{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503034279","dati_atjaunoti":"2026-10-18","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503034279"},"registration_number":"41503034279","company_name":"Sabiedrība ar ierobežotu atbildību \"GRILL NIKO\"","company_type":"SIA","registered_date":"2004-08-27","area_of_activity":{"nace_code":"4711","nace_description":"Nespecializēta galvenokārt pārtikas, dzērienu vai tabakas mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,556456,-12955,44229,13,"EUR"],[2024,526952,14030,49221,15,"EUR"],[2023,486957,2253,77071,17,"EUR"],[2022,394090,-16564,83658,17,"EUR"],[2021,237098,-32432,101168,18,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":556456,"cogs":330699,"gross_prof":225757,"sell_exp":230304,"admin_exp":8515,"oth_op_rev":1792,"oth_op_exp":1465,"income_before_income_taxes":-12735,"provision_for_income_taxes":220,"income_after_income_taxes":-12955,"net_income":-12955},"balance_data":{"cash":3324,"accounts_receivable":1630,"inventories":9759,"cur_assets":14713,"fixed_assets":29516,"non_cur_assets":29516,"assets":44229,"cur_liab":79202,"equity":-34973,"equities":44229},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",330699,330699,false],["net_turnover_source","gross_profit_calc",225757,225757,false],["gross_profit_calc","selling_exp",230304,230304,false],["gross_profit_calc","admin_exp",8515,8515,false],["gross_profit_calc","other_op_exp_exp",1465,1465,false]]}},"financial_ratios":{"current_ratio":{"value":0.18576551097194516},"quick_ratio":{"value":0.06254892553218352},"net_profit_margin":{"value":-0.02328126572451371},"roa":{"value":-0.2929073684686518},"roe":{"value":0.3704286163611929},"debt_to_equity":{"value":-2.264661310153547,"negative_equity":true},"asset_turnover":{"value":12.581247597729996},"altman_z_score":{"value":9.76083719892436},"roce":{"value":0.36413804935235755}},"source_ids":{"financial_statement_id":"2278708","income_statement_id":"2278708","balance_sheet_id":"2278708"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":526952,"cogs":307271,"gross_prof":219681,"sell_exp":202267,"admin_exp":8465,"oth_op_rev":5893,"oth_op_exp":708,"income_before_income_taxes":14134,"provision_for_income_taxes":104,"income_after_income_taxes":14030,"net_income":14030},"balance_data":{"cash":3462,"accounts_receivable":823,"inventories":5059,"cur_assets":9344,"fixed_assets":39877,"non_cur_assets":39877,"assets":49221,"cur_liab":71239,"equity":-22018,"equities":49221},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",307271,307271,false],["net_turnover_source","gross_profit_calc",219681,219681,false],["gross_profit_calc","selling_exp",202267,202267,false],["gross_profit_calc","admin_exp",8465,8465,false],["gross_profit_calc","other_op_exp_exp",708,708,false]]}},"financial_ratios":{"current_ratio":{"value":0.13116410954673705},"quick_ratio":{"value":0.0601496371369615},"net_profit_margin":{"value":0.026624815922512868},"roa":{"value":0.2850409378110969},"roe":{"value":-0.637205922427105},"debt_to_equity":{"value":-3.2354891452447996,"negative_equity":true},"asset_turnover":{"value":10.705836939517685},"altman_z_score":{"value":10.166292384013461},"roce":{"value":-0.6419293305477337}},"source_ids":{"financial_statement_id":"2033285","income_statement_id":"2033285","balance_sheet_id":"2033285"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":486957,"cogs":299639,"gross_prof":187318,"sell_exp":185249,"admin_exp":7947,"oth_op_rev":8590,"oth_op_exp":369,"interest_expenses":80,"income_before_income_taxes":2263,"provision_for_income_taxes":10,"income_after_income_taxes":2253,"net_income":2253},"balance_data":{"cash":4491,"accounts_receivable":2363,"inventories":20795,"cur_assets":27649,"fixed_assets":49422,"non_cur_assets":49422,"assets":77071,"cur_liab":113119,"equity":-36048,"equities":77071},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",299639,299639,false],["net_turnover_source","gross_profit_calc",187318,187318,false],["gross_profit_calc","selling_exp",185249,185249,false],["gross_profit_calc","admin_exp",7947,7947,false],["gross_profit_calc","other_op_exp_exp",369,369,false]]}},"financial_ratios":{"current_ratio":{"value":0.24442401364934271},"quick_ratio":{"value":0.06059105897329361},"net_profit_margin":{"value":0.004626691884499042},"roa":{"value":0.02923278535376471},"roe":{"value":-0.0625},"debt_to_equity":{"value":-3.1380104305370615,"negative_equity":true},"interest_coverage":{"value":29.2875},"asset_turnover":{"value":6.318290926548248},"altman_z_score":{"value":5.074966525378883},"roce":{"value":-0.06499667110519308}},"source_ids":{"financial_statement_id":"1882753","income_statement_id":"1882753","balance_sheet_id":"1882753"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":394090,"cogs":222432,"gross_prof":171658,"sell_exp":189158,"admin_exp":6323,"oth_op_rev":8146,"oth_op_exp":454,"interest_expenses":433,"income_before_income_taxes":-16564,"income_after_income_taxes":-16564,"net_income":-16564},"balance_data":{"cash":2259,"accounts_receivable":2596,"inventories":16301,"cur_assets":21156,"fixed_assets":62502,"non_cur_assets":62502,"assets":83658,"cur_liab":93886,"non_cur_liab":28073,"equity":-38301,"equities":83658},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",222432,222432,false],["net_turnover_source","gross_profit_calc",171658,171658,false],["gross_profit_calc","selling_exp",189158,189158,false],["gross_profit_calc","admin_exp",6323,6323,false],["gross_profit_calc","other_op_exp_exp",454,454,false]]}},"financial_ratios":{"current_ratio":{"value":0.22533711096436104},"quick_ratio":{"value":0.05171165029929915},"net_profit_margin":{"value":-0.042031008145347507},"roa":{"value":-0.19799660522603935},"roe":{"value":0.43246912613247696},"debt_to_equity":{"value":-3.1842249549620116,"negative_equity":true},"interest_coverage":{"value":-37.2540415704388},"asset_turnover":{"value":4.710727007578474},"altman_z_score":{"value":2.959190234788589},"roce":{"value":1.5771411810715683}},"source_ids":{"financial_statement_id":"1706268","income_statement_id":"1706268","balance_sheet_id":"1706268"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":237098,"cogs":121725,"gross_prof":115373,"sell_exp":175627,"admin_exp":5002,"oth_op_rev":33866,"oth_op_exp":311,"other_interest_revenues":42,"interest_expenses":753,"income_before_income_taxes":-32412,"provision_for_income_taxes":20,"income_after_income_taxes":-32432,"net_income":-32432},"balance_data":{"cash":5934,"accounts_receivable":793,"inventories":13259,"cur_assets":19986,"fixed_assets":81182,"non_cur_assets":81182,"assets":101168,"cur_liab":85836,"non_cur_liab":37069,"equity":-21737,"equities":101168},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",121725,121725,false],["net_turnover_source","gross_profit_calc",115373,115373,false],["gross_profit_calc","selling_exp",175627,175627,false],["gross_profit_calc","admin_exp",5002,5002,false],["gross_profit_calc","other_op_exp_exp",311,311,false]]}},"financial_ratios":{"current_ratio":{"value":0.23283936809730182},"quick_ratio":{"value":0.0783703807260357},"net_profit_margin":{"value":-0.13678732001113464},"roa":{"value":-0.3205756761031156},"roe":{"value":1.492018217785343},"debt_to_equity":{"value":-5.6541841100427845,"negative_equity":true},"interest_coverage":{"value":-42.04382470119522},"asset_turnover":{"value":2.3436066740471295},"altman_z_score":{"value":0.6436690856427292},"roce":{"value":-2.0648969475606576}},"source_ids":{"financial_statement_id":"1350186","income_statement_id":"1350186","balance_sheet_id":"1350186"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.10.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"89.82","8.37","37.53",15,"611.62","~ 529.33"],[2023,"73.45","6.31","33.99",17,"488.76","~ 437.44"],[2022,"67.01","6.07","30.74",17,"442.02","~ 386.49"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","22.01","2.5","8.58",14,"599.25","~ 536.33"],["2026. gada 2. ceturksnis","25.78","2.32","12.88",13,"968.78","~ 786.21"],["2026. gada 1. ceturksnis","22.51","2.59","9.71",14,"678.18","~ 592.44"],["2025. gada 4. ceturksnis","22.96","1.72","10.07",12,"820.54","~ 677.17"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.53,"employees":15,"gross_salary_raw":611.6163097682605,"gross_salary_formatted":"611.62","net_salary_formatted":"~ 529.33","vsaoi_employee_part":"64.22","non_taxable_minimum":"457.07","iin_part":"18.07","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.53,"employees":15,"gross_salary_raw":611.6163097682605,"gross_salary_formatted":"611.62","net_salary_formatted":"~ 529.33","vsaoi_employee_part":"64.22","non_taxable_minimum":"457.07","iin_part":"18.07","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5688,"EUR","2015-07-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,18,"EUR"],[2010,17,"LVL"],[2011,17,"LVL"],[2012,15,"LVL"],[2021,18,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-08-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV22ZZZ41503034279","K","SIA","2004-08-27","Daugavpils, Viestura iela 25-1a",5401,102587437,100003011,"0050000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4711  ","002000","Daugavpils","89.82","8.37","37.53",15],[2023,"sabiedrība ar ierobežotu atbildību","4711  ","002000","Daugavpils","73.45","6.31","33.99",17],[2022,"sabiedrība ar ierobežotu atbildību","4711  ","002000","Daugavpils","67.01","6.07","30.74",17]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.10.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRILL NIKO SIA","2026. gada 3. ceturksnis","22.01","10.91","0.0","2.5","8.58","14"],["GRILL NIKO SIA","2026. gada 2. ceturksnis","25.78","10.53","0.0","2.32","12.88","13"],["GRILL NIKO SIA","2026. gada 1. ceturksnis","22.51","10.13","0.00","2.59","9.71","14"],["GRILL NIKO SIA","2025. gada 4. ceturksnis","22.96","11.15","0.00","1.72","10.07","12"]]}}}