{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503025806","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503025806"},"registration_number":"41503025806","company_name":"Sabiedrība ar ierobežotu atbildību \"FORA PLUS\"","company_type":"SIA","registered_date":"2000-09-22","area_of_activity":{"nace_code":"4789","nace_description":"Mehānisko transportlīdzekļu, motociklu un to daļu un piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,66671,-718,20931,3,"EUR"],[2024,65972,4035,26792,3,"EUR"],[2023,79852,9727,21448,3,"EUR"],[2022,65662,1425,9473,3,"EUR"],[2021,52688,15898,11753,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":66671,"cogs":23900,"gross_prof":42771,"sell_exp":43489,"income_before_income_taxes":-718,"income_after_income_taxes":-718,"net_income":-718},"balance_data":{"cash":1321,"accounts_receivable":175,"inventories":8263,"cur_assets":9759,"fixed_assets":11172,"non_cur_assets":11172,"assets":20931,"cur_liab":7936,"equity":12995,"equities":20931},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23900,23900,false],["net_turnover_source","gross_profit_calc",42771,42771,false],["gross_profit_calc","selling_exp",43489,43489,false],["gross_profit_calc","ebit_calc",718,-718,true],["ebit_calc","ebt_calc",718,-718,true]]}},"financial_ratios":{"current_ratio":{"value":1.2297127016129032},"quick_ratio":{"value":0.18850806451612903},"net_profit_margin":{"value":-0.010769299995500293},"roa":{"value":-0.03430318666093354},"roe":{"value":-0.05525202000769527},"debt_to_equity":{"value":0.6106964217006541,"negative_equity":false},"asset_turnover":{"value":3.1852754287898333},"altman_z_score":{"value":4.348371396594379},"roce":{"value":-0.05525202000769527}},"source_ids":{"financial_statement_id":"2298393","income_statement_id":"2298393","balance_sheet_id":"2298393"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":65972,"cogs":20786,"gross_prof":45186,"sell_exp":41151,"income_before_income_taxes":4035,"income_after_income_taxes":4035,"net_income":4035},"balance_data":{"cash":231,"inventories":11560,"cur_assets":11791,"fixed_assets":15001,"non_cur_assets":15001,"assets":26792,"cur_liab":13079,"equity":13713,"equities":26792},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20786,20786,false],["net_turnover_source","gross_profit_calc",45186,45186,false],["gross_profit_calc","selling_exp",41151,41151,false],["gross_profit_calc","ebit_calc",4035,4035,false],["ebit_calc","ebt_calc",4035,4035,false]]}},"financial_ratios":{"current_ratio":{"value":0.9015215230522211},"quick_ratio":{"value":0.017661900756938603},"net_profit_margin":{"value":0.06116231128357485},"roa":{"value":0.15060465810689758},"roe":{"value":0.29424633559396196},"debt_to_equity":{"value":0.9537664989426092,"negative_equity":false},"asset_turnover":{"value":2.4623768289041505},"altman_z_score":{"value":3.76479261835152},"roce":{"value":0.29424633559396196}},"source_ids":{"financial_statement_id":"2058909","income_statement_id":"2058909","balance_sheet_id":"2058909"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":79852,"cogs":37134,"gross_prof":42718,"sell_exp":32991,"income_before_income_taxes":9727,"income_after_income_taxes":9727,"net_income":9727},"balance_data":{"cash":60,"accounts_receivable":37,"inventories":2521,"cur_assets":2618,"fixed_assets":18830,"non_cur_assets":18830,"assets":21448,"cur_liab":11770,"equity":9678,"equities":21448},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37134,37134,false],["net_turnover_source","gross_profit_calc",42718,42718,false],["gross_profit_calc","selling_exp",32991,32991,false],["gross_profit_calc","ebit_calc",9727,9727,false],["ebit_calc","ebt_calc",9727,9727,false]]}},"financial_ratios":{"current_ratio":{"value":0.22242990654205608},"quick_ratio":{"value":0.008241291418861513},"net_profit_margin":{"value":0.12181285377949207},"roa":{"value":0.4535154792987691},"roe":{"value":1.0050630295515603},"debt_to_equity":{"value":1.2161603637115106,"negative_equity":false},"asset_turnover":{"value":3.7230511003356956},"altman_z_score":{"value":5.546270817257095},"roce":{"value":1.0050630295515603}},"source_ids":{"financial_statement_id":"1914911","income_statement_id":"1914911","balance_sheet_id":"1914911"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":65662,"cogs":37735,"gross_prof":27927,"sell_exp":31502,"oth_op_rev":5000,"income_before_income_taxes":1425,"income_after_income_taxes":1425,"net_income":1425},"balance_data":{"cash":87,"inventories":9386,"cur_assets":9473,"assets":9473,"cur_liab":9522,"equity":-49,"equities":9473},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37735,37735,false],["net_turnover_source","gross_profit_calc",27927,27927,false],["gross_profit_calc","selling_exp",31502,31502,false],["gross_profit_calc","ebit_calc",3575,-3575,true],["other_op_rev_source","ebit_calc",5000,5000,false]]}},"financial_ratios":{"current_ratio":{"value":0.9948540222642303},"quick_ratio":{"value":0.009136735979836169},"net_profit_margin":{"value":0.021702049891870488},"roa":{"value":0.15042753087723001},"roe":{"value":-29.081632653061224},"debt_to_equity":{"value":-194.3265306122449,"negative_equity":true},"asset_turnover":{"value":6.931489496463634},"altman_z_score":{"value":7.374753605428249},"roce":{"value":-29.081632653061224}},"source_ids":{"financial_statement_id":"1750229","income_statement_id":"1750229","balance_sheet_id":"1750229"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":52688,"cogs":26913,"gross_prof":25775,"sell_exp":9877,"income_before_income_taxes":15898,"income_after_income_taxes":15898,"net_income":15898},"balance_data":{"cash":525,"inventories":11228,"cur_assets":11753,"assets":11753,"cur_liab":13227,"equity":-1474,"equities":11753},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26913,26913,false],["net_turnover_source","gross_profit_calc",25775,25775,false],["gross_profit_calc","selling_exp",9877,9877,false],["gross_profit_calc","ebit_calc",15898,15898,false],["ebit_calc","ebt_calc",15898,15898,false]]}},"financial_ratios":{"current_ratio":{"value":0.8885612761775157},"quick_ratio":{"value":0.03969154003175323},"net_profit_margin":{"value":0.3017385362890981},"roa":{"value":1.3526759125329704},"roe":{"value":-10.78561736770692},"debt_to_equity":{"value":-8.973541383989145,"negative_equity":true},"asset_turnover":{"value":4.482940525823194},"altman_z_score":{"value":8.433785713021699},"roce":{"value":-10.78561736770692}},"source_ids":{"financial_statement_id":"1414979","income_statement_id":"1414979","balance_sheet_id":"1414979"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.10.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.57","1.67","6.81",3,"554.90","~ 493.09"],[2023,"19.92","0.80","5.77",3,"470.16","~ 420.79"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.22","0.47","1.95",3,"635.57","~ 564.03"],["2026. gada 1. ceturksnis","5.15","0.52","2.01",3,"655.13","~ 577.07"],["2025. gada 4. ceturksnis","5.05","0.44","1.82",3,"593.20","~ 525.58"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.81,"employees":3,"gross_salary_raw":554.9036863205241,"gross_salary_formatted":"554.90","net_salary_formatted":"~ 493.09","vsaoi_employee_part":"58.26","non_taxable_minimum":"478.88","iin_part":"3.55","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.81,"employees":3,"gross_salary_raw":554.9036863205241,"gross_salary_formatted":"554.90","net_salary_formatted":"~ 493.09","vsaoi_employee_part":"58.26","non_taxable_minimum":"478.88","iin_part":"3.55","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-05-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2015,2,"EUR"],[2016,3,"EUR"],[2019,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2000-09-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV67ZZZ41503025806","K","SIA","2000-09-22","Daugavpils, Tauriņu iela 8",5415,102576006,100003011]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4789  ","002000","Daugavpils","19.57","1.67","6.81",3],[2023,"sabiedrība ar ierobežotu atbildību","4789  ","002000","Daugavpils","19.92","0.80","5.77",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.10.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FORA PLUS SIA","2025. gada 4. ceturksnis","5.05","2.79","0.00","0.44","1.82","3"],["FORA PLUS SIA","2026. gada 1. ceturksnis","5.15","2.38","0.00","0.52","2.01","3"],["FORA PLUS SIA","2026. gada 2. ceturksnis","6.22","3.79","0.0","0.47","1.95","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[51409,26229,25180,21974,1212,500,1494,63,1431,1431,null],[52076,27523,24553,20622,199,null,3732,null,3732,3732,null],[52688,26913,25775,9877,null,null,15898,null,15898,15898,null],[65662,37735,27927,31502,null,null,1425,null,1425,1425,5000],[79852,37134,42718,32991,null,null,9727,null,9727,9727,null]]},"balance_sheets":{"columns":["cash","inventories","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","accounts_receivable","fixed_assets","non_cur_assets"],"data":[[28,5003,5031,5031,4966,21169,-21104,5031,null,null,null],[24,5851,5875,5875,23247,null,-17372,5875,null,null,null],[525,11228,11753,11753,13227,null,-1474,11753,null,null,null],[87,9386,9473,9473,9522,null,-49,9473,null,null,null],[60,2521,2618,21448,11770,null,9678,21448,37,18830,18830]]}}}