cur_liab":49694,"non_cur_liab":11139,"equity":30387,"equities":91220},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",337226,337226,false],["net_turnover_source","gross_profit_calc",125425,125425,false],["gross_profit_calc","admin_exp",70576,70576,false],["gross_profit_calc","other_op_exp_exp",4064,4064,false],["gross_profit_calc","ebit_calc",50785,50785,false]]}},"financial_ratios":{"current_ratio":{"value":1.1891173984786896},"quick_ratio":{"value":0.13486537610174268},"net_profit_margin":{"value":0.12862395196379128},"roa":{"value":0.6523569392677044},"roe":{"value":1.9583374469345445},"debt_to_equity":{"value":2.0019416197716127,"negative_equity":false},"interest_coverage":{"value":22.252857142857142},"asset_turnover":{"value":5.071815391361543},"altman_z_score":{"value":7.749730651264352},"roce":{"value":1.5004575446708086}},"source_ids":{"financial_statement_id":"2031884","income_statement_id":"2031884","balance_sheet_id":"2031884"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":266175,"cogs":204343,"gross_prof":61832,"admin_exp":32655,"oth_op_exp":950,"income_before_income_taxes":28227,"income_after_income_taxes":28227,"net_income":28227},"balance_data":{"cash":1023,"inventories":4740,"cur_assets":5763,"fixed_assets":37746,"non_cur_assets":37746,"assets":43509,"cur_liab":72630,"equity":-29121,"equities":43509},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",204343,204343,false],["net_turnover_source","gross_profit_calc",61832,61832,false],["gross_profit_calc","admin_exp",32655,32655,false],["gross_profit_calc","other_op_exp_exp",950,950,false],["gross_profit_calc","ebit_calc",28227,28227,false]]}},"financial_ratios":{"current_ratio":{"value":0.07934737711689385},"quick_ratio":{"value":0.014085088806278397},"net_profit_margin":{"value":0.10604677373908143},"roa":{"value":0.6487623250361995},"roe":{"value":-0.9693005047903575},"debt_to_equity":{"value":-2.4940764396827033,"negative_equity":true},"asset_turnover":{"value":6.11769978625112},"altman_z_score":{"value":6.2839398867268494},"roce":{"value":-0.9693005047903575}},"source_ids":{"financial_statement_id":"1916623","income_statement_id":"1916623","balance_sheet_id":"1916623"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":162113,"cogs":132742,"gross_prof":29371,"admin_exp":21445,"oth_op_exp":1034,"income_before_income_taxes":6892,"income_after_income_taxes":6892,"net_income":6892},"balance_data":{"cash":7187,"inventories":2220,"cur_assets":9407,"fixed_assets":19848,"non_cur_assets":19848,"assets":29255,"cur_liab":86603,"equity":-57348,"equities":29255},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",132742,132742,false],["net_turnover_source","gross_profit_calc",29371,29371,false],["gross_profit_calc","admin_exp",21445,21445,false],["gross_profit_calc","other_op_exp_exp",1034,1034,false],["gross_profit_calc","ebit_calc",6892,6892,false]]}},"financial_ratios":{"current_ratio":{"value":0.1086221031603986},"quick_ratio":{"value":0.0829878872556378},"net_profit_margin":{"value":0.04251355535953316},"roa":{"value":0.2355836609126645},"roe":{"value":-0.1201785589732859},"debt_to_equity":{"value":-1.510131129246007,"negative_equity":true},"asset_turnover":{"value":5.541377542300461},"altman_z_score":{"value":2.431805990621304},"roce":{"value":-0.1201785589732859}},"source_ids":{"financial_statement_id":"1731668","income_statement_id":"1731668","balance_sheet_id":"1731668"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":61165,"cogs":43637,"gross_prof":17528,"admin_exp":12582,"oth_op_exp":347,"income_before_income_taxes":4599,"income_after_income_taxes":4599,"net_income":4599},"balance_data":{"cash":3619,"accounts_receivable":1008,"cur_assets":4627,"fixed_assets":2828,"non_cur_assets":2828,"assets":7455,"cur_liab":71695,"equity":-64240,"equities":7455},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43637,43637,false],["net_turnover_source","gross_profit_calc",17528,17528,false],["gross_profit_calc","admin_exp",12582,12582,false],["gross_profit_calc","other_op_exp_exp",347,347,false],["gross_profit_calc","ebit_calc",4599,4599,false]]}},"financial_ratios":{"current_ratio":{"value":0.06453727596066672},"quick_ratio":{"value":0.06453727596066672},"net_profit_margin":{"value":0.07519005967465053},"roa":{"value":0.6169014084507042},"roe":{"value":-0.0715909090909091},"debt_to_equity":{"value":-1.116049190535492,"negative_equity":true},"asset_turnover":{"value":8.204560697518444},"altman_z_score":{"value":-4.020495573548224},"roce":{"value":-0.0715909090909091}},"source_ids":{"financial_statement_id":"1381700","income_statement_id":"1381700","balance_sheet_id":"1381700"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.02.1997 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"67.53","8.14","22.73",6,"926.06","~ 730.29"],[2023,"19.54","1.80","6.87",4,"419.84","~ 375.76"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.98","1.28","4.13",8,"504.79","~ 451.79"],["2026. gada 1. ceturksnis","2.77","0.76","2.08",7,"290.55","~ 260.04"],["2025. gada 4. ceturksnis","6.58","0.91","3.52",7,"491.70","~ 440.07"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.73,"employees":6,"gross_salary_raw":926.0617320165576,"gross_salary_formatted":"926.06","net_salary_formatted":"~ 730.29","vsaoi_employee_part":"97.24","non_taxable_minimum":"336.13","iin_part":"98.54","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.73,"employees":6,"gross_salary_raw":926.0617320165576,"gross_salary_formatted":"926.06","net_salary_formatted":"~ 730.29","vsaoi_employee_part":"97.24","non_taxable_minimum":"336.13","iin_part":"98.54","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-05-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,2,"EUR"],[2008,0,"LVL"],[2009,0,"LVL"],[2010,0,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-06-02","Sabiedrība ar ierobežotu atbildību \"Auto AP\""],["2004-12-23","Krāslavas rajona sabiedrība ar ierobežotu atbildību \"AUTO AP\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV33ZZZ41503017300","K","SIA","1997-02-18","Mārupes nov., Mārupe, Kabiles iela 65 - 2",2167,119087427,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","039200","Mārupe","67.53","8.14","22.73",6],[2023,"sabiedrība ar ierobežotu atbildību","3102  ","032210","Krāslava","19.54","1.80","6.87",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.02.1997 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MĀRUPE BALONI SIA","2025. gada 4. ceturksnis","6.58","2.77","0.65","0.91","3.52","7"],["MĀRUPE BALONI SIA","2026. gada 1. ceturksnis","2.77","4.62","4.70","0.76","2.08","7"],["MĀRUPE BALONI SIA","2026. gada 2. ceturksnis","10.98","6.35","0.79","1.28","4.13","8"]]},"income_statements":{"columns":["net_turnover","net_income","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes"],"data":[[0,0,null,null,null,null,null,null],[35140,-19575,29438,5702,22247,3030,-19575,-19575],[13285,-25656,32758,-19473,5560,623,-25656,-25656],[61165,4599,43637,17528,12582,347,4599,4599],[162113,6892,132742,29371,21445,1034,6892,6892]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[19,94,883,996,27,27,1023,673,7980,-7630,1023],[362,4716,null,5078,3905,3905,8983,52166,null,-43183,8983],[41,4400,null,4441,1633,1633,6074,74913,null,-68839,6074],[3619,1008,null,4627,2828,2828,7455,71695,null,-64240,7455],[7187,null,2220,9407,19848,19848,29255,86603,null,-57348,29255]]},"cash_flow_statements":{"columns":["at_beginning_of_year","at_end_of_year"],"data":[[19,19]]}}}