{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503027489","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503027489"},"registration_number":"41503027489","company_name":"Sabiedrība ar ierobežotu atbildību \"Jaunsilava\"","company_type":"SIA","registered_date":"2001-04-27","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,42509,-3956,34299,3,"EUR"],[2024,37867,-4998,33779,4,"EUR"],[2023,53491,-5715,36320,4,"EUR"],[2022,42033,-9678,39407,4,"EUR"],[2021,57599,4267,48370,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":42509,"cogs":28981,"gross_prof":13528,"sell_exp":4769,"admin_exp":12683,"oth_op_exp":32,"income_before_income_taxes":-3956,"income_after_income_taxes":-3956,"net_income":-3956},"balance_data":{"cash":988,"accounts_receivable":11020,"inventories":14349,"cur_assets":26357,"fixed_assets":7942,"non_cur_assets":7942,"assets":34299,"cur_liab":11808,"equity":22491,"equities":34299},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28981,28981,false],["net_turnover_source","gross_profit_calc",13528,13528,false],["gross_profit_calc","selling_exp",4769,4769,false],["gross_profit_calc","admin_exp",12683,12683,false],["gross_profit_calc","other_op_exp_exp",32,32,false]]}},"financial_ratios":{"current_ratio":{"value":2.232130758807588},"quick_ratio":{"value":1.0169376693766938},"net_profit_margin":{"value":-0.09306264555741137},"roa":{"value":-0.11533863961048427},"roe":{"value":-0.1758925792539238},"debt_to_equity":{"value":0.5250100040016007,"negative_equity":false},"asset_turnover":{"value":1.2393655791714044},"altman_z_score":{"value":2.5380587524239844},"roce":{"value":-0.1758925792539238}},"source_ids":{"financial_statement_id":"2242591","income_statement_id":"2242591","balance_sheet_id":"2242591"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":37867,"cogs":18359,"gross_prof":19508,"sell_exp":5419,"admin_exp":19136,"oth_op_rev":53,"oth_op_exp":4,"income_before_income_taxes":-4998,"income_after_income_taxes":-4998,"net_income":-4998},"balance_data":{"cash":2696,"accounts_receivable":4479,"inventories":18105,"cur_assets":25280,"fixed_assets":8499,"non_cur_assets":8499,"assets":33779,"cur_liab":7332,"equity":26447,"equities":33779},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18359,18359,false],["net_turnover_source","gross_profit_calc",19508,19508,false],["gross_profit_calc","selling_exp",5419,5419,false],["gross_profit_calc","admin_exp",19136,19136,false],["gross_profit_calc","other_op_exp_exp",4,4,false]]}},"financial_ratios":{"current_ratio":{"value":3.447899618112384},"quick_ratio":{"value":0.9785870158210583},"net_profit_margin":{"value":-0.13198827475110253},"roa":{"value":-0.14796175138399598},"roe":{"value":-0.1889817370590237},"debt_to_equity":{"value":0.2772337127084357,"negative_equity":false},"asset_turnover":{"value":1.1210219367062375},"altman_z_score":{"value":3.2181498654317466},"roce":{"value":-0.1889817370590237}},"source_ids":{"financial_statement_id":"1992436","income_statement_id":"1992436","balance_sheet_id":"1992436"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":53491,"cogs":33872,"gross_prof":19619,"sell_exp":5496,"admin_exp":20250,"oth_op_rev":425,"oth_op_exp":13,"income_before_income_taxes":-5715,"income_after_income_taxes":-5715,"net_income":-5715},"balance_data":{"cash":2445,"accounts_receivable":3650,"inventories":20748,"cur_assets":26843,"fixed_assets":9477,"non_cur_assets":9477,"assets":36320,"cur_liab":4875,"equity":31445,"equities":36320},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33872,33872,false],["net_turnover_source","gross_profit_calc",19619,19619,false],["gross_profit_calc","selling_exp",5496,5496,false],["gross_profit_calc","admin_exp",20250,20250,false],["gross_profit_calc","other_op_exp_exp",13,13,false]]}},"financial_ratios":{"current_ratio":{"value":5.506256410256411},"quick_ratio":{"value":1.2502564102564102},"net_profit_margin":{"value":-0.10684040305845843},"roa":{"value":-0.1573513215859031},"roe":{"value":-0.18174590554937192},"debt_to_equity":{"value":0.15503259659723326,"negative_equity":false},"asset_turnover":{"value":1.4727698237885463},"altman_z_score":{"value":4.857028507285666},"roce":{"value":-0.18174590554937192}},"source_ids":{"financial_statement_id":"1890563","income_statement_id":"1890563","balance_sheet_id":"1890563"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":42033,"cogs":27141,"gross_prof":14892,"sell_exp":5105,"admin_exp":19884,"oth_op_rev":455,"oth_op_exp":36,"income_before_income_taxes":-9678,"income_after_income_taxes":-9678,"net_income":-9678},"balance_data":{"cash":5235,"accounts_receivable":4125,"inventories":21844,"cur_assets":31204,"fixed_assets":8203,"non_cur_assets":8203,"assets":39407,"cur_liab":2247,"equity":37160,"equities":39407},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27141,27141,false],["net_turnover_source","gross_profit_calc",14892,14892,false],["gross_profit_calc","selling_exp",5105,5105,false],["gross_profit_calc","admin_exp",19884,19884,false],["gross_profit_calc","other_op_exp_exp",36,36,false]]}},"financial_ratios":{"current_ratio":{"value":13.88696039163329},"quick_ratio":{"value":4.165554072096128},"net_profit_margin":{"value":-0.2302476625508529},"roa":{"value":-0.24559088486817063},"roe":{"value":-0.26044133476856834},"debt_to_equity":{"value":0.060468245425188374,"negative_equity":false},"asset_turnover":{"value":1.0666379069708427},"altman_z_score":{"value":8.572816926590916},"roce":{"value":-0.26044133476856834}},"source_ids":{"financial_statement_id":"1483776","income_statement_id":"1483776","balance_sheet_id":"1483776"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":57599,"cogs":29700,"gross_prof":27899,"sell_exp":3495,"admin_exp":19137,"oth_op_exp":1000,"income_before_income_taxes":4267,"income_after_income_taxes":4267,"net_income":4267},"balance_data":{"cash":14475,"accounts_receivable":3854,"inventories":21264,"cur_assets":39593,"fixed_assets":8777,"non_cur_assets":8777,"assets":48370,"cur_liab":1531,"equity":46839,"equities":48370},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29700,29700,false],["net_turnover_source","gross_profit_calc",27899,27899,false],["gross_profit_calc","selling_exp",3495,3495,false],["gross_profit_calc","admin_exp",19137,19137,false],["gross_profit_calc","other_op_exp_exp",1000,1000,false]]}},"financial_ratios":{"current_ratio":{"value":25.860875244937947},"quick_ratio":{"value":11.971913781841934},"net_profit_margin":{"value":0.07408114724213961},"roa":{"value":0.08821583626214596},"roe":{"value":0.09109929759388544},"debt_to_equity":{"value":0.032686436516578064,"negative_equity":false},"asset_turnover":{"value":1.1908000826958858},"altman_z_score":{"value":15.696264463144493},"roce":{"value":0.09109929759388544}},"source_ids":{"financial_statement_id":"1335861","income_statement_id":"1335861","balance_sheet_id":"1335861"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.05.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.49","1.14","6.25",4,"381.95","~ 341.85"],[2023,"13.89","1.03","7.92",4,"484.01","~ 433.19"],[2022,"12.65","1.65","7.55",4,"461.40","~ 400.36"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.73","0.27","1.66",3,"541.05","~ 484.24"],["2026. gada 2. ceturksnis","2.49","0.27","1.66",3,"541.05","~ 484.24"],["2026. gada 1. ceturksnis","2.67","0.27","1.63",3,"531.27","~ 475.49"],["2025. gada 4. ceturksnis","2.92","0.27","1.57",3,"511.72","~ 457.99"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.25,"employees":4,"gross_salary_raw":381.95462990124184,"gross_salary_formatted":"381.95","net_salary_formatted":"~ 341.85","vsaoi_employee_part":"40.11","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.25,"employees":4,"gross_salary_raw":381.95462990124184,"gross_salary_formatted":"381.95","net_salary_formatted":"~ 341.85","vsaoi_employee_part":"40.11","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-05-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,5,"EUR"],[2016,5,"EUR"],[2019,5,"EUR"],[2022,4,"EUR"],[2024,4,"EUR"]]},"register_name_history":{"columns":["date_to"],"data":[["2004-02-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV22ZZZ41503027489","K","SIA","2001-04-27","Līvānu nov., Līvāni, Mazā Fabrikas iela 18",5316,104016598,100015243,100003526,"0761211"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","036200","Līvāni","11.49","1.14","6.25",4],[2023,"sabiedrība ar ierobežotu atbildību","3109  ","036200","Līvāni","13.89","1.03","7.92",4],[2022,"sabiedrība ar ierobežotu atbildību","3109  ","036200","Līvāni","12.65","1.65","7.55",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.05.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["JAUNSILAVA SIA","2026. gada 3. ceturksnis","2.73","0.81","0.0","0.27","1.66","3"],["JAUNSILAVA SIA","2026. gada 2. ceturksnis","2.49","0.77","0.2","0.27","1.66","3"],["JAUNSILAVA SIA","2026. gada 1. ceturksnis","2.67","0.77","0.00","0.27","1.63","3"],["JAUNSILAVA SIA","2025. gada 4. ceturksnis","2.92","1.06","0.00","0.27","1.57","3"]]}}}