{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503024054","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503024054"},"registration_number":"41503024054","company_name":"Sabiedrība ar ierobežotu atbildību \"BŪVINICIATĪVA\"","company_type":"SIA","registered_date":"2000-02-10","area_of_activity":{"nace_code":"4342","nace_description":"Citi ēku būvniecības specializēti būvdarbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5400,-7027,14679,3,"EUR"],[2024,298,-12885,18206,3,"EUR"],[2023,41183,4102,15670,3,"EUR"],[2022,19368,-4481,13363,2,"EUR"],[2021,3495,-19724,14402,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":5400,"cogs":13558,"gross_prof":-8158,"sell_exp":1735,"admin_exp":2000,"oth_op_rev":4986,"oth_op_exp":113,"interest_expenses":7,"income_before_income_taxes":-7027,"income_after_income_taxes":-7027,"net_income":-7027},"balance_data":{"cash":506,"accounts_receivable":3510,"inventories":3392,"cur_assets":7408,"fixed_assets":7271,"non_cur_assets":7271,"assets":14679,"cur_liab":20848,"equity":-6169,"equities":14679},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13558,13558,false],["net_turnover_source","gross_profit_calc",8158,-8158,true],["gross_profit_calc","selling_exp",1735,1735,false],["gross_profit_calc","admin_exp",2000,2000,false],["gross_profit_calc","other_op_exp_exp",113,113,false]]}},"financial_ratios":{"current_ratio":{"value":0.3553338449731389},"quick_ratio":{"value":0.19263238679969302},"net_profit_margin":{"value":-1.3012962962962964},"roa":{"value":-0.47871108386129846},"roe":{"value":1.1390825093207975},"debt_to_equity":{"value":-3.3794780353379803,"negative_equity":true},"interest_coverage":{"value":-1002.8571428571429},"asset_turnover":{"value":0.3678724708767627},"altman_z_score":{"value":-2.255457624724489},"roce":{"value":1.137947803533798}},"source_ids":{"financial_statement_id":"2212595","income_statement_id":"2212595","balance_sheet_id":"2212595"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":298,"cogs":37533,"gross_prof":-37235,"sell_exp":2584,"admin_exp":1536,"oth_op_rev":28736,"oth_op_exp":179,"interest_expenses":76,"income_before_income_taxes":-12874,"provision_for_income_taxes":11,"income_after_income_taxes":-12885,"net_income":-12885},"balance_data":{"cash":288,"accounts_receivable":3685,"inventories":3118,"cur_assets":7091,"fixed_assets":11115,"non_cur_assets":11115,"assets":18206,"cur_liab":17348,"equity":858,"equities":18206},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37533,37533,false],["net_turnover_source","gross_profit_calc",37235,-37235,true],["gross_profit_calc","selling_exp",2584,2584,false],["gross_profit_calc","admin_exp",1536,1536,false],["gross_profit_calc","other_op_exp_exp",179,179,false]]}},"financial_ratios":{"current_ratio":{"value":0.40875028821766196},"quick_ratio":{"value":0.22901775420797787},"net_profit_margin":{"value":-43.238255033557046},"roa":{"value":-0.707733714160167},"roe":{"value":-15.017482517482517},"debt_to_equity":{"value":20.219114219114218,"negative_equity":false},"interest_coverage":{"value":-168.39473684210526},"asset_turnover":{"value":0.016368230253762495},"altman_z_score":{"value":-2.5110041887717975},"roce":{"value":-14.916083916083917}},"source_ids":{"financial_statement_id":"2023668","income_statement_id":"2023668","balance_sheet_id":"2023668"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":41183,"cogs":36420,"gross_prof":4763,"sell_exp":4402,"admin_exp":2113,"oth_op_rev":8240,"oth_op_exp":2386,"income_before_income_taxes":4102,"income_after_income_taxes":4102,"net_income":4102},"balance_data":{"cash":4303,"accounts_receivable":8911,"inventories":2001,"cur_assets":15215,"fixed_assets":455,"non_cur_assets":455,"assets":15670,"cur_liab":1927,"equity":13743,"equities":15670},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36420,36420,false],["net_turnover_source","gross_profit_calc",4763,4763,false],["gross_profit_calc","selling_exp",4402,4402,false],["gross_profit_calc","admin_exp",2113,2113,false],["gross_profit_calc","other_op_exp_exp",2386,2386,false]]}},"financial_ratios":{"current_ratio":{"value":7.895692786715101},"quick_ratio":{"value":6.8572911261027505},"net_profit_margin":{"value":0.0996042056188233},"roa":{"value":0.26177409061901724},"roe":{"value":0.2984792257876737},"debt_to_equity":{"value":0.14021683766281015,"negative_equity":false},"asset_turnover":{"value":2.6281429483088705},"altman_z_score":{"value":7.782429266669956},"roce":{"value":0.2984792257876737}},"source_ids":{"financial_statement_id":"1868461","income_statement_id":"1868461","balance_sheet_id":"1868461"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":19368,"cogs":14521,"gross_prof":4847,"sell_exp":4733,"admin_exp":2969,"oth_op_exp":1576,"interest_expenses":40,"income_before_income_taxes":-4471,"provision_for_income_taxes":10,"income_after_income_taxes":-4481,"net_income":-4481},"balance_data":{"cash":8075,"accounts_receivable":59,"inventories":2922,"cur_assets":11056,"fixed_assets":2307,"non_cur_assets":2307,"assets":13363,"cur_liab":3722,"equity":9641,"equities":13363},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14521,14521,false],["net_turnover_source","gross_profit_calc",4847,4847,false],["gross_profit_calc","selling_exp",4733,4733,false],["gross_profit_calc","admin_exp",2969,2969,false],["gross_profit_calc","other_op_exp_exp",1576,1576,false]]}},"financial_ratios":{"current_ratio":{"value":2.970445996775927},"quick_ratio":{"value":2.185384202041913},"net_profit_margin":{"value":-0.2313610078479967},"roa":{"value":-0.33532889321260195},"roe":{"value":-0.4647858106005601},"debt_to_equity":{"value":0.3860595373923867,"negative_equity":false},"interest_coverage":{"value":-110.775},"asset_turnover":{"value":1.449375140312804},"altman_z_score":{"value":2.508745152540701},"roce":{"value":-0.45959962659475156}},"source_ids":{"financial_statement_id":"1461874","income_statement_id":"1461874","balance_sheet_id":"1461874"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":3495,"cogs":20004,"gross_prof":-16509,"sell_exp":4794,"admin_exp":2434,"oth_op_rev":6297,"oth_op_exp":2226,"interest_expenses":50,"income_before_income_taxes":-19716,"provision_for_income_taxes":8,"income_after_income_taxes":-19724,"net_income":-19724},"balance_data":{"cash":8070,"accounts_receivable":2195,"inventories":1595,"cur_assets":11860,"fixed_assets":2542,"non_cur_assets":2542,"assets":14402,"cur_liab":280,"equity":14122,"equities":14402},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20004,20004,false],["net_turnover_source","gross_profit_calc",16509,-16509,true],["gross_profit_calc","selling_exp",4794,4794,false],["gross_profit_calc","admin_exp",2434,2434,false],["gross_profit_calc","other_op_exp_exp",2226,2226,false]]}},"financial_ratios":{"current_ratio":{"value":42.357142857142854},"quick_ratio":{"value":36.660714285714285},"net_profit_margin":{"value":-5.643490701001431},"roa":{"value":-1.369532009443133},"roe":{"value":-1.396686021809942},"debt_to_equity":{"value":0.01982721994051834,"negative_equity":false},"interest_coverage":{"value":-393.32},"asset_turnover":{"value":0.24267462852381613},"altman_z_score":{"value":18.589606165810302},"roce":{"value":-1.3925789548222631}},"source_ids":{"financial_statement_id":"1358276","income_statement_id":"1358276","balance_sheet_id":"1358276"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.02.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.86","0.52","4.64",3,"378.08","~ 338.39"],[2023,"13.52","0.09","4.53",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.48","0.08","0.12",3,"39.11","~ 35.01"],["2026. gada 1. ceturksnis","0.50","0.03","0.17",3,"55.41","~ 49.59"],["2025. gada 4. ceturksnis","0.94","0.00","0.36",3,"117.34","~ 105.02"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.64,"employees":3,"gross_salary_raw":378.0841563182426,"gross_salary_formatted":"378.08","net_salary_formatted":"~ 338.39","vsaoi_employee_part":"39.70","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.64,"employees":3,"gross_salary_raw":378.0841563182426,"gross_salary_formatted":"378.08","net_salary_formatted":"~ 338.39","vsaoi_employee_part":"39.70","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5112,"EUR","2016-07-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,4,"EUR"],[2013,5,"LVL"],[2014,3,"EUR"],[2015,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2000-01-21"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-10-04","Daugavpils pilsētas sabiedrība ar ierobežotu atbildību \"BŪVINICIATĪVA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV35ZZZ41503024054","K","SIA","2000-02-10","Daugavpils, Ģimnāzijas iela 18 - 8",5401,116098092,100003011,"0050000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4342  ","002000","Daugavpils","9.86","0.52","4.64",3],[2023,"sabiedrība ar ierobežotu atbildību","4329  ","002000","Daugavpils","13.52","0.09","4.53",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.02.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BŪVINICIATĪVA SIA","2025. gada 4. ceturksnis","0.94","0.58","0.00","0.00","0.36","3"],["BŪVINICIATĪVA SIA","2026. gada 1. ceturksnis","0.50","0.30","0.00","0.03","0.17","3"],["BŪVINICIATĪVA SIA","2026. gada 2. ceturksnis","0.48","0.27","0.0","0.08","0.12","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","interest_expenses","oth_op_rev","provision_for_income_taxes"],"data":[[112544,72249,40295,12044,1967,26284,26284,26284,null,null,null,null],[27800,42809,-15009,6193,2472,-27179,-27179,-27179,3403,102,null,null],[3495,20004,-16509,4794,2434,-19716,-19724,-19724,2226,50,6297,8],[19368,14521,4847,4733,2969,-4471,-4481,-4481,1576,40,null,10],[41183,36420,4763,4402,2113,4102,4102,4102,2386,null,8240,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[51192,4775,3879,59846,4439,4439,64285,3260,61025,64285],[17080,13878,2510,33468,2274,2274,35742,1896,33846,35742],[8070,2195,1595,11860,2542,2542,14402,280,14122,14402],[8075,59,2922,11056,2307,2307,13363,3722,9641,13363],[4303,8911,2001,15215,455,455,15670,1927,13743,15670]]}}}