{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503039312","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503039312"},"registration_number":"41503039312","company_name":"Sabiedrība ar ierobežotu atbildību \"S Kalni\"","company_type":"SIA","registered_date":"2006-08-21","area_of_activity":{"nace_code":"1091","nace_description":"Gatavas lauksaimniecības dzīvnieku barības ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,172174,-45548,2465154,4,"EUR"],[2024,115468,1218063,2311982,4,"EUR"],[2023,45036,517,673703,5,"EUR"],[2022,39805,-199606,832300,5,"EUR"],[2021,63280,890,1131942,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":172174,"cogs":487606,"gross_prof":-315432,"admin_exp":3650,"oth_op_rev":15562,"oth_op_exp":1223,"other_interest_revenues":284165,"interest_expenses":24970,"income_before_income_taxes":-45548,"income_after_income_taxes":-45548,"net_income":-45548},"balance_data":{"cash":16376,"accounts_receivable":1353446,"inventories":106734,"cur_assets":1476556,"fixed_assets":988598,"non_cur_assets":988598,"assets":2465154,"cur_liab":321183,"non_cur_liab":938019,"equity":1205952,"equities":2465154},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",487606,487606,false],["net_turnover_source","gross_profit_calc",315432,-315432,true],["gross_profit_calc","admin_exp",3650,3650,false],["gross_profit_calc","other_op_exp_exp",1223,1223,false],["gross_profit_calc","ebit_calc",320305,-320305,true]]}},"financial_ratios":{"current_ratio":{"value":4.597242070719807},"quick_ratio":{"value":4.264926848556742},"net_profit_margin":{"value":-0.26454633103720654},"roa":{"value":-0.018476736138999836},"roe":{"value":-0.037769330785968266},"debt_to_equity":{"value":1.0441559863079128,"negative_equity":false},"interest_coverage":{"value":-0.8241089307168602},"asset_turnover":{"value":0.0698431010800948},"altman_z_score":{"value":1.1964031689290466},"roce":{"value":-0.009598077585937496}},"source_ids":{"financial_statement_id":"2115986","income_statement_id":"2115986","balance_sheet_id":"2115986"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":115468,"cogs":274861,"gross_prof":-159393,"admin_exp":18395,"oth_op_rev":1224800,"oth_op_exp":359,"other_interest_revenues":194775,"interest_expenses":23365,"income_before_income_taxes":1218063,"income_after_income_taxes":1218063,"net_income":1218063},"balance_data":{"cash":2231,"accounts_receivable":1071987,"inventories":178781,"cur_assets":1252999,"fixed_assets":1058983,"non_cur_assets":1058983,"assets":2311982,"cur_liab":325918,"non_cur_liab":691764,"equity":1294300,"equities":2311982},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",274861,274861,false],["net_turnover_source","gross_profit_calc",159393,-159393,true],["gross_profit_calc","admin_exp",18395,18395,false],["gross_profit_calc","other_op_exp_exp",359,359,false],["gross_profit_calc","ebit_calc",178147,-178147,true]]}},"financial_ratios":{"current_ratio":{"value":3.8445222417908798},"quick_ratio":{"value":3.295976288514289},"net_profit_margin":{"value":10.548922645235043},"roa":{"value":0.526847959888961},"roe":{"value":0.9410978907517578},"debt_to_equity":{"value":0.7862798423858456,"negative_equity":false},"interest_coverage":{"value":53.131949497111066},"asset_turnover":{"value":0.04994329540627911},"altman_z_score":{"value":3.0139999251890393},"roce":{"value":0.6250694841656663}},"source_ids":{"financial_statement_id":"1964533","income_statement_id":"1964533","balance_sheet_id":"1964533"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":45036,"cogs":128162,"gross_prof":-83126,"admin_exp":6921,"oth_op_rev":2130,"oth_op_exp":344,"other_interest_revenues":105119,"interest_expenses":16341,"income_before_income_taxes":517,"income_after_income_taxes":517,"net_income":517},"balance_data":{"cash":3295,"accounts_receivable":32448,"inventories":185541,"cur_assets":221284,"fixed_assets":452419,"non_cur_assets":452419,"assets":673703,"cur_liab":61600,"non_cur_liab":535866,"equity":76237,"equities":673703},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",128162,128162,false],["net_turnover_source","gross_profit_calc",83126,-83126,true],["gross_profit_calc","admin_exp",6921,6921,false],["gross_profit_calc","other_op_exp_exp",344,344,false],["gross_profit_calc","ebit_calc",90391,-90391,true]]}},"financial_ratios":{"current_ratio":{"value":3.5922727272727273},"quick_ratio":{"value":0.5802435064935065},"net_profit_margin":{"value":0.011479705124789057},"roa":{"value":0.0007674004717212184},"roe":{"value":0.006781484056298123},"debt_to_equity":{"value":7.836955808859216,"negative_equity":false},"interest_coverage":{"value":1.031638210635824},"asset_turnover":{"value":0.06684844805500346},"altman_z_score":{"value":0.4638470549182849},"roce":{"value":0.027541116446088323}},"source_ids":{"financial_statement_id":"1790487","income_statement_id":"1790487","balance_sheet_id":"1790487"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":39805,"cogs":307649,"gross_prof":-267844,"admin_exp":14352,"oth_op_exp":20519,"other_interest_revenues":121027,"interest_expenses":17918,"income_before_income_taxes":-199606,"income_after_income_taxes":-199606,"net_income":-199606},"balance_data":{"cash":29914,"accounts_receivable":80248,"inventories":129283,"cur_assets":239445,"fixed_assets":592855,"non_cur_assets":592855,"assets":832300,"cur_liab":73716,"non_cur_liab":682864,"equity":75720,"equities":832300},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",307649,307649,false],["net_turnover_source","gross_profit_calc",267844,-267844,true],["gross_profit_calc","admin_exp",14352,14352,false],["gross_profit_calc","other_op_exp_exp",20519,20519,false],["gross_profit_calc","ebit_calc",302715,-302715,true]]}},"financial_ratios":{"current_ratio":{"value":3.2482093439687447},"quick_ratio":{"value":1.4944109826903251},"net_profit_margin":{"value":-5.014596156261776},"roa":{"value":-0.23982458248227803},"roe":{"value":-2.636106708927628},"debt_to_equity":{"value":9.991811938721606,"negative_equity":false},"interest_coverage":{"value":-10.139970978903895},"asset_turnover":{"value":0.04782530337618647},"altman_z_score":{"value":-0.3686548682759601},"roce":{"value":-0.239509401727429}},"source_ids":{"financial_statement_id":"1449790","income_statement_id":"1449790","balance_sheet_id":"1449790"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":63280,"cogs":162280,"gross_prof":-99000,"admin_exp":13883,"oth_op_rev":16743,"oth_op_exp":573,"other_interest_revenues":118358,"interest_expenses":20755,"income_before_income_taxes":890,"income_after_income_taxes":890,"net_income":890},"balance_data":{"cash":20671,"accounts_receivable":87534,"inventories":242665,"cur_assets":350870,"fixed_assets":781072,"non_cur_assets":781072,"assets":1131942,"cur_liab":87181,"non_cur_liab":741002,"equity":303759,"equities":1131942},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",162280,162280,false],["net_turnover_source","gross_profit_calc",99000,-99000,true],["gross_profit_calc","admin_exp",13883,13883,false],["gross_profit_calc","other_op_exp_exp",573,573,false],["gross_profit_calc","ebit_calc",113456,-113456,true]]}},"financial_ratios":{"current_ratio":{"value":4.024615455202395},"quick_ratio":{"value":1.241153462336977},"net_profit_margin":{"value":0.014064475347661188},"roa":{"value":0.0007862593666459943},"roe":{"value":0.002929954338801484},"debt_to_equity":{"value":2.726447611428797,"negative_equity":false},"interest_coverage":{"value":1.0428812334377258},"asset_turnover":{"value":0.0559039244060208},"altman_z_score":{"value":0.6635721299174855},"roce":{"value":0.02071765695694996}},"source_ids":{"financial_statement_id":"1299626","income_statement_id":"1299626","balance_sheet_id":"1299626"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.05.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -7.14","5.95","12.29",4,"751.08","~ 618.46"],[2023,"13.01","5.58","10.80",5,"528.01","~ 472.57"],[2022,"2.09","3.22","7.19",5,"351.52","~ 314.61"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.03","0.76","3.56",4,"870.25","~ 720.51"],["2026. gada 2. ceturksnis","19.49","0.97","3.16",3,"1 029.95","~ 827.00"],["2026. gada 1. ceturksnis"," -30.82","1.14","4.10",4,"1 002.25","~ 808.52"],["2025. gada 4. ceturksnis","8.00","1.27","4.32",5,"844.82","~ 693.36"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.29,"employees":4,"gross_salary_raw":751.075584237802,"gross_salary_formatted":"751.08","net_salary_formatted":"~ 618.46","vsaoi_employee_part":"78.86","non_taxable_minimum":"403.43","iin_part":"53.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.29,"employees":4,"gross_salary_raw":751.075584237802,"gross_salary_formatted":"751.08","net_salary_formatted":"~ 618.46","vsaoi_employee_part":"78.86","non_taxable_minimum":"403.43","iin_part":"53.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",275325,"EUR","2016-06-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2011,2,"LVL"],[2012,2,"LVL"],[2013,3,"LVL"],[2019,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-08-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV28ZZZ41503039312","K","SIA","2006-08-21","Augšdaugavas nov., Bebrenes pag., \"Liepziedi\"",5439,106391365,100016462,"0440844"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1091  ","022410","Bebrenes pag."," -7.14","5.95","12.29",4],[2023,"sabiedrība ar ierobežotu atbildību","1091  ","022410","Bebrenes pag.","13.01","5.58","10.80",5],[2022,"sabiedrība ar ierobežotu atbildību","1091  ","022410","Bebrenes pag.","2.09","3.22","7.19",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.05.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["S KALNI SIA","2026. gada 3. ceturksnis","2.03","0.18","2.47","0.76","3.56","4"],["S KALNI SIA","2026. gada 2. ceturksnis","19.49","16.22","0.86","0.97","3.16","3"],["S KALNI SIA","2026. gada 1. ceturksnis"," -30.82","3.36","39.67","1.14","4.10","4"],["S KALNI SIA","2025. gada 4. ceturksnis","8.00","3.01","0.59","1.27","4.32","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-15",655.3,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"],["2025-06-09",197.04,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"],["2025-03-18",635.34,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"],["2024-06-13",822.65,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"],["2023-07-17",214.08,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","f26e6b32"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","DA13IC0073","Darbība reģistrēta","2013-12-06","Dzīvnieku novietne","dzīvnieku novietnes, kurās audzē (ieskaitot cieto kūtsmēslu, šķidrmēslu, vircas un skābbarības sulas glabāšanu un savākšanu, un novadīšanu) 10 un vairāk dzīvnieku vienību, kā arī dzīvnieku novietnes, kuras saskaņā ar MK 23.12.2014. not. Nr.834 \"Noteikumi par ūdens un augsnes aizsardzību no lauksaimnieciskās darbības izraisīta piesārņojuma ar nitrātiem\" atrodas īpaši jutīgās teritorijās, uz kurām attiecas paaugstinātas prasības ūdens un augsnes aizsardzībai no lauksaimn. darbības izraisīta piesārņojuma ar nitrātiem un kurās audzē piecas un vairāk dzīvnieku vienības, ja dzīvnieku novietne nav iekļauta likuma \"Par piesārņojumu\" 1.pielikumā"]]}}}