{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503043568","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503043568"},"registration_number":"41503043568","company_name":"Sabiedrība ar ierobežotu atbildību \"FOTON-D\"","company_type":"SIA","registered_date":"2007-10-01","area_of_activity":{"nace_code":"4661","nace_description":"Lauksaimniecības mašīnu, iekārtu un to piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,313809,-8770,421855,4,"EUR"],[2024,502571,27972,317844,5,"EUR"],[2023,807491,185906,254499,4,"EUR"],[2022,441060,439,164785,5,"EUR"],[2021,224828,5083,132280,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":313809,"cogs":288400,"gross_prof":25409,"sell_exp":28793,"admin_exp":3257,"oth_op_exp":1414,"interest_expenses":715,"income_before_income_taxes":-8770,"income_after_income_taxes":-8770,"net_income":-8770},"balance_data":{"cash":17170,"accounts_receivable":11199,"inventories":387850,"cur_assets":416219,"fixed_assets":5636,"non_cur_assets":5636,"assets":421855,"cur_liab":13044,"non_cur_liab":172235,"provisions":5833,"equity":230743,"equities":421855},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",288400,288400,false],["net_turnover_source","gross_profit_calc",25409,25409,false],["gross_profit_calc","selling_exp",28793,28793,false],["gross_profit_calc","admin_exp",3257,3257,false],["gross_profit_calc","other_op_exp_exp",1414,1414,false]]}},"financial_ratios":{"current_ratio":{"value":31.908846979454154},"quick_ratio":{"value":2.1748696718797915},"net_profit_margin":{"value":-0.02794693587500677},"roa":{"value":-0.02078913370707945},"roe":{"value":-0.03800765353661866},"debt_to_equity":{"value":0.8029669372418665,"negative_equity":false},"interest_coverage":{"value":-11.265734265734265},"asset_turnover":{"value":0.7438788209218807},"altman_z_score":{"value":2.354661741808054},"roce":{"value":-0.019703481559938455}},"source_ids":{"financial_statement_id":"2331314","income_statement_id":"2331314","balance_sheet_id":"2331314"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":502571,"cogs":459727,"gross_prof":42844,"sell_exp":10901,"admin_exp":1257,"oth_op_exp":1216,"interest_expenses":1498,"income_before_income_taxes":27972,"income_after_income_taxes":27972,"net_income":27972},"balance_data":{"cash":2155,"accounts_receivable":5881,"inventories":297230,"cur_assets":305266,"fixed_assets":12578,"non_cur_assets":12578,"assets":317844,"cur_liab":19083,"non_cur_liab":53835,"provisions":5413,"equity":239513,"equities":317844},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",459727,459727,false],["net_turnover_source","gross_profit_calc",42844,42844,false],["gross_profit_calc","selling_exp",10901,10901,false],["gross_profit_calc","admin_exp",1257,1257,false],["gross_profit_calc","other_op_exp_exp",1216,1216,false]]}},"financial_ratios":{"current_ratio":{"value":15.996751034952576},"quick_ratio":{"value":0.4211077922758476},"net_profit_margin":{"value":0.0556578075535596},"roa":{"value":0.08800543662928983},"roe":{"value":0.11678698024741872},"debt_to_equity":{"value":0.3044427651108708,"negative_equity":false},"interest_coverage":{"value":19.672897196261683},"asset_turnover":{"value":1.5811876266344496},"altman_z_score":{"value":4.5295107253041955},"roce":{"value":0.09864071950488852}},"source_ids":{"financial_statement_id":"2065076","income_statement_id":"2065076","balance_sheet_id":"2065076"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":807491,"cogs":535741,"gross_prof":271750,"sell_exp":13808,"admin_exp":600,"oth_op_exp":57,"interest_expenses":1424,"income_before_income_taxes":255861,"provision_for_income_taxes":14003,"income_after_income_taxes":241858,"extra_dividends":55952,"net_income":185906},"balance_data":{"cash":17282,"accounts_receivable":9414,"inventories":222399,"cur_assets":249095,"fixed_assets":5404,"non_cur_assets":5404,"assets":254499,"cur_liab":20418,"non_cur_liab":18515,"provisions":4025,"equity":211541,"equities":254499},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",535741,535741,false],["net_turnover_source","gross_profit_calc",271750,271750,false],["gross_profit_calc","selling_exp",13808,13808,false],["gross_profit_calc","admin_exp",600,600,false],["gross_profit_calc","other_op_exp_exp",57,57,false]]}},"financial_ratios":{"current_ratio":{"value":12.199774708590459},"quick_ratio":{"value":1.3074737976295425},"net_profit_margin":{"value":0.23022671460115346},"roa":{"value":0.7304783122919933},"roe":{"value":0.8788178178225498},"debt_to_equity":{"value":0.18404470055450245,"negative_equity":false},"interest_coverage":{"value":180.67766853932585},"asset_turnover":{"value":3.172865119312846},"altman_z_score":{"value":9.937868855638213},"roce":{"value":1.099128079596379}},"source_ids":{"financial_statement_id":"1917969","income_statement_id":"1917969","balance_sheet_id":"1917969"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":441060,"cogs":433956,"gross_prof":7104,"sell_exp":4206,"admin_exp":1881,"interest_expenses":578,"income_before_income_taxes":439,"income_after_income_taxes":439,"net_income":439},"balance_data":{"cash":46019,"accounts_receivable":194,"inventories":105092,"cur_assets":151305,"fixed_assets":13480,"non_cur_assets":13480,"assets":164785,"cur_liab":22380,"non_cur_liab":85387,"provisions":1322,"equity":55696,"equities":164785},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",433956,433956,false],["net_turnover_source","gross_profit_calc",7104,7104,false],["gross_profit_calc","selling_exp",4206,4206,false],["gross_profit_calc","admin_exp",1881,1881,false],["gross_profit_calc","ebit_calc",1017,1017,false]]}},"financial_ratios":{"current_ratio":{"value":6.760723860589812},"quick_ratio":{"value":2.064924039320822},"net_profit_margin":{"value":0.000995329433637147},"roa":{"value":0.0026640774342324845},"roe":{"value":0.007882074116633152},"debt_to_equity":{"value":1.9349145360528583,"negative_equity":false},"interest_coverage":{"value":1.759515570934256},"asset_turnover":{"value":2.6765785720787694},"altman_z_score":{"value":3.7547125201933795},"roce":{"value":0.007141603174045855}},"source_ids":{"financial_statement_id":"1753348","income_statement_id":"1753348","balance_sheet_id":"1753348"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":224828,"cogs":205077,"gross_prof":19751,"sell_exp":12567,"admin_exp":1291,"interest_expenses":810,"income_before_income_taxes":5083,"income_after_income_taxes":5083,"net_income":5083},"balance_data":{"cash":409,"accounts_receivable":3529,"inventories":103398,"cur_assets":107336,"fixed_assets":24944,"non_cur_assets":24944,"assets":132280,"cur_liab":14469,"non_cur_liab":60387,"provisions":2167,"equity":55257,"equities":132280},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",205077,205077,false],["net_turnover_source","gross_profit_calc",19751,19751,false],["gross_profit_calc","selling_exp",12567,12567,false],["gross_profit_calc","admin_exp",1291,1291,false],["gross_profit_calc","ebit_calc",5893,5893,false]]}},"financial_ratios":{"current_ratio":{"value":7.418342663625682},"quick_ratio":{"value":0.2721680834888382},"net_profit_margin":{"value":0.02260839397228103},"roa":{"value":0.03842606592077412},"roe":{"value":0.09198834536800768},"debt_to_equity":{"value":1.354688093816168,"negative_equity":false},"interest_coverage":{"value":7.275308641975308},"asset_turnover":{"value":1.6996371333534925},"altman_z_score":{"value":3.001871576849383},"roce":{"value":0.05002079602074509}},"source_ids":{"financial_statement_id":"1416799","income_statement_id":"1416799","balance_sheet_id":"1416799"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.11.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"125.25","11.21","18.14",5,"886.87","~ 705.24"],[2023,"108.23","11.36","10.40",4,"635.57","~ 544.64"],[2022,"87.79","3.49","9.95",5,"486.46","~ 418.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","26.49","1.78","3.67",4,"897.14","~ 738.44"],["2026. gada 2. ceturksnis","31.73","1.87","3.65",4,"892.25","~ 735.18"],["2026. gada 1. ceturksnis","17.52","1.86","3.59",4,"877.58","~ 725.40"],["2025. gada 4. ceturksnis","20.51","1.79","3.34",4,"816.47","~ 674.45"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.14,"employees":5,"gross_salary_raw":886.8680942602914,"gross_salary_formatted":"886.87","net_salary_formatted":"~ 705.24","vsaoi_employee_part":"93.12","non_taxable_minimum":"351.20","iin_part":"88.51","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.14,"employees":5,"gross_salary_raw":886.8680942602914,"gross_salary_formatted":"886.87","net_salary_formatted":"~ 705.24","vsaoi_employee_part":"93.12","non_taxable_minimum":"351.20","iin_part":"88.51","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-08-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2011,6,"LVL"],[2013,6,"LVL"],[2014,5,"EUR"],[2015,5,"EUR"],[2017,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-09-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV61ZZZ41503043568","K","SIA","2007-10-01","Preiļu nov., Aglonas pag., Aglona, Jaunciema iela 8",5304,101346680,100016727,"0764200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4661  ","042400","Aglonas pag.","125.25","11.21","18.14",5],[2023,"sabiedrība ar ierobežotu atbildību","4661  ","042400","Aglonas pag.","108.23","11.36","10.40",4],[2022,"sabiedrība ar ierobežotu atbildību","4661  ","042400","Aglonas pag.","87.79","3.49","9.95",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.11.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FOTON-D SIA","2026. gada 3. ceturksnis","26.49","20.94","0.0","1.78","3.67","4"],["FOTON-D SIA","2026. gada 2. ceturksnis","31.73","26.19","0.0","1.87","3.65","4"],["FOTON-D SIA","2026. gada 1. ceturksnis","17.52","12.07","0.00","1.86","3.59","4"],["FOTON-D SIA","2025. gada 4. ceturksnis","20.51","15.37","0.00","1.79","3.34","4"]]}},"public_procurement":{"kopa_eur":38080.77,"ligumu_skaits":1,"periods":{"no":"2019-11-05","lidz":"2023-03-21"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[38080.77,"2023-03-21","Latvijas valsts meži","Tūrisma vietu uzturēšana Dienvidlatgales reģionā 2023. – 2025. gadā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas valsts meži",38080.77,1]]},"pa_gadiem":{"2023":{"summa_eur":38080.77,"ligumu_skaits":1}},"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}