{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503025401","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41503025401","company_name":"Sabiedrība ar ierobežotu atbildību \"AXON CABLE\"","company_type":"SIA","registered_date":"2000-08-08","area_of_activity":{"nace_code":"2732","nace_description":"Citu elektronisko un elektrisko vadu un kabeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,40725652,2881520,26384186,643,"EUR"],[2024,35989349,121060,22099679,622,"EUR"],[2023,38645863,1247338,25397382,694,"EUR"],[2022,35517289,584675,23017700,696,"EUR"],[2021,31088150,1184683,20888734,664,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":643,"type_from_db":"UGP"},"income_data":{"net_turnover":40725652,"cogs":33871780,"gross_prof":6853872,"sell_exp":557750,"admin_exp":4241407,"oth_op_rev":1004790,"oth_op_exp":152876,"interest_expenses":23916,"income_before_income_taxes":2882713,"provision_for_income_taxes":1193,"income_after_income_taxes":2881520,"net_income":2881520},"balance_data":{"cash":3773542,"accounts_receivable":7547239,"inventories":12701248,"cur_assets":24022029,"fixed_assets":2345849,"intangible_assets":16308,"non_cur_assets":2362157,"assets":26384186,"cur_liab":5953661,"non_cur_liab":17591,"provisions":851458,"equity":19561476,"equities":26384186},"cash_flow_data":{"cfo_im_ebt":2882713,"cfo_im_ebwc":3485105,"cfo_im_op":4526428,"cfo_im_int":-23916,"cfo_im_tax":-1193,"cfo_im_net":4501319,"cfi_acq_fa":-226290,"cff_ln_repay":-551673,"cff_net":-551673,"net_increase":3723356,"at_beginning_of_year":50186,"at_end_of_year":3773542},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33871780,33871780,false],["net_turnover_source","gross_profit_calc",6853872,6853872,false],["gross_profit_calc","selling_exp",557750,557750,false],["gross_profit_calc","admin_exp",4241407,4241407,false],["gross_profit_calc","other_op_exp_exp",152876,152876,false]]}},"financial_ratios":{"current_ratio":{"value":4.03483318919233},"quick_ratio":{"value":1.9014822980347723},"net_profit_margin":{"value":0.07075442278984263},"roa":{"value":0.10921390563271499},"roe":{"value":0.14730585769703677},"debt_to_equity":{"value":0.3052556974739534,"negative_equity":false},"interest_coverage":{"value":121.53491386519485},"asset_turnover":{"value":1.543562950928257},"altman_z_score":{"value":4.377644053828466},"roce":{"value":0.14226893337297988}},"source_ids":{"financial_statement_id":"2156867","income_statement_id":"2156867","balance_sheet_id":"2156867","cash_flow_statement_id":"2156867"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":622,"type_from_db":"UGP"},"income_data":{"net_turnover":35989349,"cogs":32107960,"gross_prof":3881389,"sell_exp":498313,"admin_exp":3103827,"oth_op_rev":1695381,"oth_op_exp":1751060,"interest_expenses":101266,"income_before_income_taxes":122304,"provision_for_income_taxes":1244,"income_after_income_taxes":121060,"net_income":121060},"balance_data":{"cash":50186,"accounts_receivable":6314683,"inventories":13160933,"cur_assets":19525802,"fixed_assets":2548427,"intangible_assets":25450,"non_cur_assets":2573877,"assets":22099679,"cur_liab":4608948,"non_cur_liab":99783,"provisions":710992,"equity":16679956,"equities":22099679},"cash_flow_data":{"cfo_im_ebt":122304,"cfo_im_ebwc":855507,"cfo_im_op":2241430,"cfo_im_int":-101266,"cfo_im_tax":-1244,"cfo_im_net":2138920,"cfi_acq_fa":-190849,"cff_ln_rcv":31300,"cff_ln_repay":-1943494,"cff_net":-1912194,"net_increase":35877,"at_beginning_of_year":14309,"at_end_of_year":50186},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32107960,32107960,false],["net_turnover_source","gross_profit_calc",3881389,3881389,false],["gross_profit_calc","selling_exp",498313,498313,false],["gross_profit_calc","admin_exp",3103827,3103827,false],["gross_profit_calc","other_op_exp_exp",1751060,1751060,false]]}},"financial_ratios":{"current_ratio":{"value":4.2364986543567},"quick_ratio":{"value":1.380980865915606},"net_profit_margin":{"value":0.003363772987391353},"roa":{"value":0.005477907620287155},"roe":{"value":0.007257812910297845},"debt_to_equity":{"value":0.2822987662557383,"negative_equity":false},"interest_coverage":{"value":2.2077498864376985},"asset_turnover":{"value":1.6285009841093168},"altman_z_score":{"value":4.267704089441546},"roce":{"value":0.012782198754300205}},"source_ids":{"financial_statement_id":"1973771","income_statement_id":"1973771","balance_sheet_id":"1973771","cash_flow_statement_id":"1973771"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":694,"type_from_db":"UGP"},"income_data":{"net_turnover":38645863,"cogs":32410764,"gross_prof":6235099,"sell_exp":753827,"admin_exp":3614680,"oth_op_rev":2063796,"oth_op_exp":2580350,"interest_expenses":101404,"income_before_income_taxes":1248634,"provision_for_income_taxes":1296,"income_after_income_taxes":1247338,"net_income":1247338},"balance_data":{"cash":14309,"accounts_receivable":6453353,"inventories":15969534,"cur_assets":22437196,"fixed_assets":2945435,"intangible_assets":14751,"non_cur_assets":2960186,"assets":25397382,"cur_liab":7841391,"non_cur_liab":340882,"provisions":656213,"equity":16558896,"equities":25397382},"cash_flow_data":{"cfo_im_ebt":1248634,"cfo_im_ebwc":2616734,"cfo_im_op":-116549,"cfo_im_int":-101404,"cfo_im_tax":-1296,"cfo_im_net":-219249,"cfi_acq_fa":-349565,"cff_ln_rcv":1230536,"cff_ln_repay":-651333,"cff_net":579203,"net_increase":10389,"at_beginning_of_year":3920,"at_end_of_year":14309},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32410764,32410764,false],["net_turnover_source","gross_profit_calc",6235099,6235099,false],["gross_profit_calc","selling_exp",753827,753827,false],["gross_profit_calc","admin_exp",3614680,3614680,false],["gross_profit_calc","other_op_exp_exp",2580350,2580350,false]]}},"financial_ratios":{"current_ratio":{"value":2.8613795690075907},"quick_ratio":{"value":0.8248105470062645},"net_profit_margin":{"value":0.032276106759473844},"roa":{"value":0.049112857380339436},"roe":{"value":0.07532736481949039},"debt_to_equity":{"value":0.49413155321465874,"negative_equity":false},"interest_coverage":{"value":13.313459035146543},"asset_turnover":{"value":1.5216475068178288},"altman_z_score":{"value":3.4980331280007686},"roce":{"value":0.07689899134717032}},"source_ids":{"financial_statement_id":"1826961","income_statement_id":"1826961","balance_sheet_id":"1826961","cash_flow_statement_id":"1826961"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":696,"type_from_db":"UGP"},"income_data":{"net_turnover":35517289,"cogs":30684108,"gross_prof":4833181,"sell_exp":795724,"admin_exp":3270047,"oth_op_rev":1823714,"oth_op_exp":1944889,"interest_expenses":60740,"income_before_income_taxes":585495,"provision_for_income_taxes":820,"income_after_income_taxes":584675,"net_income":584675},"balance_data":{"cash":3920,"accounts_receivable":6118236,"inventories":13468613,"cur_assets":19590769,"fixed_assets":3403295,"intangible_assets":23636,"non_cur_assets":3426931,"assets":23017700,"cur_liab":6893760,"non_cur_liab":606555,"provisions":205827,"equity":15311558,"equities":23017700},"cash_flow_data":{"cfo_im_ebt":585495,"cfo_im_ebwc":1460558,"cfo_im_op":-901431,"cfo_im_int":-60740,"cfo_im_tax":-820,"cfo_im_net":-962991,"cfi_acq_fa":-189602,"cff_ln_rcv":1232358,"cff_ln_repay":-642090,"cff_net":590268,"net_increase":-562325,"at_beginning_of_year":566245,"at_end_of_year":3920},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30684108,30684108,false],["net_turnover_source","gross_profit_calc",4833181,4833181,false],["gross_profit_calc","selling_exp",795724,795724,false],["gross_profit_calc","admin_exp",3270047,3270047,false],["gross_profit_calc","other_op_exp_exp",1944889,1944889,false]]}},"financial_ratios":{"current_ratio":{"value":2.8418118704451563},"quick_ratio":{"value":0.8880721115907719},"net_profit_margin":{"value":0.016461701229505438},"roa":{"value":0.025401104367508483},"roe":{"value":0.03818520623440149},"debt_to_equity":{"value":0.4898466243604994,"negative_equity":false},"interest_coverage":{"value":10.639364504445176},"asset_turnover":{"value":1.5430424846965596},"altman_z_score":{"value":3.443540678244803},"roce":{"value":0.04007922381254209}},"source_ids":{"financial_statement_id":"1471519","income_statement_id":"1471519","balance_sheet_id":"1471519","cash_flow_statement_id":"1471519"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":664,"type_from_db":"UGP"},"income_data":{"net_turnover":31088150,"cogs":26240331,"gross_prof":4847819,"sell_exp":729578,"admin_exp":2876993,"oth_op_rev":1996379,"oth_op_exp":2004240,"interest_expenses":47784,"income_before_income_taxes":1185603,"provision_for_income_taxes":920,"income_after_income_taxes":1184683,"net_income":1184683},"balance_data":{"cash":566245,"accounts_receivable":4789937,"inventories":11480900,"cur_assets":16837082,"fixed_assets":4030127,"intangible_assets":21525,"non_cur_assets":4051652,"assets":20888734,"cur_liab":4999546,"non_cur_liab":956478,"provisions":205827,"equity":14726883,"equities":20888734},"cash_flow_data":{"cfo_im_ebt":1185603,"cfo_im_ebwc":2028818,"cfo_im_op":1901977,"cfo_im_int":-47784,"cfo_im_tax":-920,"cfo_im_net":1853273,"cfi_acq_fa":-879823,"cff_ln_rcv":618661,"cff_ln_repay":-1034945,"cff_net":-416284,"net_increase":557166,"at_beginning_of_year":9079,"at_end_of_year":566245},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26240331,26240331,false],["net_turnover_source","gross_profit_calc",4847819,4847819,false],["gross_profit_calc","selling_exp",729578,729578,false],["gross_profit_calc","admin_exp",2876993,2876993,false],["gross_profit_calc","other_op_exp_exp",2004240,2004240,false]]}},"financial_ratios":{"current_ratio":{"value":3.3677221891747773},"quick_ratio":{"value":1.0713336770978805},"net_profit_margin":{"value":0.03810722091858152},"roa":{"value":0.05671396840038272},"roe":{"value":0.0804435670467403},"debt_to_equity":{"value":0.40443208518734075,"negative_equity":false},"interest_coverage":{"value":25.811715218483176},"asset_turnover":{"value":1.488273535389938},"altman_z_score":{"value":3.710713156197451},"roce":{"value":0.07762429395385088}},"source_ids":{"financial_statement_id":"1615903","income_statement_id":"1615903","balance_sheet_id":"1615903","cash_flow_statement_id":"1615903"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.09.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3 853.93","1 121.57","2 883.17",629,"1 120.50","~ 854.55"],[2023,"3 469.78","988.85","2 890.60",697,"1 013.79","~ 786.35"],[2022,"3 112.94","829.37","2 520.60",696,"885.29","~ 665.34"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","930.23","228.0","798.73",655,"1 192.37","~ 935.29"],["2026. gada 1. ceturksnis","1072.49","280.77","865.20",655,"1 291.60","~ 1 001.45"],["2025. gada 4. ceturksnis","1003.09","250.63","807.27",651,"1 212.52","~ 938.53"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2883.17,"employees":629,"gross_salary_raw":1120.498701728319,"gross_salary_formatted":"1 120.50","net_salary_formatted":"~ 854.55","vsaoi_employee_part":"117.65","non_taxable_minimum":"261.34","iin_part":"148.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2883.17,"employees":629,"gross_salary_raw":1120.498701728319,"gross_salary_formatted":"1 120.50","net_salary_formatted":"~ 854.55","vsaoi_employee_part":"117.65","non_taxable_minimum":"261.34","iin_part":"148.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",142000,"EUR","2015-04-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,464,"EUR"],[2018,534,"EUR"],[2009,291,"LVL"],[2010,288,"LVL"],[2011,321,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV41ZZZ41503025401","K","SIA","2000-08-08","Daugavpils, Višķu iela 21C",5410,103826026,100003011,"0050000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2732  ","002000","Daugavpils","3 853.93","1 121.57","2 883.17",629],[2023,"sabiedrība ar ierobežotu atbildību","2732  ","002000","Daugavpils","3 469.78","988.85","2 890.60",697],[2022,"sabiedrība ar ierobežotu atbildību","2732  ","002000","Daugavpils","3 112.94","829.37","2 520.60",696]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.09.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AXON CABLE SIA","2025. gada 4. ceturksnis","1003.09","0.00","56.02","250.63","807.27","651"],["AXON CABLE SIA","2026. gada 1. ceturksnis","1072.49","0.00","77.65","280.77","865.20","655"],["AXON CABLE SIA","2026. gada 2. ceturksnis","930.23","0.0","99.8","228.0","798.73","655"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-08-31",4230.32,"Daugavpils valstspilsētas pašvaldība","Nekustamā īpašuma nodokļa atvieglojumu piešķiršana ","09 Cits nodokļu pasākums","1407/2013 Vispārējā tautsaimniecība (1407/2013)","311f854c"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP26IC0064","Darbība reģistrēta","2026-03-02","Kabeļu savienojumu ražotne","elektrotehnisku izstrādājumu ražošanas iekārtas, izņemot iekārtas transformatoru vai iespiedshēmu ražošanai"],["c","AP26IC0163","Darbība reģistrēta","2026-05-25","Kabeļu savienojumu ražotne un sadedzināšanas iekārtas","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","AP26IC0163","Darbība reģistrēta","2026-05-25","Kabeļu savienojumu ražotne un sadedzināšanas iekārtas","elektrotehnisku izstrādājumu ražošanas iekārtas, izņemot iekārtas transformatoru vai iespiedshēmu ražošanai"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","other_taxes"],"data":[[32433042,27310745,5122297,416581,2577428,1411958,1684398,44615,1811233,703,1810530,1810530,null,null],[12681242,11494468,1186774,131090,828156,227063,32404,37302,385318,56088,null,319251,433,8738],[30992114,26137589,4854525,573985,2875931,1686511,1645034,39724,1406362,252,1406110,1406110,null,null],[35517289,30684108,4833181,795724,3270047,1823714,1944889,60740,585495,820,584675,584675,null,null],[31088150,26240331,4847819,729578,2876993,1996379,2004240,47784,1185603,920,1184683,1184683,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[6240,5712755,10258087,15977082,3237817,19091,3256908,19233990,6420418,426322,251160,12136090,19233990],[227487,1031753,3225758,4484998,2033470,7791,2041261,6526259,2827251,831400,117992,2749616,6526259],[9079,5496893,9865899,15371871,3963408,11991,3975399,19347270,4890131,700973,213966,13542200,19347270],[3920,6118236,13468613,19590769,3403295,23636,3426931,23017700,6893760,606555,205827,15311558,23017700],[566245,4789937,11480900,16837082,4030127,21525,4051652,20888734,4999546,956478,205827,14726883,20888734]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cfi_net"],"data":[[1811233,2645520,1166301,-44615,-703,1120983,-342343,2214768,-3027886,-813118,-34478,40718,6240,null,null],[385318,560497,94553,null,56088,29727,1090408,1337713,127067,1210646,173853,53634,227487,23888,-1066520],[1406362,2083115,1400987,-39724,-252,1361011,-1392714,646044,-611502,34542,2839,6240,9079,null,null],[585495,1460558,-901431,-60740,-820,-962991,-189602,1232358,-642090,590268,-562325,566245,3920,null,null],[1185603,2028818,1901977,-47784,-920,1853273,-879823,618661,-1034945,-416284,557166,9079,566245,null,null]]}}}