{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503041891","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503041891"},"registration_number":"41503041891","company_name":"Sabiedrība ar ierobežotu atbildību \"Brokers\"","company_type":"SIA","registered_date":"2007-04-26","area_of_activity":{"nace_code":"6622","nace_description":"Apdrošināšanas aģentu un brokeru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,57355,36572,2775189,3,"EUR"],[2024,55571,39757,2715357,3,"EUR"],[2023,50839,33566,2655185,3,"EUR"],[2022,53052,45546,2587599,3,"EUR"],[2021,55229,49642,2514103,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":57355,"cogs":49039,"gross_prof":8316,"admin_exp":7705,"other_interest_revenues":59785,"interest_expenses":23824,"income_before_income_taxes":36572,"income_after_income_taxes":36572,"net_income":36572},"balance_data":{"cash":3053,"accounts_receivable":1028561,"cur_assets":1031614,"investments":1743575,"non_cur_assets":1743575,"assets":2775189,"cur_liab":27301,"non_cur_liab":1235811,"equity":1512077,"equities":2775189},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49039,49039,false],["net_turnover_source","gross_profit_calc",8316,8316,false],["gross_profit_calc","admin_exp",7705,7705,false],["gross_profit_calc","ebit_calc",611,611,false],["ebit_calc","ebt_calc",611,611,false]]}},"financial_ratios":{"current_ratio":{"value":37.78667448078825},"quick_ratio":{"value":37.78667448078825},"net_profit_margin":{"value":0.6376427512858512},"roa":{"value":0.013178201556722804},"roe":{"value":0.024186598962883502},"debt_to_equity":{"value":0.8353489934705706,"negative_equity":false},"interest_coverage":{"value":2.5350906648757556},"asset_turnover":{"value":0.020667060874052182},"altman_z_score":{"value":1.3119944509266626},"roce":{"value":0.02197906173759629}},"source_ids":{"financial_statement_id":"2261788","income_statement_id":"2261788","balance_sheet_id":"2261788"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":55571,"cogs":42506,"gross_prof":13065,"admin_exp":7140,"oth_op_rev":25,"oth_op_exp":943,"other_interest_revenues":58574,"interest_expenses":23824,"income_before_income_taxes":39757,"income_after_income_taxes":39757,"net_income":39757},"balance_data":{"cash":1870,"accounts_receivable":1029698,"cur_assets":1031568,"investments":1683789,"non_cur_assets":1683789,"assets":2715357,"cur_liab":27859,"non_cur_liab":1211987,"equity":1475511,"equities":2715357},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42506,42506,false],["net_turnover_source","gross_profit_calc",13065,13065,false],["gross_profit_calc","admin_exp",7140,7140,false],["gross_profit_calc","other_op_exp_exp",943,943,false],["gross_profit_calc","ebit_calc",4982,4982,false]]}},"financial_ratios":{"current_ratio":{"value":37.028177608672245},"quick_ratio":{"value":37.028177608672245},"net_profit_margin":{"value":0.7154271112630689},"roa":{"value":0.014641537005999579},"roe":{"value":0.026944563612199435},"debt_to_equity":{"value":0.8402824512999225,"negative_equity":false},"interest_coverage":{"value":2.6687793821356616},"asset_turnover":{"value":0.020465448926236956},"altman_z_score":{"value":1.3182963886361134},"roce":{"value":0.02365806411762911}},"source_ids":{"financial_statement_id":"2062318","income_statement_id":"2062318","balance_sheet_id":"2062318"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":50839,"cogs":44592,"gross_prof":6247,"admin_exp":7951,"oth_op_rev":61,"oth_op_exp":1,"other_interest_revenues":59034,"interest_expenses":23824,"income_before_income_taxes":33566,"income_after_income_taxes":33566,"net_income":33566},"balance_data":{"cash":2094,"accounts_receivable":1027822,"cur_assets":1029916,"investments":1625216,"fixed_assets":53,"non_cur_assets":1625269,"assets":2655185,"cur_liab":31200,"non_cur_liab":1188233,"equity":1435752,"equities":2655185},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44592,44592,false],["net_turnover_source","gross_profit_calc",6247,6247,false],["gross_profit_calc","admin_exp",7951,7951,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",1705,-1705,true]]}},"financial_ratios":{"current_ratio":{"value":33.010128205128204},"quick_ratio":{"value":33.010128205128204},"net_profit_margin":{"value":0.6602411534451897},"roa":{"value":0.012641680334891919},"roe":{"value":0.023378689355821897},"debt_to_equity":{"value":0.8493340075444784,"negative_equity":false},"interest_coverage":{"value":2.408915379449295},"asset_turnover":{"value":0.01914706508209409},"altman_z_score":{"value":1.3084632133546894},"roce":{"value":0.021871314050956846}},"source_ids":{"financial_statement_id":"1933998","income_statement_id":"1933998","balance_sheet_id":"1933998"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":53052,"cogs":41850,"gross_prof":11202,"admin_exp":9024,"oth_op_rev":1015632,"oth_op_exp":1015747,"other_interest_revenues":63052,"interest_expenses":19569,"income_before_income_taxes":45546,"income_after_income_taxes":45546,"net_income":45546},"balance_data":{"cash":655,"accounts_receivable":1020143,"cur_assets":1020798,"investments":1566182,"fixed_assets":619,"non_cur_assets":1566801,"assets":2587599,"cur_liab":31957,"non_cur_liab":1153458,"equity":1402184,"equities":2587599},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41850,41850,false],["net_turnover_source","gross_profit_calc",11202,11202,false],["gross_profit_calc","admin_exp",9024,9024,false],["gross_profit_calc","other_op_exp_exp",1015747,1015747,false],["gross_profit_calc","ebit_calc",1013569,-1013569,true]]}},"financial_ratios":{"current_ratio":{"value":31.94286071909128},"quick_ratio":{"value":31.94286071909128},"net_profit_margin":{"value":0.8585161728115811},"roa":{"value":0.01760164538632145},"roe":{"value":0.032482184934359545},"debt_to_equity":{"value":0.8454061663804465,"negative_equity":false},"interest_coverage":{"value":3.3274566917062702},"asset_turnover":{"value":0.020502403965993184},"altman_z_score":{"value":1.3284257002493052},"roce":{"value":0.025478920756506585}},"source_ids":{"financial_statement_id":"1730360","income_statement_id":"1730360","balance_sheet_id":"1730360"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":55229,"cogs":39877,"gross_prof":15352,"admin_exp":15347,"oth_op_rev":5778,"oth_op_exp":114,"other_interest_revenues":63542,"interest_expenses":19569,"income_before_income_taxes":49642,"income_after_income_taxes":49642,"net_income":49642},"balance_data":{"cash":355,"accounts_receivable":11303,"cur_assets":11658,"investments":2500762,"fixed_assets":1622,"intangible_assets":61,"non_cur_assets":2502445,"assets":2514103,"cur_liab":23578,"non_cur_liab":1133889,"equity":1356636,"equities":2514103},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39877,39877,false],["net_turnover_source","gross_profit_calc",15352,15352,false],["gross_profit_calc","admin_exp",15347,15347,false],["gross_profit_calc","other_op_exp_exp",114,114,false],["gross_profit_calc","ebit_calc",109,-109,true]]}},"financial_ratios":{"current_ratio":{"value":0.4944439731953516},"quick_ratio":{"value":0.4944439731953516},"net_profit_margin":{"value":0.8988393778630792},"roa":{"value":0.019745412180805638},"roe":{"value":0.03659198193177831},"debt_to_equity":{"value":0.8531890647159592,"negative_equity":false},"interest_coverage":{"value":3.5367673360928},"asset_turnover":{"value":0.021967675946450882},"altman_z_score":{"value":1.0533778763861166},"roce":{"value":0.027789723050360867}},"source_ids":{"financial_statement_id":"1400409","income_statement_id":"1400409","balance_sheet_id":"1400409"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.02.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.41","1.18","4.99",3,"406.60","~ 363.91"],[2023,"10.11","1.31","4.79",3,"390.31","~ 349.32"],[2022,"12.06","1.51","4.90",3,"399.27","~ 355.88"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.31","0.31","0.91",3,"296.60","~ 265.46"],["2026. gada 2. ceturksnis","2.32","0.31","0.92",3,"299.86","~ 268.37"],["2026. gada 1. ceturksnis","2.57","0.35","1.00",3,"325.93","~ 291.71"],["2025. gada 4. ceturksnis","2.68","0.40","1.11",3,"361.79","~ 323.80"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.99,"employees":3,"gross_salary_raw":406.60343535086866,"gross_salary_formatted":"406.60","net_salary_formatted":"~ 363.91","vsaoi_employee_part":"42.69","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.99,"employees":3,"gross_salary_raw":406.60343535086866,"gross_salary_formatted":"406.60","net_salary_formatted":"~ 363.91","vsaoi_employee_part":"42.69","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1336445,"EUR","2022-06-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2009,1,"LVL"],[2010,3,"LVL"],[2014,4,"EUR"],[2018,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-04-23"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2009-08-25","SIA \"REM GEO\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV41ZZZ41503041891","K","SIA","2007-04-26","Krāslavas nov., Krāslava, Latgales iela 1 - 3",5601,110933488,100015315,100003261,"0600201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6622  ","032210","Krāslava","10.41","1.18","4.99",3],[2023,"sabiedrība ar ierobežotu atbildību","6120  ","032210","Krāslava","10.11","1.31","4.79",3],[2022,"sabiedrība ar ierobežotu atbildību","6120  ","032210","Krāslava","12.06","1.51","4.90",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 10.02.2012 ","nav","nav",null],["nav"," 23.05.2007 ","nav","nav"," 09.09.2009 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BROKERS SIA","2026. gada 3. ceturksnis","2.31","1.09","0.0","0.31","0.91","3"],["BROKERS SIA","2026. gada 2. ceturksnis","2.32","1.09","0.0","0.31","0.92","3"],["BROKERS SIA","2026. gada 1. ceturksnis","2.57","1.22","0.00","0.35","1.00","3"],["BROKERS SIA","2025. gada 4. ceturksnis","2.68","1.17","0.00","0.40","1.11","3"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-08-01","2026-08-31"]]}}}