{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503042721","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41503042721","company_name":"Sabiedrība ar ierobežotu atbildību \"MAK-3\"","company_type":"SIA","registered_date":"2007-07-04","area_of_activity":{"nace_code":"0240","nace_description":"Mežsaimniecības palīgdarbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,273257,6807,423277,4,"EUR"],[2024,161225,16989,476964,4,"EUR"],[2023,289309,-22703,453947,4,"EUR"],[2022,478704,115164,576411,3,"EUR"],[2021,377200,123527,427703,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":273257,"cogs":271222,"gross_prof":2035,"oth_op_rev":28029,"oth_op_exp":23257,"income_before_income_taxes":6807,"income_after_income_taxes":6807,"net_income":6807},"balance_data":{"cash":14588,"accounts_receivable":173927,"inventories":57732,"cur_assets":246247,"fixed_assets":177030,"non_cur_assets":177030,"assets":423277,"cur_liab":41876,"non_cur_liab":53700,"equity":327701,"equities":423277},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",271222,271222,false],["net_turnover_source","gross_profit_calc",2035,2035,false],["gross_profit_calc","other_op_exp_exp",23257,23257,false],["gross_profit_calc","ebit_calc",21222,-21222,true],["other_op_rev_source","ebit_calc",28029,28029,false]]}},"financial_ratios":{"current_ratio":{"value":5.88038494603114},"quick_ratio":{"value":4.501743241952431},"net_profit_margin":{"value":0.024910615281584735},"roa":{"value":0.016081667560486394},"roe":{"value":0.020771984217320058},"debt_to_equity":{"value":0.29165611334722813,"negative_equity":false},"asset_turnover":{"value":0.645574883586871},"altman_z_score":{"value":3.1362382645490596},"roce":{"value":0.01784735750561745}},"source_ids":{"financial_statement_id":"2129578","income_statement_id":"2129578","balance_sheet_id":"2129578"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":161225,"cogs":184972,"gross_prof":-23747,"oth_op_rev":43494,"oth_op_exp":2758,"income_before_income_taxes":16989,"income_after_income_taxes":16989,"net_income":16989},"balance_data":{"cash":51252,"accounts_receivable":170080,"inventories":42045,"cur_assets":263377,"fixed_assets":213587,"non_cur_assets":213587,"assets":476964,"cur_liab":135670,"equity":341294,"equities":476964},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",184972,184972,false],["net_turnover_source","gross_profit_calc",23747,-23747,true],["gross_profit_calc","other_op_exp_exp",2758,2758,false],["gross_profit_calc","ebit_calc",26505,-26505,true],["other_op_rev_source","ebit_calc",43494,43494,false]]}},"financial_ratios":{"current_ratio":{"value":1.9413061104149776},"quick_ratio":{"value":1.6313997199086017},"net_profit_margin":{"value":0.10537447666304854},"roa":{"value":0.03561904043072433},"roe":{"value":0.04977819709693109},"debt_to_equity":{"value":0.3975165106916617,"negative_equity":false},"asset_turnover":{"value":0.33802341476505565},"altman_z_score":{"value":2.3026273270154443},"roce":{"value":0.04977819709693109}},"source_ids":{"financial_statement_id":"1973117","income_statement_id":"1973117","balance_sheet_id":"1973117"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":289309,"cogs":310212,"gross_prof":-20903,"oth_op_rev":30530,"oth_op_exp":32330,"income_before_income_taxes":-22703,"income_after_income_taxes":-22703,"net_income":-22703},"balance_data":{"cash":80441,"accounts_receivable":130506,"inventories":27655,"cur_assets":238602,"fixed_assets":215345,"non_cur_assets":215345,"assets":453947,"cur_liab":129642,"equity":324305,"equities":453947},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",310212,310212,false],["net_turnover_source","gross_profit_calc",20903,-20903,true],["gross_profit_calc","other_op_exp_exp",32330,32330,false],["gross_profit_calc","ebit_calc",53233,-53233,true],["other_op_rev_source","ebit_calc",30530,30530,false]]}},"financial_ratios":{"current_ratio":{"value":1.8404683667330033},"quick_ratio":{"value":1.6271501519569276},"net_profit_margin":{"value":-0.0784731895654819},"roa":{"value":-0.05001244638691301},"roe":{"value":-0.07000508780314828},"debt_to_equity":{"value":0.39975331863523533,"negative_equity":false},"asset_turnover":{"value":0.637318894055914},"altman_z_score":{"value":2.308510234868021},"roce":{"value":-0.07000508780314828}},"source_ids":{"financial_statement_id":"1862410","income_statement_id":"1862410","balance_sheet_id":"1862410"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":478704,"cogs":401160,"gross_prof":77544,"oth_op_rev":55659,"oth_op_exp":18039,"income_before_income_taxes":115164,"income_after_income_taxes":115164,"net_income":115164},"balance_data":{"cash":167708,"accounts_receivable":112062,"inventories":89317,"cur_assets":369087,"fixed_assets":207324,"non_cur_assets":207324,"assets":576411,"cur_liab":219661,"non_cur_liab":3742,"equity":353008,"equities":576411},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",401160,401160,false],["net_turnover_source","gross_profit_calc",77544,77544,false],["gross_profit_calc","other_op_exp_exp",18039,18039,false],["gross_profit_calc","ebit_calc",59505,59505,false],["other_op_rev_source","ebit_calc",55659,55659,false]]}},"financial_ratios":{"current_ratio":{"value":1.6802573055754093},"quick_ratio":{"value":1.2736443883984867},"net_profit_margin":{"value":0.2405745512884789},"roa":{"value":0.19979493798695722},"roe":{"value":0.3262362326066265},"debt_to_equity":{"value":0.6328553460544803,"negative_equity":false},"asset_turnover":{"value":0.8304907435840052},"altman_z_score":{"value":2.817846246468445},"roce":{"value":0.32281429572529785}},"source_ids":{"financial_statement_id":"1483644","income_statement_id":"1483644","balance_sheet_id":"1483644"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":377200,"cogs":292173,"gross_prof":85027,"oth_op_rev":47496,"oth_op_exp":8996,"income_before_income_taxes":123527,"income_after_income_taxes":123527,"net_income":123527},"balance_data":{"cash":92824,"accounts_receivable":38213,"inventories":68184,"cur_assets":199221,"fixed_assets":228482,"non_cur_assets":228482,"assets":427703,"cur_liab":165374,"non_cur_liab":7485,"equity":254844,"equities":427703},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",292173,292173,false],["net_turnover_source","gross_profit_calc",85027,85027,false],["gross_profit_calc","other_op_exp_exp",8996,8996,false],["gross_profit_calc","ebit_calc",76031,76031,false],["other_op_rev_source","ebit_calc",47496,47496,false]]}},"financial_ratios":{"current_ratio":{"value":1.2046694159904217},"quick_ratio":{"value":0.7923676031298753},"net_profit_margin":{"value":0.32748409331919404},"roa":{"value":0.28881490192961},"roe":{"value":0.48471614007000363},"debt_to_equity":{"value":0.6782933873271492,"negative_equity":false},"asset_turnover":{"value":0.8819203980332146},"altman_z_score":{"value":2.9581258882607053},"roce":{"value":0.47088579608049436}},"source_ids":{"financial_statement_id":"1359268","income_statement_id":"1359268","balance_sheet_id":"1359268"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.08.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.32","6.82","9.10",4,"556.13","~ 493.87"],[2023,"17.80","13.92","9.83",3,"800.98","~ 650.35"],[2022,"14.03","11.67","5.59",3,"455.49","~ 396.13"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.89","2.99","2.65",4,"647.80","~ 572.18"],["2026. gada 1. ceturksnis"," -2.59","3.47","3.29",4,"804.24","~ 676.50"],["2025. gada 4. ceturksnis"," -0.58","2.75","1.76",4,"430.23","~ 385.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.1,"employees":4,"gross_salary_raw":556.1259411362081,"gross_salary_formatted":"556.13","net_salary_formatted":"~ 493.87","vsaoi_employee_part":"58.39","non_taxable_minimum":"478.41","iin_part":"3.86","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.1,"employees":4,"gross_salary_raw":556.1259411362081,"gross_salary_formatted":"556.13","net_salary_formatted":"~ 493.87","vsaoi_employee_part":"58.39","non_taxable_minimum":"478.41","iin_part":"3.86","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-05-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,3,"EUR"],[2010,2,"LVL"],[2011,2,"LVL"],[2012,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-06-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV38ZZZ41503042721","K","SIA","2007-07-04","Jēkabpils nov., Viesītes pag., \"Zakeri\"",5237,103913025,100016421,"0561835"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0240  ","031590","Viesītes pag.","10.32","6.82","9.10",4],[2023,"sabiedrība ar ierobežotu atbildību","0240  ","031590","Viesītes pag.","17.80","13.92","9.83",3],[2022,"sabiedrība ar ierobežotu atbildību","0240  ","031590","Viesītes pag.","14.03","11.67","5.59",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.08.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAK-3 SIA","2025. gada 4. ceturksnis"," -0.58","0.00","5.09","2.75","1.76","4"],["MAK-3 SIA","2026. gada 1. ceturksnis"," -2.59","0.00","9.36","3.47","3.29","4"],["MAK-3 SIA","2026. gada 2. ceturksnis","3.89","0.0","1.76","2.99","2.65","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-06-04",117.47,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","f9807780"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","admin_exp","provision_for_income_taxes"],"data":[[195595,158003,37592,38134,21393,54333,54333,54333,null,null],[203749,192956,10793,11078,4332,16587,null,16208,952,379],[244047,210658,33389,50000,23617,59772,59772,59772,null,null],[377200,292173,85027,47496,8996,123527,123527,123527,null,null],[478704,401160,77544,55659,18039,115164,115164,115164,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[17464,9725,32815,60004,92783,92783,152787,38743,114044,152787,null],[15734,18335,24767,58836,11976,11976,70812,41341,29471,70812,null],[66221,4040,51636,121897,175456,175456,297353,134466,147817,297353,15070],[92824,38213,68184,199221,228482,228482,427703,165374,254844,427703,7485],[167708,112062,89317,369087,207324,207324,576411,219661,353008,576411,3742]]}},"public_procurement":{"kopa_eur":18719,"ligumu_skaits":2,"periods":{"no":"2021-11-23","lidz":"2025-11-26"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[11999,"2025-11-26","Atvasināta publiska persona \"Agroresursu un ekonomikas institūts\"","Lauksaimniecības tehnikas piegāde AREI Priekuļu pētniecības centram Viļānos"],[6720,"2021-11-23","Jēkabpils novada pašvaldība","Malkas piegāde atsevišķām Jēkabpils novada pašvaldības iestādēm Viesītes pilsētā, Saukas pagastā un Rites pagastā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Atvasināta publiska persona \"Agroresursu un ekonomikas institūts\"",11999,1],["Jēkabpils novada pašvaldība",6720,1]]},"pa_gadiem":{"2025":{"summa_eur":11999,"ligumu_skaits":1},"2021":{"summa_eur":6720,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}