{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503035363","dati_atjaunoti":"2026-09-13","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41503035363","company_name":"Sabiedrība ar ierobežotu atbildību \"BELMAST BŪVE\"","company_type":"SIA","registered_date":"2005-01-26","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1282002,38319,677823,30,"EUR"],[2024,1490871,35447,493331,35,"EUR"],[2023,3558349,266363,1122363,47,"EUR"],[2022,3212000,303922,778725,54,"EUR"],[2021,2488396,56810,798408,66,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":1282002,"cogs":1128002,"gross_prof":154000,"sell_exp":2190,"admin_exp":119618,"oth_op_rev":666,"oth_op_exp":254,"other_interest_revenues":5715,"income_before_income_taxes":38319,"income_after_income_taxes":38319,"net_income":38319},"balance_data":{"cash":262769,"accounts_receivable":187663,"inventories":21658,"cur_assets":472090,"fixed_assets":205733,"non_cur_assets":205733,"assets":677823,"cur_liab":179773,"provisions":1531,"equity":496519,"equities":677823},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1128002,1128002,false],["net_turnover_source","gross_profit_calc",154000,154000,false],["gross_profit_calc","selling_exp",2190,2190,false],["gross_profit_calc","admin_exp",119618,119618,false],["gross_profit_calc","other_op_exp_exp",254,254,false]]}},"financial_ratios":{"current_ratio":{"value":2.626033942805649},"quick_ratio":{"value":2.5055597892898267},"net_profit_margin":{"value":0.029889968970407223},"roa":{"value":0.05653245758848549},"roe":{"value":0.07717529439961009},"debt_to_equity":{"value":0.3620667084240482,"negative_equity":false},"asset_turnover":{"value":1.891352167158683},"altman_z_score":{"value":4.152880018190231},"roce":{"value":0.07693805842786869}},"source_ids":{"financial_statement_id":"2166168","income_statement_id":"2166168","balance_sheet_id":"2166168"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":1490871,"cogs":1282102,"gross_prof":208769,"sell_exp":3417,"admin_exp":117386,"oth_op_rev":53,"oth_op_exp":2515,"other_interest_revenues":4943,"income_before_income_taxes":90447,"provision_for_income_taxes":55000,"income_after_income_taxes":35447,"net_income":35447},"balance_data":{"cash":287759,"accounts_receivable":26937,"inventories":111456,"cur_assets":426152,"fixed_assets":67179,"non_cur_assets":67179,"assets":493331,"cur_liab":33600,"provisions":1531,"equity":458200,"equities":493331},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1282102,1282102,false],["net_turnover_source","gross_profit_calc",208769,208769,false],["gross_profit_calc","selling_exp",3417,3417,false],["gross_profit_calc","admin_exp",117386,117386,false],["gross_profit_calc","other_op_exp_exp",2515,2515,false]]}},"financial_ratios":{"current_ratio":{"value":12.683095238095238},"quick_ratio":{"value":9.36595238095238},"net_profit_margin":{"value":0.02377603427794893},"roa":{"value":0.07185236686930276},"roe":{"value":0.07736141422959407},"debt_to_equity":{"value":0.07333042339589699,"negative_equity":false},"asset_turnover":{"value":3.0220501042910337},"altman_z_score":{"value":10.670354333094817},"roce":{"value":0.1967389625672404}},"source_ids":{"financial_statement_id":"1976296","income_statement_id":"1976296","balance_sheet_id":"1976296"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":47,"type_from_db":"UGP"},"income_data":{"net_turnover":3558349,"cogs":3098850,"gross_prof":459499,"sell_exp":2475,"admin_exp":129201,"oth_op_rev":5026,"oth_op_exp":12986,"income_before_income_taxes":319863,"provision_for_income_taxes":53500,"income_after_income_taxes":266363,"net_income":266363},"balance_data":{"cash":310657,"accounts_receivable":593124,"inventories":122528,"cur_assets":1026309,"fixed_assets":96054,"non_cur_assets":96054,"assets":1122363,"cur_liab":478080,"provisions":1531,"equity":642752,"equities":1122363},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3098850,3098850,false],["net_turnover_source","gross_profit_calc",459499,459499,false],["gross_profit_calc","selling_exp",2475,2475,false],["gross_profit_calc","admin_exp",129201,129201,false],["gross_profit_calc","other_op_exp_exp",12986,12986,false]]}},"financial_ratios":{"current_ratio":{"value":2.146730672690763},"quick_ratio":{"value":1.8904388386880857},"net_profit_margin":{"value":0.07485578283636597},"roa":{"value":0.2373233971540402},"roe":{"value":0.4144102235387832},"debt_to_equity":{"value":0.743801652892562,"negative_equity":false},"asset_turnover":{"value":3.170408326005045},"altman_z_score":{"value":5.449483593097777},"roce":{"value":0.49646351060015553}},"source_ids":{"financial_statement_id":"1822445","income_statement_id":"1822445","balance_sheet_id":"1822445"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":54,"type_from_db":"UGP"},"income_data":{"net_turnover":3212000,"cogs":2763793,"gross_prof":448207,"sell_exp":2605,"admin_exp":117025,"oth_op_rev":2441,"oth_op_exp":228,"income_before_income_taxes":330790,"provision_for_income_taxes":26868,"income_after_income_taxes":303922,"net_income":303922},"balance_data":{"cash":334720,"accounts_receivable":181862,"inventories":116163,"cur_assets":632745,"fixed_assets":145980,"non_cur_assets":145980,"assets":778725,"cur_liab":186805,"provisions":1531,"equity":590389,"equities":778725},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2763793,2763793,false],["net_turnover_source","gross_profit_calc",448207,448207,false],["gross_profit_calc","selling_exp",2605,2605,false],["gross_profit_calc","admin_exp",117025,117025,false],["gross_profit_calc","other_op_exp_exp",228,228,false]]}},"financial_ratios":{"current_ratio":{"value":3.3871952035545085},"quick_ratio":{"value":2.7653542464066807},"net_profit_margin":{"value":0.09462079701120797},"roa":{"value":0.39028154996950143},"roe":{"value":0.5147826263700712},"debt_to_equity":{"value":0.31641002796461315,"negative_equity":false},"asset_turnover":{"value":4.124691001316254},"altman_z_score":{"value":7.816381885821191},"roce":{"value":0.5588424111366401}},"source_ids":{"financial_statement_id":"1453595","income_statement_id":"1453595","balance_sheet_id":"1453595"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":66,"type_from_db":"UGP"},"income_data":{"net_turnover":2488396,"cogs":2416319,"gross_prof":72077,"sell_exp":2797,"admin_exp":118105,"oth_op_rev":114948,"oth_op_exp":438,"income_before_income_taxes":65685,"provision_for_income_taxes":8875,"income_after_income_taxes":56810,"net_income":56810},"balance_data":{"cash":141714,"accounts_receivable":334553,"inventories":184018,"cur_assets":660285,"fixed_assets":138123,"non_cur_assets":138123,"assets":798408,"cur_liab":355466,"provisions":1531,"equity":441411,"equities":798408},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2416319,2416319,false],["net_turnover_source","gross_profit_calc",72077,72077,false],["gross_profit_calc","selling_exp",2797,2797,false],["gross_profit_calc","admin_exp",118105,118105,false],["gross_profit_calc","other_op_exp_exp",438,438,false]]}},"financial_ratios":{"current_ratio":{"value":1.8575194252052236},"quick_ratio":{"value":1.3398384092993423},"net_profit_margin":{"value":0.02282996757750776},"roa":{"value":0.07115409665233816},"roe":{"value":0.12870091592642685},"debt_to_equity":{"value":0.8052948385971351,"negative_equity":false},"asset_turnover":{"value":3.1166972274826907},"altman_z_score":{"value":4.62963926382862},"roce":{"value":0.14829255297533311}},"source_ids":{"financial_statement_id":"1360060","income_statement_id":"1360060","balance_sheet_id":"1360060"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.02.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"157.01","56.87","128.16",34,"921.44","~ 727.33"],[2023,"195.94","75.84","181.47",46,"964.36","~ 754.76"],[2022,"175.40","75.01","191.30",53,"882.33","~ 663.52"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.5","6.84","22.75",30,"741.50","~ 634.66"],["2026. gada 1. ceturksnis","14.05","8.02","27.03",33,"800.91","~ 674.28"],["2025. gada 4. ceturksnis","24.02","19.32","48.24",38,"1 241.30","~ 957.72"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":128.16,"employees":34,"gross_salary_raw":921.4363363415182,"gross_salary_formatted":"921.44","net_salary_formatted":"~ 727.33","vsaoi_employee_part":"96.75","non_taxable_minimum":"337.91","iin_part":"97.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":128.16,"employees":34,"gross_salary_raw":921.4363363415182,"gross_salary_formatted":"921.44","net_salary_formatted":"~ 727.33","vsaoi_employee_part":"96.75","non_taxable_minimum":"337.91","iin_part":"97.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",28457,"EUR","2014-03-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,42,"EUR"],[2018,45,"EUR"],[2010,92,"LVL"],[2011,30,"LVL"],[2012,101,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-01-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV48ZZZ41503035363","K","SIA","2005-01-26","Daugavpils, Višķu iela 23",5410,104761916,100003011,"0050000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","002000","Daugavpils","157.01","56.87","128.16",34],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","002000","Daugavpils","195.94","75.84","181.47",46],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","002000","Daugavpils","175.40","75.01","191.30",53]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.02.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BELMAST BŪVE SIA","2025. gada 4. ceturksnis","24.02","0.06","43.64","19.32","48.24","38"],["BELMAST BŪVE SIA","2026. gada 1. ceturksnis","14.05","0.00","21.04","8.02","27.03","33"],["BELMAST BŪVE SIA","2026. gada 2. ceturksnis","13.5","0.45","16.57","6.84","22.75","30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes"],"data":[[2516954,2096888,420066,3545,98565,28,57875,260109,260109,260109,null,null],[2151922,1905460,246462,121975,55704,null,757,65981,null,47279,2045,20883],[1531280,1266039,265241,3814,96648,44551,670,208660,204035,204035,null,4625],[2488396,2416319,72077,2797,118105,114948,438,65685,56810,56810,null,8875],[3212000,2763793,448207,2605,117025,2441,228,330790,303922,303922,null,26868]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[91114,409524,3490,504128,95,45406,45501,549629,258461,85,2517,288566,549629],[47511,295222,6274,349007,null,67528,69528,418535,338930,23565,4785,51255,418535],[125225,168634,188360,482219,95,162427,162522,644741,187525,85,1531,455600,644741],[141714,334553,184018,660285,null,138123,138123,798408,355466,null,1531,441411,798408],[334720,181862,116163,632745,null,145980,145980,778725,186805,null,1531,590389,778725]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_ext","cfi_sal_fa","cff_ln_rcv","cff_sub_rcv"],"data":[[65981,104835,73727,73727,2000,22603,-24603,39679,-39679,9445,38066,47511,null,null,null,null],[29355,6357,44210,14605,null,-38649,-26730,null,null,-12125,47511,35386,-29605,11919,null,null],[276710,252305,102643,95762,null,-63006,-53972,null,null,41790,35386,77176,null,9034,null,null],[-64852,-105053,-99355,-181756,null,-29002,-21502,null,225450,22192,109812,132004,null,7500,328450,-103000],[-60975,-93132,35646,23049,null,-10893,-1643,null,-123543,-102137,132004,29867,null,9250,null,-260000]]}},"public_procurement":{"kopa_eur":13713172.73,"ligumu_skaits":26,"periods":{"no":"2019-10-28","lidz":"2026-06-18"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[1801812.81,"2022-05-02","Daugavpils pilsētas dome","Ēkas Vienības ielā 30, Daugavpilī, pārbūve un pieguļošās teritorijas labiekārtošana"],[1598354.8,"2021-12-17","Daugavpils pilsētas dome","Ēkas Vienības ielā 30, Daugavpilī, pārbūve un pieguļošās teritorijas labiekārtošana"],[1447094.21,"2021-11-02","Daugavpils pilsētas dome","Ēkas Vienības ielā 30, Daugavpilī, pārbūve un pieguļošās teritorijas labiekārtošana"],[1431377.81,"2020-11-02","Daugavpils pilsētas dome","Ēkas Vienības ielā 30, Daugavpilī, pārbūve un pieguļošās teritorijas labiekārtošana"],[1357560.52,"2021-12-08","Daugavpils pilsētas dome","Daudzdzīvokļu dzīvojamās mājas energoefektivitātes paaugstināšana un iekštelpu remonts Šaurajā ielā 26, Daugavpilī"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Daugavpils pilsētas dome",8983929.22,9],["Daugavpils valstspilsētas pašvaldība",3369832.65,10],["Daugavpils pilsētas pašvaldība",987902.44,1],["Daugavpils reģionālā slimnīca",371508.42,4],["Daugavpils psihoneiroloģiskā slimnīca, VSIA",null,2]]},"pa_gadiem":{"2026":{"summa_eur":2281277.83,"ligumu_skaits":5},"2025":{"summa_eur":379117.42,"ligumu_skaits":3},"2024":{"summa_eur":709437.4,"ligumu_skaits":2},"2022":{"summa_eur":2789715.25,"ligumu_skaits":2},"2021":{"summa_eur":5750738.6,"ligumu_skaits":4},"2020":{"summa_eur":1802886.23,"ligumu_skaits":9},"2019":{"ligumu_skaits":1}},"bez_publicetas_summas":6,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-11-04","lidz":"2023-12-29"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":4,"kopa_bez_pvn_eur":1590006.84,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[671918.28,"2022-10-10","Daugavpils valstspilsētas pašvaldība","Ēkas energoefektivitātes uzlabošana Arhitektu ielā 21, Daugavpilī"],[542024.04,"2016-11-04","Daugavpils valstspilsētas pašvaldība","Energoefektivitātes paaugstināšana Daugavpils pilsētas pirmsskolas izglītības iestādē Nr.3 - Raipoles ielā 8, Daugavpilī"],[368574.98,"2019-06-10","Daugavpils valstspilsētas pašvaldība","Infrastruktūras pielāgošana deinstitucionalizācijas plāna īstenošanai"],[7489.54,"2018-01-29","Daugavpils valstspilsētas pašvaldība","Energoefektivitātes paaugstināšana Daugavpils pilsētas pirmsskolas izglītības iestādē Nr.3 - Raipoles ielā 8, Daugavpilī"]]}}}}