{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503038694","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503038694"},"registration_number":"41503038694","company_name":"Sabiedrība ar ierobežotu atbildību \"DORF\"","company_type":"SIA","registered_date":"2006-05-25","area_of_activity":{"nace_code":"1623","nace_description":"Citu galdnieku un namdaru būvizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,483543,111089,292298,6,"EUR"],[2024,89047,-52949,199215,4,"EUR"],[2023,37268,-74995,279095,4,"EUR"],[2022,496213,129934,315255,8,"EUR"],[2021,432679,33696,287585,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":483543,"cogs":325704,"gross_prof":157839,"sell_exp":31536,"admin_exp":15161,"oth_op_rev":1077,"oth_op_exp":168,"interest_expenses":962,"income_before_income_taxes":111089,"income_after_income_taxes":111089,"net_income":111089},"balance_data":{"cash":98287,"accounts_receivable":60038,"inventories":67953,"cur_assets":226278,"fixed_assets":56059,"intangible_assets":9961,"non_cur_assets":66020,"assets":292298,"cur_liab":124676,"non_cur_liab":19652,"equity":147970,"equities":292298},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",325704,325704,false],["net_turnover_source","gross_profit_calc",157839,157839,false],["gross_profit_calc","selling_exp",31536,31536,false],["gross_profit_calc","admin_exp",15161,15161,false],["gross_profit_calc","other_op_exp_exp",168,168,false]]}},"financial_ratios":{"current_ratio":{"value":1.8149282941384068},"quick_ratio":{"value":1.2698915589207225},"net_profit_margin":{"value":0.22973965086869214},"roa":{"value":0.38005391757726703},"roe":{"value":0.7507535311211732},"debt_to_equity":{"value":0.9753869027505575,"negative_equity":false},"interest_coverage":{"value":116.47713097713098},"asset_turnover":{"value":1.6542809051036955},"altman_z_score":{"value":3.9506279010617384},"roce":{"value":0.6684743052821229}},"source_ids":{"financial_statement_id":"2309785","income_statement_id":"2309785","balance_sheet_id":"2309785"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":89047,"cogs":123903,"gross_prof":-34856,"sell_exp":6893,"admin_exp":8946,"oth_op_rev":1124,"oth_op_exp":971,"interest_expenses":2407,"income_before_income_taxes":-52949,"income_after_income_taxes":-52949,"net_income":-52949},"balance_data":{"cash":9467,"accounts_receivable":9592,"inventories":102155,"cur_assets":121214,"fixed_assets":62992,"intangible_assets":15009,"non_cur_assets":78001,"assets":199215,"cur_liab":134364,"non_cur_liab":27970,"equity":36881,"equities":199215},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",123903,123903,false],["net_turnover_source","gross_profit_calc",34856,-34856,true],["gross_profit_calc","selling_exp",6893,6893,false],["gross_profit_calc","admin_exp",8946,8946,false],["gross_profit_calc","other_op_exp_exp",971,971,false]]}},"financial_ratios":{"current_ratio":{"value":0.9021315233247},"quick_ratio":{"value":0.14184603018665715},"net_profit_margin":{"value":-0.5946185722146732},"roa":{"value":-0.2657882187586276},"roe":{"value":-1.4356714839619316},"debt_to_equity":{"value":4.401561779778206,"negative_equity":false},"interest_coverage":{"value":-20.997922725384296},"asset_turnover":{"value":0.4469894335265919},"altman_z_score":{"value":-0.1372697891849729},"roce":{"value":-0.7793557539590754}},"source_ids":{"financial_statement_id":"2058987","income_statement_id":"2058987","balance_sheet_id":"2058987"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":37268,"cogs":89610,"gross_prof":-52342,"sell_exp":6612,"admin_exp":12096,"oth_op_exp":1032,"interest_expenses":2913,"income_before_income_taxes":-74995,"income_after_income_taxes":-74995,"net_income":-74995},"balance_data":{"cash":2596,"accounts_receivable":35496,"inventories":136563,"cur_assets":174655,"fixed_assets":84285,"intangible_assets":20155,"non_cur_assets":104440,"assets":279095,"cur_liab":152146,"non_cur_liab":37119,"equity":89830,"equities":279095},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89610,89610,false],["net_turnover_source","gross_profit_calc",52342,-52342,true],["gross_profit_calc","selling_exp",6612,6612,false],["gross_profit_calc","admin_exp",12096,12096,false],["gross_profit_calc","other_op_exp_exp",1032,1032,false]]}},"financial_ratios":{"current_ratio":{"value":1.1479434227649759},"quick_ratio":{"value":0.2503647811970081},"net_profit_margin":{"value":-2.012316196200494},"roa":{"value":-0.2687077876708648},"roe":{"value":-0.8348547255927864},"debt_to_equity":{"value":2.106924190136925,"negative_equity":false},"interest_coverage":{"value":-24.744936491589428},"asset_turnover":{"value":0.13353159318511618},"altman_z_score":{"value":-0.13939622857921918},"roce":{"value":-0.567802818454655}},"source_ids":{"financial_statement_id":"1914984","income_statement_id":"1914984","balance_sheet_id":"1914984"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":496213,"cogs":311050,"gross_prof":185163,"sell_exp":34127,"admin_exp":19545,"oth_op_rev":2537,"oth_op_exp":233,"interest_expenses":3861,"income_before_income_taxes":129934,"income_after_income_taxes":129934,"net_income":129934},"balance_data":{"cash":81,"accounts_receivable":67283,"inventories":117552,"cur_assets":184916,"fixed_assets":105038,"intangible_assets":25301,"non_cur_assets":130339,"assets":315255,"cur_liab":99818,"non_cur_liab":50612,"equity":164825,"equities":315255},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",311050,311050,false],["net_turnover_source","gross_profit_calc",185163,185163,false],["gross_profit_calc","selling_exp",34127,34127,false],["gross_profit_calc","admin_exp",19545,19545,false],["gross_profit_calc","other_op_exp_exp",233,233,false]]}},"financial_ratios":{"current_ratio":{"value":1.8525316075256968},"quick_ratio":{"value":0.6748682602336252},"net_profit_margin":{"value":0.2618512614542545},"roa":{"value":0.41215523940936705},"roe":{"value":0.7883148794175641},"debt_to_equity":{"value":0.9126649476717731,"negative_equity":false},"interest_coverage":{"value":34.65293965293965},"asset_turnover":{"value":1.5740051704175984},"altman_z_score":{"value":3.986046617406242},"roce":{"value":0.6210400256223397}},"source_ids":{"financial_statement_id":"1476818","income_statement_id":"1476818","balance_sheet_id":"1476818"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":432679,"cogs":357874,"gross_prof":74805,"sell_exp":31056,"admin_exp":13721,"oth_op_rev":7223,"oth_op_exp":132,"interest_expenses":3398,"income_before_income_taxes":33721,"provision_for_income_taxes":25,"income_after_income_taxes":33696,"net_income":33696},"balance_data":{"cash":451,"accounts_receivable":14489,"inventories":127650,"cur_assets":142590,"fixed_assets":144933,"intangible_assets":62,"non_cur_assets":144995,"assets":287585,"cur_liab":187608,"non_cur_liab":65086,"equity":34891,"equities":287585},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",357874,357874,false],["net_turnover_source","gross_profit_calc",74805,74805,false],["gross_profit_calc","selling_exp",31056,31056,false],["gross_profit_calc","admin_exp",13721,13721,false],["gross_profit_calc","other_op_exp_exp",132,132,false]]}},"financial_ratios":{"current_ratio":{"value":0.7600422156837662},"quick_ratio":{"value":0.07963413074069337},"net_profit_margin":{"value":0.07787759516870474},"roa":{"value":0.11716883703948398},"roe":{"value":0.9657504800664928},"debt_to_equity":{"value":7.242383422659138,"negative_equity":false},"interest_coverage":{"value":10.923778693349028},"asset_turnover":{"value":1.5045256185127875},"altman_z_score":{"value":1.9510571254737938},"roce":{"value":0.37127539334046833}},"source_ids":{"financial_statement_id":"1389083","income_statement_id":"1389083","balance_sheet_id":"1389083"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.02.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.48","2.40","7.28",4,"444.90","~ 398.19"],[2023,"10.09","2.08","10.30",4,"629.46","~ 540.74"],[2022,"13.08","5.79","22.91",8,"700.05","~ 551.23"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.88","0.72","3.16",7,"441.41","~ 395.06"],["2026. gada 2. ceturksnis","0.06","0.95","4.3",7,"600.65","~ 537.58"],["2026. gada 1. ceturksnis","0.98","1.01","4.67",7,"652.33","~ 575.21"],["2025. gada 4. ceturksnis","5.43","1.23","4.87",7,"680.27","~ 583.64"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.28,"employees":4,"gross_salary_raw":444.9007529089665,"gross_salary_formatted":"444.90","net_salary_formatted":"~ 398.19","vsaoi_employee_part":"46.71","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.28,"employees":4,"gross_salary_raw":444.9007529089665,"gross_salary_formatted":"444.90","net_salary_formatted":"~ 398.19","vsaoi_employee_part":"46.71","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",50000,"EUR","2015-08-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,5,"EUR"],[2015,4,"EUR"],[2016,8,"EUR"],[2019,5,"EUR"],[2023,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-10-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV30ZZZ41503038694","K","SIA","2006-05-25","Daugavpils, Ģimnāzijas iela 28 - 5",5401,116286695,100003011,"0050000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1623  ","002000","Daugavpils","4.48","2.40","7.28",4],[2023,"sabiedrība ar ierobežotu atbildību","1623  ","002000","Daugavpils","10.09","2.08","10.30",4],[2022,"sabiedrība ar ierobežotu atbildību","1623  ","002000","Daugavpils","13.08","5.79","22.91",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 19.02.2013 ","nav","nav",null],["nav"," 24.10.2007 ","nav","nav"," 16.01.2013 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DORF SIA","2026. gada 3. ceturksnis","0.88","0.0","3.0","0.72","3.16","7"],["DORF SIA","2026. gada 2. ceturksnis","0.06","1.12","6.32","0.95","4.3","7"],["DORF SIA","2026. gada 1. ceturksnis","0.98","0.00","4.72","1.01","4.67","7"],["DORF SIA","2025. gada 4. ceturksnis","5.43","0.00","0.68","1.23","4.87","7"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-11-26",540.26,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c856fbc1"],["2024-11-26",60.03,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","054d67c8"]]}}}