{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503023735","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503023735"},"registration_number":"41503023735","company_name":"SIA \"RUSAL\"","company_type":"SIA","registered_date":"1999-12-23","area_of_activity":{"nace_code":"2899","nace_description":"Citur neklasificētu speciālo iekārtu un mašīnu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,41802,-1086,5490,1,"EUR"],[2024,34259,-10564,5910,2,"EUR"],[2023,53962,-6639,12363,2,"EUR"],[2022,54662,4037,12798,2,"EUR"],[2021,39261,-384,8238,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":41802,"cogs":42651,"gross_prof":-849,"oth_op_exp":237,"income_before_income_taxes":-1086,"income_after_income_taxes":-1086,"net_income":-1086},"balance_data":{"cash":507,"accounts_receivable":1120,"inventories":2363,"cur_assets":3990,"fixed_assets":1500,"non_cur_assets":1500,"assets":5490,"non_cur_liab":12723,"equity":-7233,"equities":5490},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42651,42651,false],["net_turnover_source","gross_profit_calc",849,-849,true],["gross_profit_calc","other_op_exp_exp",237,237,false],["gross_profit_calc","ebit_calc",1086,-1086,true],["ebit_calc","ebt_calc",1086,-1086,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.02597961820008612},"roa":{"value":-0.19781420765027322},"roe":{"value":0.15014516798009125},"debt_to_equity":{"value":-1.7590211530485276,"negative_equity":true},"asset_turnover":{"value":7.614207650273224},"altman_z_score":{"value":6.1507887652798665},"roce":{"value":-0.19781420765027322}},"source_ids":{"financial_statement_id":"2266438","income_statement_id":"2266438","balance_sheet_id":"2266438"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":34259,"cogs":44500,"gross_prof":-10241,"oth_op_exp":323,"income_before_income_taxes":-10564,"income_after_income_taxes":-10564,"net_income":-10564},"balance_data":{"cash":476,"accounts_receivable":705,"inventories":2150,"cur_assets":3331,"fixed_assets":2579,"non_cur_assets":2579,"assets":5910,"non_cur_liab":12057,"equity":-6147,"equities":5910},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44500,44500,false],["net_turnover_source","gross_profit_calc",10241,-10241,true],["gross_profit_calc","other_op_exp_exp",323,323,false],["gross_profit_calc","ebit_calc",10564,-10564,true],["ebit_calc","ebt_calc",10564,-10564,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.30835692810648296},"roa":{"value":-1.7874788494077833},"roe":{"value":1.7185619001138768},"debt_to_equity":{"value":-1.961444607125427,"negative_equity":true},"asset_turnover":{"value":5.796785109983079},"altman_z_score":{"value":-0.4594828840503391},"roce":{"value":-1.7874788494077833}},"source_ids":{"financial_statement_id":"2065046","income_statement_id":"2065046","balance_sheet_id":"2065046"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":53962,"cogs":60156,"gross_prof":-6194,"oth_op_exp":445,"income_before_income_taxes":-6639,"income_after_income_taxes":-6639,"net_income":-6639},"balance_data":{"cash":968,"accounts_receivable":3372,"inventories":4362,"cur_assets":8702,"fixed_assets":3661,"non_cur_assets":3661,"assets":12363,"non_cur_liab":7947,"equity":4416,"equities":12363},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60156,60156,false],["net_turnover_source","gross_profit_calc",6194,-6194,true],["gross_profit_calc","other_op_exp_exp",445,445,false],["gross_profit_calc","ebit_calc",6639,-6639,true],["ebit_calc","ebt_calc",6639,-6639,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.12303102183017679},"roa":{"value":-0.537005581169619},"roe":{"value":-1.5033967391304348},"debt_to_equity":{"value":1.799592391304348,"negative_equity":false},"asset_turnover":{"value":4.364798188142037},"altman_z_score":{"value":3.7282004680242222},"roce":{"value":-0.537005581169619}},"source_ids":{"financial_statement_id":"1861128","income_statement_id":"1861128","balance_sheet_id":"1861128"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":54662,"cogs":50236,"gross_prof":4426,"oth_op_exp":389,"income_before_income_taxes":4037,"income_after_income_taxes":4037,"net_income":4037},"balance_data":{"cash":2062,"inventories":5992,"cur_assets":8054,"fixed_assets":4744,"non_cur_assets":4744,"assets":12798,"cur_liab":1743,"equity":11055,"equities":12798},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50236,50236,false],["net_turnover_source","gross_profit_calc",4426,4426,false],["gross_profit_calc","other_op_exp_exp",389,389,false],["gross_profit_calc","ebit_calc",4037,4037,false],["ebit_calc","ebt_calc",4037,4037,false]]}},"financial_ratios":{"current_ratio":{"value":4.620768789443488},"quick_ratio":{"value":1.183017785427424},"net_profit_margin":{"value":0.07385386557389045},"roa":{"value":0.31543991248632597},"roe":{"value":0.36517412935323385},"debt_to_equity":{"value":0.15766621438263229,"negative_equity":false},"asset_turnover":{"value":4.271136115017971},"altman_z_score":{"value":8.991735324796608},"roce":{"value":0.36517412935323385}},"source_ids":{"financial_statement_id":"1481370","income_statement_id":"1481370","balance_sheet_id":"1481370"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":39261,"cogs":41438,"gross_prof":-2177,"oth_op_rev":1997,"oth_op_exp":204,"income_before_income_taxes":-384,"income_after_income_taxes":-384,"net_income":-384},"balance_data":{"cash":510,"accounts_receivable":378,"inventories":1524,"cur_assets":2412,"fixed_assets":5826,"non_cur_assets":5826,"assets":8238,"cur_liab":1144,"non_cur_liab":74,"equity":7020,"equities":8238},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41438,41438,false],["net_turnover_source","gross_profit_calc",2177,-2177,true],["gross_profit_calc","other_op_exp_exp",204,204,false],["gross_profit_calc","ebit_calc",2381,-2381,true],["other_op_rev_source","ebit_calc",1997,1997,false]]}},"financial_ratios":{"current_ratio":{"value":2.1083916083916083},"quick_ratio":{"value":0.7762237762237763},"net_profit_margin":{"value":-0.00978069840299534},"roa":{"value":-0.04661325564457393},"roe":{"value":-0.0547008547008547},"debt_to_equity":{"value":0.1735042735042735,"negative_equity":false},"asset_turnover":{"value":4.765841223597961},"altman_z_score":{"value":7.864302910816988},"roce":{"value":-0.05413025091626727}},"source_ids":{"financial_statement_id":"1394772","income_statement_id":"1394772","balance_sheet_id":"1394772"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.02.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.14","0.34","4.05",2,"***","***"],[2023,"8.52","1.28","5.40",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.99","0.0","0.68",1,"***","***"],["2026. gada 1. ceturksnis","1.45","0.00","0.54",1,"***","***"],["2025. gada 4. ceturksnis","2.09","0.00","0.77",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2860,"EUR","2014-12-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,2,"EUR"],[2010,2,"LVL"],[2011,8,"LVL"],[2012,7,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2010-08-18","Sabiedrība ar ierobežotu atbildību \"SVELS\""],["2004-01-28","Preiļu rajona sabiedrība ar ierobežotu atbildību \"SVELS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV15ZZZ41503023735","K","SIA","1999-12-23","Preiļu nov., Preiļu pag., Jaunsaimnieki, \"Romanovi\"",5301,104822102,100015235,"0760258"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2899  ","042440","Preiļu pag.","7.14","0.34","4.05",2],[2023,"sabiedrība ar ierobežotu atbildību","4329  ","042440","Preiļu pag.","8.52","1.28","5.40",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.02.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RUSAL SIA","2025. gada 4. ceturksnis","2.09","1.30","0.00","0.00","0.77","1"],["RUSAL SIA","2026. gada 1. ceturksnis","1.45","0.90","0.00","0.00","0.54","1"],["RUSAL SIA","2026. gada 2. ceturksnis","0.99","0.3","0.0","0.0","0.68","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[61984,55105,6879,181,6698,6698,6698,null,null],[65394,58441,6953,164,6889,6889,6889,100,null],[85322,68448,16874,204,16670,null,14411,null,2353],[39261,41438,-2177,204,-384,-384,-384,1997,null],[54662,50236,4426,389,4037,4037,4037,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[2332,47,4247,6626,2651,2651,9277,402,364,8511,9277,null],[2052,786,6143,8981,3143,3143,12124,971,null,11153,12124,null],[8894,7839,570,17303,2720,2832,20135,2903,null,14879,20135,2353],[510,378,1524,2412,5826,5826,8238,1144,74,7020,8238,null],[2062,null,5992,8054,4744,4744,12798,1743,null,11055,12798,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cff_div_pd"],"data":[[16670,17070,13747,2345,11402,2720,-2720,8682,212,8894,null,null],[-364,833,939,-2451,-1512,-3519,-3519,-8809,8894,85,222,-4000],[-1870,-435,-4186,-612,-4798,2800,1325,1325,85,1410,null,null],[-1317,-666,-4724,-7,-4746,3411,3411,-1335,2006,671,null,null],[-3394,-2196,-512,null,null,null,null,null,671,159,null,null]]}}}