{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503039469","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41503039469","company_name":"Sabiedrība ar ierobežotu atbildību \"RUŠONAS MUIŽA\"","company_type":"SIA","registered_date":"2006-09-20","area_of_activity":{"nace_code":"7733","nace_description":"Biroju iekārtu, aprīkojuma un datoru iznomāšana un ekspluatācijas līzings"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,274135,2354,1267648,9,"EUR"],[2024,312094,29426,1232697,9,"EUR"],[2023,652278,28897,1264379,32,"EUR"],[2022,2544621,203252,1426514,100,"EUR"],[2021,2711992,130366,1599215,146,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":274135,"cogs":24193,"gross_prof":249942,"sell_exp":126441,"admin_exp":122744,"oth_op_rev":3746,"oth_op_exp":2149,"income_before_income_taxes":2354,"income_after_income_taxes":2354,"net_income":2354},"balance_data":{"cash":963,"accounts_receivable":172248,"inventories":3168,"cur_assets":176379,"fixed_assets":1091032,"intangible_assets":237,"non_cur_assets":1091269,"assets":1267648,"cur_liab":27129,"non_cur_liab":36257,"equity":1204262,"equities":1267648},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24193,24193,false],["net_turnover_source","gross_profit_calc",249942,249942,false],["gross_profit_calc","selling_exp",126441,126441,false],["gross_profit_calc","admin_exp",122744,122744,false],["gross_profit_calc","other_op_exp_exp",2149,2149,false]]}},"financial_ratios":{"current_ratio":{"value":6.501492867411257},"quick_ratio":{"value":6.384717461019573},"net_profit_margin":{"value":0.008587010049792985},"roa":{"value":0.0018569823799666784},"roe":{"value":0.001954724138102838},"debt_to_equity":{"value":0.05263472566600955,"negative_equity":false},"asset_turnover":{"value":0.21625482783864292},"altman_z_score":{"value":9.090180433645255},"roce":{"value":0.0018975928623422937}},"source_ids":{"financial_statement_id":"2293691","income_statement_id":"2293691","balance_sheet_id":"2293691"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":312094,"cogs":17349,"gross_prof":294745,"sell_exp":139309,"admin_exp":140225,"oth_op_rev":15226,"oth_op_exp":1011,"income_before_income_taxes":29426,"income_after_income_taxes":29426,"net_income":29426},"balance_data":{"cash":9161,"accounts_receivable":140100,"inventories":3229,"cur_assets":152490,"fixed_assets":1079934,"intangible_assets":273,"non_cur_assets":1080207,"assets":1232697,"cur_liab":18399,"non_cur_liab":12390,"equity":1201908,"equities":1232697},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17349,17349,false],["net_turnover_source","gross_profit_calc",294745,294745,false],["gross_profit_calc","selling_exp",139309,139309,false],["gross_profit_calc","admin_exp",140225,140225,false],["gross_profit_calc","other_op_exp_exp",1011,1011,false]]}},"financial_ratios":{"current_ratio":{"value":8.287950432088701},"quick_ratio":{"value":8.11245176368281},"net_profit_margin":{"value":0.0942856959762123},"roa":{"value":0.023871235185937825},"roe":{"value":0.024482739111479416},"debt_to_equity":{"value":0.02561676933675456,"negative_equity":false},"asset_turnover":{"value":0.2531798162889988},"altman_z_score":{"value":17.626190225145663},"roce":{"value":0.02423293129034224}},"source_ids":{"financial_statement_id":"2039527","income_statement_id":"2039527","balance_sheet_id":"2039527"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":652278,"cogs":173424,"gross_prof":478854,"sell_exp":339336,"admin_exp":289077,"oth_op_rev":181050,"oth_op_exp":2388,"income_before_income_taxes":29103,"provision_for_income_taxes":206,"income_after_income_taxes":28897,"net_income":28897},"balance_data":{"cash":5730,"accounts_receivable":134202,"inventories":2801,"cur_assets":142733,"fixed_assets":1121326,"intangible_assets":320,"non_cur_assets":1121646,"assets":1264379,"cur_liab":79506,"non_cur_liab":12390,"equity":1172483,"equities":1264379},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",173424,173424,false],["net_turnover_source","gross_profit_calc",478854,478854,false],["gross_profit_calc","selling_exp",339336,339336,false],["gross_profit_calc","admin_exp",289077,289077,false],["gross_profit_calc","other_op_exp_exp",2388,2388,false]]}},"financial_ratios":{"current_ratio":{"value":1.7952481573717707},"quick_ratio":{"value":1.7600181118406157},"net_profit_margin":{"value":0.044301662787952376},"roa":{"value":0.022854697839809108},"roe":{"value":0.02464598633839467},"debt_to_equity":{"value":0.07837725578963618,"negative_equity":false},"asset_turnover":{"value":0.5158880367358205},"altman_z_score":{"value":6.7663634370939665},"roce":{"value":0.024562126067519473}},"source_ids":{"financial_statement_id":"1829588","income_statement_id":"1829588","balance_sheet_id":"1829588"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":100,"type_from_db":"UGP"},"income_data":{"net_turnover":2544621,"cogs":1081339,"gross_prof":1463282,"sell_exp":794728,"admin_exp":475470,"oth_op_rev":19505,"oth_op_exp":7499,"interest_expenses":168,"income_before_income_taxes":204922,"provision_for_income_taxes":1670,"income_after_income_taxes":203252,"net_income":203252},"balance_data":{"cash":12087,"accounts_receivable":249486,"inventories":4044,"cur_assets":265617,"fixed_assets":1158902,"intangible_assets":1995,"non_cur_assets":1160897,"assets":1426514,"cur_liab":169055,"equity":1257459,"equities":1426514},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1081339,1081339,false],["net_turnover_source","gross_profit_calc",1463282,1463282,false],["gross_profit_calc","selling_exp",794728,794728,false],["gross_profit_calc","admin_exp",475470,475470,false],["gross_profit_calc","other_op_exp_exp",7499,7499,false]]}},"financial_ratios":{"current_ratio":{"value":1.5711868918399337},"quick_ratio":{"value":1.5472656827659637},"net_profit_margin":{"value":0.07987515626099133},"roa":{"value":0.142481602003205},"roe":{"value":0.1616370792208732},"debt_to_equity":{"value":0.1344417591348903,"negative_equity":false},"interest_coverage":{"value":1220.7738095238096},"asset_turnover":{"value":1.7838037341379054},"altman_z_score":{"value":6.1461161294588535},"roce":{"value":0.16309875709665286}},"source_ids":{"financial_statement_id":"1774772","income_statement_id":"1774772","balance_sheet_id":"1774772"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":146,"type_from_db":"UGP"},"income_data":{"net_turnover":2711992,"cogs":1549253,"gross_prof":1162739,"sell_exp":713031,"admin_exp":487444,"oth_op_rev":192924,"oth_op_exp":22387,"interest_expenses":225,"income_before_income_taxes":132576,"provision_for_income_taxes":2210,"income_after_income_taxes":130366,"net_income":130366},"balance_data":{"cash":45248,"accounts_receivable":161732,"inventories":3668,"cur_assets":210648,"fixed_assets":1383666,"intangible_assets":4901,"non_cur_assets":1388567,"assets":1599215,"cur_liab":541213,"non_cur_liab":3796,"equity":1054206,"equities":1599215},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1549253,1549253,false],["net_turnover_source","gross_profit_calc",1162739,1162739,false],["gross_profit_calc","selling_exp",713031,713031,false],["gross_profit_calc","admin_exp",487444,487444,false],["gross_profit_calc","other_op_exp_exp",22387,22387,false]]}},"financial_ratios":{"current_ratio":{"value":0.38921459757988075},"quick_ratio":{"value":0.3824372289653057},"net_profit_margin":{"value":0.0480702007970525},"roa":{"value":0.08151874513433154},"roe":{"value":0.1236627376433069},"debt_to_equity":{"value":0.5169852950941277,"negative_equity":false},"interest_coverage":{"value":590.2266666666667},"asset_turnover":{"value":1.6958270151292978},"altman_z_score":{"value":3.17298419024161},"roce":{"value":0.12552055667191556}},"source_ids":{"financial_statement_id":"1433884","income_statement_id":"1433884","balance_sheet_id":"1433884"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.03.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"58.81","22.36","41.04",9,"1 114.70","~ 850.84"],[2023,"126.36","55.37","127.33",29,"1 073.31","~ 824.39"],[2022,"486.03","177.30","390.07",100,"953.53","~ 707.37"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-6.38","2.9","7.89",8,"964.36","~ 783.26"],["2026. gada 1. ceturksnis","7.20","2.67","7.79",7,"1 088.16","~ 865.81"],["2025. gada 4. ceturksnis","8.78","2.82","7.54",7,"1 053.23","~ 832.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.04,"employees":9,"gross_salary_raw":1114.6963919037842,"gross_salary_formatted":"1 114.70","net_salary_formatted":"~ 850.84","vsaoi_employee_part":"117.04","non_taxable_minimum":"263.58","iin_part":"146.82","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.04,"employees":9,"gross_salary_raw":1114.6963919037842,"gross_salary_formatted":"1 114.70","net_salary_formatted":"~ 850.84","vsaoi_employee_part":"117.04","non_taxable_minimum":"263.58","iin_part":"146.82","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-08-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,4,"EUR"],[2010,2,"LVL"],[2011,2,"LVL"],[2012,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-08-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV57ZZZ41503039469","K","SIA","2006-09-20","Preiļu nov., Rušonas pag., Rušona, \"Rušonas muiža\"",5329,105817370,100016727,"0766370"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7733  ","042470","Rušonas pag.","58.81","22.36","41.04",9],[2023,"sabiedrība ar ierobežotu atbildību","6311  ","042470","Rušonas pag.","126.36","55.37","127.33",29],[2022,"sabiedrība ar ierobežotu atbildību","6311  ","042470","Rušonas pag.","486.03","177.30","390.07",100]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.03.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RUŠONAS MUIŽA SIA","2025. gada 4. ceturksnis","8.78","0.00","1.59","2.82","7.54","7"],["RUŠONAS MUIŽA SIA","2026. gada 1. ceturksnis","7.20"," -0.12","3.14","2.67","7.79","7"],["RUŠONAS MUIŽA SIA","2026. gada 2. ceturksnis","-6.38","0.0","17.18","2.9","7.89","8"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-01-10",37.88,"Nodarbinātības valsts aģentūra","Subsidētās darbavietas bezdarbniekiem (SAM 9.1.1.1)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","4c9bdc95"],["2023-01-10",318.45,"Nodarbinātības valsts aģentūra","Subsidētās darbavietas bezdarbniekiem (SAM 9.1.1.1)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","4c9bdc95"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses","provision_for_income_taxes","other_taxes"],"data":[[2158624,460381,1698243,732355,188940,13365,19583,770730,770730,770730,null,null,null,null],[646206,456666,189540,10576,77013,null,80653,21109,null,19494,5920,6109,1562,53],[2711992,1549253,1162739,713031,487444,192924,22387,132576,130366,130366,null,225,2210,null],[2544621,1081339,1463282,794728,475470,19505,7499,204922,203252,203252,null,168,1670,null],[652278,173424,478854,339336,289077,181050,2388,29103,28897,28897,null,null,206,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities","investments"],"data":[[217468,26308,23729,267505,923662,2598,926260,1193765,177413,58749,33763,923840,1193765,null],[20576,42542,9500,72618,383751,null,428426,501044,136938,254867,null,109239,501044,44675],[45248,161732,3668,210648,1383666,4901,1388567,1599215,541213,3796,null,1054206,1599215,null],[12087,249486,4044,265617,1158902,1995,1160897,1426514,169055,null,null,1257459,1426514,null],[5730,134202,2801,142733,1121326,320,1121646,1264379,79506,12390,null,1172483,1264379,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfo_dm_net","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_supp","cff_ln_repay","cfi_sal_fa"],"data":[[687724,16520,704244,3983,56653,56653,149413,118600,-30813,-2410,-6454,16976,3600,20576,null,null,null],[414177,148,null,-9947,null,30904,null,30904,471,null,2558,-20446,20576,130,-436899,-2087,null],[135623,37594,168519,null,42098,42098,142385,96611,-41574,2807,-127,3204,396,3600,4692,null,4200]]}}}