{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503043619","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41503043619","company_name":"Sabiedrība ar ierobežotu atbildību \"FEDAK-PLAST\"","company_type":"SIA","registered_date":"2007-10-08","area_of_activity":{"nace_code":"2221","nace_description":"Plastmasas plātņu, lokšņu, cauruļu un profilu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5438134,69096,10789927,57,"EUR"],[2024,5648075,228306,10950701,61,"EUR"],[2023,6309734,235471,9839110,77,"EUR"],[2022,9588505,1261033,8543517,105,"EUR"],[2021,9287087,1534415,7284007,122,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":57,"type_from_db":"UGP"},"income_data":{"net_turnover":5438134,"cogs":4763747,"gross_prof":674387,"sell_exp":141281,"admin_exp":201554,"oth_op_rev":24095,"oth_op_exp":201223,"interest_expenses":85297,"income_before_income_taxes":69127,"provision_for_income_taxes":31,"income_after_income_taxes":69096,"net_income":69096},"balance_data":{"cash":196298,"accounts_receivable":2400150,"inventories":1352064,"cur_assets":3948512,"fixed_assets":6841415,"non_cur_assets":6841415,"assets":10789927,"cur_liab":2606349,"provisions":200000,"equity":7983578,"equities":10789927},"cash_flow_data":{"cfo_im_ebt":69127,"cfo_im_ebwc":840578,"cfo_im_op":213246,"cfo_im_int":-85297,"cfo_im_tax":-31,"cfo_im_net":127918,"cfi_acq_fa":-2209,"cfi_net":-2209,"cff_ln_rcv":1735000,"cff_ln_repay":-1900000,"cff_net":-165000,"net_increase":-39291,"at_beginning_of_year":235589,"at_end_of_year":196298},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4763747,4763747,false],["net_turnover_source","gross_profit_calc",674387,674387,false],["gross_profit_calc","selling_exp",141281,141281,false],["gross_profit_calc","admin_exp",201554,201554,false],["gross_profit_calc","other_op_exp_exp",201223,201223,false]]}},"financial_ratios":{"current_ratio":{"value":1.5149590480783655},"quick_ratio":{"value":0.996201199455637},"net_profit_margin":{"value":0.012705828874389634},"roa":{"value":0.00640375046096234},"roe":{"value":0.008654766071052353},"debt_to_equity":{"value":0.32646377351107486,"negative_equity":false},"interest_coverage":{"value":1.8104270959119313},"asset_turnover":{"value":0.5040010001921237},"altman_z_score":{"value":2.549865218896825},"roce":{"value":0.01886998572018254}},"source_ids":{"financial_statement_id":"2350889","income_statement_id":"2350889","balance_sheet_id":"2350889","cash_flow_statement_id":"2350889"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":61,"type_from_db":"UGP"},"income_data":{"net_turnover":5648075,"cogs":4924017,"gross_prof":724058,"sell_exp":144266,"admin_exp":290050,"oth_op_rev":17798,"oth_op_exp":8595,"interest_expenses":70621,"income_before_income_taxes":228324,"provision_for_income_taxes":18,"income_after_income_taxes":228306,"net_income":228306},"balance_data":{"cash":235589,"accounts_receivable":1968946,"inventories":1220806,"cur_assets":3425341,"investments":200000,"fixed_assets":7325360,"non_cur_assets":7525360,"assets":10950701,"cur_liab":3036219,"equity":7914482,"equities":10950701},"cash_flow_data":{"cfo_im_ebt":228324,"cfo_im_ebwc":799552,"cfo_im_op":-854155,"cfo_im_int":-70621,"cfo_im_tax":-18,"cfo_im_net":-924794,"cfi_acq_fa":-31842,"cfi_sal_fa":52947,"cfi_net":21105,"cff_ln_rcv":1900000,"cff_ln_repay":-1000000,"cff_net":900000,"net_increase":-3689,"at_beginning_of_year":239278,"at_end_of_year":235589},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4924017,4924017,false],["net_turnover_source","gross_profit_calc",724058,724058,false],["gross_profit_calc","selling_exp",144266,144266,false],["gross_profit_calc","admin_exp",290050,290050,false],["gross_profit_calc","other_op_exp_exp",8595,8595,false]]}},"financial_ratios":{"current_ratio":{"value":1.1281600569655879},"quick_ratio":{"value":0.7260790476576294},"net_profit_margin":{"value":0.04042191366084905},"roa":{"value":0.020848528327090658},"roe":{"value":0.0288466130821954},"debt_to_equity":{"value":0.3836282652484395,"negative_equity":false},"interest_coverage":{"value":4.233089307713003},"asset_turnover":{"value":0.5157729171858496},"altman_z_score":{"value":2.332006226028094},"roce":{"value":0.037771897137424786}},"source_ids":{"financial_statement_id":"2083428","income_statement_id":"2083428","balance_sheet_id":"2083428","cash_flow_statement_id":"2083428"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":77,"type_from_db":"UGP"},"income_data":{"net_turnover":6309734,"cogs":5547857,"gross_prof":761877,"sell_exp":217429,"admin_exp":309843,"oth_op_rev":76526,"oth_op_exp":57404,"interest_expenses":18158,"income_before_income_taxes":235569,"provision_for_income_taxes":98,"income_after_income_taxes":235471,"net_income":235471},"balance_data":{"cash":239278,"accounts_receivable":783141,"inventories":769619,"cur_assets":1792038,"investments":200000,"fixed_assets":7847072,"non_cur_assets":8047072,"assets":9839110,"cur_liab":2152934,"equity":7686176,"equities":9839110},"cash_flow_data":{"cfo_im_ebt":235569,"cfo_im_ebwc":953347,"cfo_im_op":1945943,"cfo_im_int":-18158,"cfo_im_tax":-98,"cfo_im_net":1927687,"cfi_acq_fa":-5959413,"cfi_sal_fa":61965,"cfi_net":-5897448,"cff_ln_rcv":1000000,"cff_ln_repay":-24309,"cff_net":975691,"net_increase":-2994070,"at_beginning_of_year":3233348,"at_end_of_year":239278},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5547857,5547857,false],["net_turnover_source","gross_profit_calc",761877,761877,false],["gross_profit_calc","selling_exp",217429,217429,false],["gross_profit_calc","admin_exp",309843,309843,false],["gross_profit_calc","other_op_exp_exp",57404,57404,false]]}},"financial_ratios":{"current_ratio":{"value":0.8323701516163524},"quick_ratio":{"value":0.47489565402376477},"net_profit_margin":{"value":0.03731868887024398},"roa":{"value":0.023932144269146294},"roe":{"value":0.030635650289558815},"debt_to_equity":{"value":0.28010469705611735,"negative_equity":false},"interest_coverage":{"value":13.973290009912986},"asset_turnover":{"value":0.641291133039472},"altman_z_score":{"value":2.854935201695908},"roce":{"value":0.033010823587698225}},"source_ids":{"financial_statement_id":"1933976","income_statement_id":"1933976","balance_sheet_id":"1933976","cash_flow_statement_id":"1933976"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":105,"type_from_db":"UGP"},"income_data":{"net_turnover":9588505,"cogs":8091426,"gross_prof":1497079,"sell_exp":262456,"admin_exp":238157,"oth_op_rev":287776,"oth_op_exp":10304,"other_interest_revenues":2277,"interest_expenses":15182,"income_before_income_taxes":1261033,"income_after_income_taxes":1261033,"net_income":1261033},"balance_data":{"cash":3233348,"accounts_receivable":890933,"inventories":1569992,"cur_assets":5694273,"investments":200000,"fixed_assets":2649244,"non_cur_assets":2849244,"assets":8543517,"cur_liab":1077995,"non_cur_liab":14817,"equity":7450705,"equities":8543517},"cash_flow_data":{"cfo_im_ebt":1261033,"cfo_im_ebwc":1747135,"cfo_im_op":1835382,"cfo_im_int":-15182,"cfi_acq_stk":-200000,"cfi_acq_fa":-2904,"cfi_sal_fa":142973,"cfi_ln_rcv":55000,"cfi_int_rcv":2277,"cfi_net":-2654,"cff_ln_repay":-76150,"cff_net":-76150,"net_increase":1741396,"at_beginning_of_year":1491952,"at_end_of_year":3233348},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8091426,8091426,false],["net_turnover_source","gross_profit_calc",1497079,1497079,false],["gross_profit_calc","selling_exp",262456,262456,false],["gross_profit_calc","admin_exp",238157,238157,false],["gross_profit_calc","other_op_exp_exp",10304,10304,false]]}},"financial_ratios":{"current_ratio":{"value":5.282281457706205},"quick_ratio":{"value":3.8258813816390616},"net_profit_margin":{"value":0.13151507977521001},"roa":{"value":0.14760115769653176},"roe":{"value":0.1692501582065053},"debt_to_equity":{"value":0.14667229476942115,"negative_equity":false},"interest_coverage":{"value":84.06105914899223},"asset_turnover":{"value":1.1223135624357041},"altman_z_score":{"value":5.573785786400904},"roce":{"value":0.17094785870298151}},"source_ids":{"financial_statement_id":"1772732","income_statement_id":"1772732","balance_sheet_id":"1772732","cash_flow_statement_id":"1772732"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":122,"type_from_db":"UGP"},"income_data":{"net_turnover":9287087,"cogs":7345802,"gross_prof":1941285,"sell_exp":233831,"admin_exp":292283,"oth_op_rev":157199,"oth_op_exp":4256,"other_interest_revenues":4611,"interest_expenses":38280,"income_before_income_taxes":1534445,"provision_for_income_taxes":30,"income_after_income_taxes":1534415,"net_income":1534415},"balance_data":{"cash":1491952,"accounts_receivable":912295,"inventories":1617250,"cur_assets":4021497,"fixed_assets":3262510,"non_cur_assets":3262510,"assets":7284007,"cur_liab":1021512,"non_cur_liab":72823,"equity":6189672,"equities":7284007},"cash_flow_data":{"cfo_im_ebt":1534445,"cfo_im_ebwc":2141259,"cfo_im_op":4020407,"cfo_im_int":-38280,"cfo_im_tax":10,"cfo_im_net":3982117,"cfi_acq_fa":-389237,"cfi_sal_fa":2628,"cfi_ln_md":-55000,"cfi_ln_rcv":160000,"cfi_int_rcv":4611,"cfi_net":-281609,"cff_ln_repay":-2212892,"cff_net":-2212892,"net_increase":1487616,"at_beginning_of_year":4336,"at_end_of_year":1491952},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7345802,7345802,false],["net_turnover_source","gross_profit_calc",1941285,1941285,false],["gross_profit_calc","selling_exp",233831,233831,false],["gross_profit_calc","admin_exp",292283,292283,false],["gross_profit_calc","other_op_exp_exp",4256,4256,false]]}},"financial_ratios":{"current_ratio":{"value":3.936808378168832},"quick_ratio":{"value":2.3536160123424885},"net_profit_margin":{"value":0.16522026766843037},"roa":{"value":0.21065534396109176},"roe":{"value":0.24789924248005388},"debt_to_equity":{"value":0.17680016000847865,"negative_equity":false},"interest_coverage":{"value":41.08477011494253},"asset_turnover":{"value":1.2749969899809268},"altman_z_score":{"value":5.333909166787774},"roce":{"value":0.2511339330410643}},"source_ids":{"financial_statement_id":"1385198","income_statement_id":"1385198","balance_sheet_id":"1385198","cash_flow_statement_id":"1385198"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.10.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"603.42","140.39","284.10",59,"1 177.09","~ 890.71"],[2023," -412.24","143.49","312.27",74,"1 031.55","~ 797.70"],[2022,"1 223.95","165.75","369.43",102,"885.37","~ 665.39"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","212.56","28.5","71.0",54,"1 285.63","~ 997.48"],["2026. gada 1. ceturksnis","126.65","21.85","58.89",53,"1 086.47","~ 864.68"],["2025. gada 4. ceturksnis","200.54","25.53","68.10",52,"1 280.55","~ 983.89"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":284.1,"employees":59,"gross_salary_raw":1177.0935360536168,"gross_salary_formatted":"1 177.09","net_salary_formatted":"~ 890.71","vsaoi_employee_part":"123.59","non_taxable_minimum":"239.58","iin_part":"162.78","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":284.1,"employees":59,"gross_salary_raw":1177.0935360536168,"gross_salary_formatted":"1 177.09","net_salary_formatted":"~ 890.71","vsaoi_employee_part":"123.59","non_taxable_minimum":"239.58","iin_part":"162.78","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2017-12-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,117,"EUR"],[2018,113,"EUR"],[2010,22,"LVL"],[2011,23,"LVL"],[2012,23,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-09-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV42ZZZ41503043619","K","SIA","2007-10-08","Rīga, Tekstilnieku iela 23",1016,102006924,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2221  ","010092","Kurzemes rajons","603.42","140.39","284.10",59],[2023,"sabiedrība ar ierobežotu atbildību","2221  ","010092","Kurzemes rajons"," -412.24","143.49","312.27",74],[2022,"sabiedrība ar ierobežotu atbildību","2221  ","010092","Kurzemes rajons","1 223.95","165.75","369.43",102]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.10.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FEDAK-PLAST SIA","2025. gada 4. ceturksnis","200.54","106.69","0.00","25.53","68.10","52"],["FEDAK-PLAST SIA","2026. gada 1. ceturksnis","126.65","58.98","13.27","21.85","58.89","53"],["FEDAK-PLAST SIA","2026. gada 2. ceturksnis","212.56","112.86","0.0","28.5","71.0","54"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI16IB0008","Izsniegta","2016-02-12","SIA „FEDAK-FILMS” polimēra plēvju ražošana","iekārtas plastmasas preču ražošanai, izmantojot spiedienliešanu no kausējuma, ekstrūzijas procesu, tai skaitā kalandrēšanu vai termoformēšanu, ja tiek izlietotas piecas un vairāk tonnu plastmasas dienā. Iekārtas plastmasas preču ražošanai no putupolistirola, ja tiek izlietotas piecas un vairāk tonnu plastmasas dienā"],["ab","RI16IB0008","Izsniegta","2016-02-12","SIA „FEDAK-FILMS” polimēra plēvju ražošana","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[9551201,7896174,1655027,257707,192751,75754,3021,35952,1241350,53,1241297,1241297,null],[8223558,6762458,1461100,253973,239196,15785,5893,63686,914137,70,914067,914067,null],[3430762,3089388,341374,324162,29049,3207,15920,null,-24550,null,null,-24550,null],[9287087,7345802,1941285,233831,292283,157199,4256,38280,1534445,30,1534415,1534415,4611],[9588505,8091426,1497079,262456,238157,287776,10304,15182,1261033,null,1261033,1261033,2277]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[22530,1021110,3087161,4130801,3820673,3820673,7951474,3419889,750000,3781585,7951474,null],[4336,1801273,2990366,4795975,3444435,3444435,8240410,2694299,850459,4695652,8240410,null],[18990,251991,177050,448031,null,null,448031,471823,null,-23792,448031,null],[1491952,912295,1617250,4021497,3262510,3262510,7284007,1021512,72823,6189672,7284007,null],[3233348,890933,1569992,5694273,2649244,2849244,8543517,1077995,14817,7450705,8543517,200000]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_md","cfo_im_tax","cfi_int_rcv","cfi_acq_stk"],"data":[[1241350,1830490,743346,-35952,707394,-1486042,75000,171915,-1239127,965000,-482838,482162,-49571,72101,22530,null,null,null,null],[914137,1511979,194484,-63686,130798,-52729,null,282632,-212729,1222632,63737,null,-18194,22530,4336,-442632,null,null,null],[-24550,-22988,-6623,null,-6623,null,null,null,null,null,null,null,-6623,25613,18990,null,null,null,null],[1534445,2141259,4020407,-38280,3982117,-389237,2628,160000,-281609,null,-2212892,-2212892,1487616,4336,1491952,-55000,10,4611,null],[1261033,1747135,1835382,-15182,null,-2904,142973,55000,-2654,null,-76150,-76150,1741396,1491952,3233348,null,null,2277,-200000]]}},"public_procurement":{"kopa_eur":178147.06,"ligumu_skaits":4,"periods":{"no":"2019-02-01","lidz":"2025-03-03"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[71643.57,"2022-02-14","Latvijas valsts meži","Polietilēna maisu stādmateriāla iepakošanai iegāde"],[64503.5,"2021-02-22","Latvijas valsts meži","Polietilēna maisi stādmateriāla iepakošanai 2021.gada sezonā"],[41999.99,"2025-03-03","\"Latvijas valsts meži\" AS","Polietilēna maisu piegāde LVM Sēklas un stādi kokaudzētavām"],[null,"2019-02-01","Latvijas valsts meži","Polietilēna maisi stādmateriāla iepakošanai 2019.gada sezonā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas valsts meži",136147.07,3],["\"Latvijas valsts meži\" AS",41999.99,1]]},"pa_gadiem":{"2025":{"summa_eur":41999.99,"ligumu_skaits":1},"2022":{"summa_eur":71643.57,"ligumu_skaits":1},"2021":{"summa_eur":64503.5,"ligumu_skaits":1},"2019":{"ligumu_skaits":1}},"bez_publicetas_summas":1,"izbeigti_pirms_termina":1,"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}