{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503031874","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503031874"},"registration_number":"41503031874","company_name":"Sabiedrība ar ierobežotu atbildību \"CERKONS\"","company_type":"SIA","registered_date":"2003-05-26","area_of_activity":{"nace_code":"4711","nace_description":"Nespecializēta galvenokārt pārtikas, dzērienu vai tabakas mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,63200,-7190,14514,4,"EUR"],[2023,56201,4931,12757,3,"EUR"],[2022,32730,746,4517,4,"EUR"],[2021,26981,1652,3982,4,"EUR"],[2020,26196,4546,2969,2,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":63200,"cogs":34240,"gross_prof":28960,"sell_exp":36150,"income_before_income_taxes":-7190,"income_after_income_taxes":-7190,"net_income":-7190},"balance_data":{"cash":358,"inventories":14156,"cur_assets":14514,"assets":14514,"cur_liab":27780,"equity":-13266,"equities":14514},"cash_flow_data":{"cfo_dm_cust":63200},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34240,34240,false],["net_turnover_source","gross_profit_calc",28960,28960,false],["gross_profit_calc","selling_exp",36150,36150,false],["gross_profit_calc","ebit_calc",7190,-7190,true],["ebit_calc","ebt_calc",7190,-7190,true]]}},"financial_ratios":{"current_ratio":{"value":0.5224622030237581},"quick_ratio":{"value":0.012886969042476602},"net_profit_margin":{"value":-0.11376582278481012},"roa":{"value":-0.495383767396996},"roe":{"value":0.5419870345243479},"debt_to_equity":{"value":-2.094075079149706,"negative_equity":true},"asset_turnover":{"value":4.354416425520188},"altman_z_score":{"value":1.176466369999206},"roce":{"value":0.5419870345243479}},"source_ids":{"financial_statement_id":"2222197","income_statement_id":"2222197","balance_sheet_id":"2222197","cash_flow_statement_id":"2222197"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":56201,"cogs":25650,"gross_prof":30551,"sell_exp":25620,"income_before_income_taxes":4931,"income_after_income_taxes":4931,"net_income":4931},"balance_data":{"cash":295,"inventories":12462,"cur_assets":12757,"assets":12757,"cur_liab":18833,"equity":-6076,"equities":12757},"cash_flow_data":{"cfo_dm_cust":56201},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25650,25650,false],["net_turnover_source","gross_profit_calc",30551,30551,false],["gross_profit_calc","selling_exp",25620,25620,false],["gross_profit_calc","ebit_calc",4931,4931,false],["ebit_calc","ebt_calc",4931,4931,false]]}},"financial_ratios":{"current_ratio":{"value":0.6773748207932884},"quick_ratio":{"value":0.015663994052992087},"net_profit_margin":{"value":0.08773865233714702},"roa":{"value":0.3865328839068747},"roe":{"value":-0.8115536537195523},"debt_to_equity":{"value":-3.099572086899276,"negative_equity":true},"asset_turnover":{"value":4.4055028611742575},"altman_z_score":{"value":4.717233256041483},"roce":{"value":-0.8115536537195523}},"source_ids":{"financial_statement_id":"1951616","income_statement_id":"1951616","balance_sheet_id":"1951616","cash_flow_statement_id":"1951616"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":32730,"cogs":16689,"gross_prof":16041,"sell_exp":15295,"income_before_income_taxes":746,"income_after_income_taxes":746,"net_income":746},"balance_data":{"cash":75,"inventories":4442,"cur_assets":4517,"assets":4517,"cur_liab":15524,"equity":-11007,"equities":4517},"cash_flow_data":{"cfo_dm_cust":32730},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16689,16689,false],["net_turnover_source","gross_profit_calc",16041,16041,false],["gross_profit_calc","selling_exp",15295,15295,false],["gross_profit_calc","ebit_calc",746,746,false],["ebit_calc","ebt_calc",746,746,false]]}},"financial_ratios":{"current_ratio":{"value":0.290968822468436},"quick_ratio":{"value":0.004831229064674053},"net_profit_margin":{"value":0.02279254506568897},"roa":{"value":0.1651538631835289},"roe":{"value":-0.06777505223948396},"debt_to_equity":{"value":-1.4103752157717815,"negative_equity":true},"asset_turnover":{"value":7.245959707770644},"altman_z_score":{"value":3.6356614106393104},"roce":{"value":-0.06777505223948396}},"source_ids":{"financial_statement_id":"1782099","income_statement_id":"1782099","balance_sheet_id":"1782099","cash_flow_statement_id":"1782099"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":26981,"cogs":10792,"gross_prof":16189,"sell_exp":14537,"income_before_income_taxes":1652,"income_after_income_taxes":1652,"net_income":1652},"balance_data":{"cash":262,"inventories":3720,"cur_assets":3982,"assets":3982,"cur_liab":15735,"equity":-11753,"equities":3982},"cash_flow_data":{"cfo_dm_cust":26981},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10792,10792,false],["net_turnover_source","gross_profit_calc",16189,16189,false],["gross_profit_calc","selling_exp",14537,14537,false],["gross_profit_calc","ebit_calc",1652,1652,false],["ebit_calc","ebt_calc",1652,1652,false]]}},"financial_ratios":{"current_ratio":{"value":0.2530664124563076},"quick_ratio":{"value":0.016650778519224658},"net_profit_margin":{"value":0.061228271746784774},"roa":{"value":0.4148669010547464},"roe":{"value":-0.1405598570577725},"debt_to_equity":{"value":-1.338807113077512,"negative_equity":true},"asset_turnover":{"value":6.775740833751883},"altman_z_score":{"value":3.1212728254265274},"roce":{"value":-0.1405598570577725}},"source_ids":{"financial_statement_id":"1782098","income_statement_id":"1782098","balance_sheet_id":"1782098","cash_flow_statement_id":"1782098"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":26196,"cogs":9562,"gross_prof":16634,"sell_exp":12088,"income_before_income_taxes":4546,"income_after_income_taxes":4546,"net_income":4546},"balance_data":{"cash":120,"inventories":2610,"cur_assets":2730,"fixed_assets":239,"non_cur_assets":239,"assets":2969,"cur_liab":18727,"provisions":493,"equity":-16251,"equities":2969},"cash_flow_data":{"cfo_dm_cust":26196},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9562,9562,false],["net_turnover_source","gross_profit_calc",16634,16634,false],["gross_profit_calc","selling_exp",12088,12088,false],["gross_profit_calc","ebit_calc",4546,4546,false],["ebit_calc","ebt_calc",4546,4546,false]]}},"financial_ratios":{"current_ratio":{"value":0.14577882202167994},"quick_ratio":{"value":0.006407860308645271},"net_profit_margin":{"value":0.1735379447243854},"roa":{"value":1.5311552711350622},"roe":{"value":-0.27973663159190204},"debt_to_equity":{"value":-1.1523598547781675,"negative_equity":true},"asset_turnover":{"value":8.823172785449646},"altman_z_score":{"value":4.6990482001561755},"roce":{"value":-0.2884883868511232}},"source_ids":{"financial_statement_id":"1295412","income_statement_id":"1295412","balance_sheet_id":"1295412","cash_flow_statement_id":"1295412"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.11.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.26","3.48","6.27",3,"510.90","~ 457.26"],[2023,"9.34","3.05","6.08",4,"371.57","~ 332.55"],[2022,"8.73","2.65","5.94",4,"363.01","~ 324.89"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.0","0.73","3.17",3,"1 033.21","~ 829.17"],["2026. gada 2. ceturksnis","12.9","5.64","7.59",4,"1 855.38","~ 1 377.37"],["2026. gada 1. ceturksnis","2.59","1.53","1.71",4,"418.01","~ 374.12"],["2025. gada 4. ceturksnis","2.46","0.51","2.53",5,"494.77","~ 442.82"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.27,"employees":3,"gross_salary_raw":510.90251295590105,"gross_salary_formatted":"510.90","net_salary_formatted":"~ 457.26","vsaoi_employee_part":"53.64","non_taxable_minimum":"495.81","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.27,"employees":3,"gross_salary_raw":510.90251295590105,"gross_salary_formatted":"510.90","net_salary_formatted":"~ 457.26","vsaoi_employee_part":"53.64","non_taxable_minimum":"495.81","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-10-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2012,4,"LVL"],[2013,3,"LVL"],[2015,3,"EUR"],[2016,5,"EUR"],[2017,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2003-05-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV64ZZZ41503031874","K","SIA","2003-05-26","Daugavpils, Jelgavas iela 1C",5404,102544662,100003011,"0050000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2025-02-10","30.4/17.20.3/15070",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4711  ","002000","Daugavpils","11.26","3.48","6.27",3],[2023,"sabiedrība ar ierobežotu atbildību","4711  ","002000","Daugavpils","9.34","3.05","6.08",4],[2022,"sabiedrība ar ierobežotu atbildību","4711  ","002000","Daugavpils","8.73","2.65","5.94",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.11.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CERKONS SIA","2026. gada 3. ceturksnis","3.0","0.0","0.91","0.73","3.17","3"],["CERKONS SIA","2026. gada 2. ceturksnis","12.9","0.66","0.99","5.64","7.59","4"],["CERKONS SIA","2026. gada 1. ceturksnis","2.59","0.07","0.71","1.53","1.71","4"],["CERKONS SIA","2025. gada 4. ceturksnis","2.46","1.05","1.63","0.51","2.53","5"]]}}}