{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503043657","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503043657"},"registration_number":"41503043657","company_name":"Forestree SIA","company_type":"SIA","registered_date":"2007-10-11","area_of_activity":{"nace_code":"4683","nace_description":"Kokmateriālu, būvmateriālu un sanitārtehnikas ierīču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2940913,-42326,1871639,10,"EUR"],[2024,2671447,206108,1740817,10,"EUR"],[2023,2747445,286136,1425605,10,"EUR"],[2022,3006231,365055,1307248,7,"EUR"],[2021,1169257,58452,597351,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":2940913,"cogs":2869711,"gross_prof":71202,"sell_exp":27466,"admin_exp":97099,"oth_op_rev":36597,"oth_op_exp":4037,"interest_expenses":21203,"income_before_income_taxes":-42006,"provision_for_income_taxes":320,"income_after_income_taxes":-42326,"net_income":-42326},"balance_data":{"cash":130575,"accounts_receivable":219925,"inventories":324615,"cur_assets":675115,"fixed_assets":1196524,"non_cur_assets":1196524,"assets":1871639,"cur_liab":345533,"non_cur_liab":564368,"equity":961738,"equities":1871639},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2869711,2869711,false],["net_turnover_source","gross_profit_calc",71202,71202,false],["gross_profit_calc","selling_exp",27466,27466,false],["gross_profit_calc","admin_exp",97099,97099,false],["gross_profit_calc","other_op_exp_exp",4037,4037,false]]}},"financial_ratios":{"current_ratio":{"value":1.9538365365970833},"quick_ratio":{"value":1.0143748932808154},"net_profit_margin":{"value":-0.01439212924693794},"roa":{"value":-0.02261440373918261},"roe":{"value":-0.044009907064086064},"debt_to_equity":{"value":0.9461007051816607,"negative_equity":false},"interest_coverage":{"value":-0.9811347450832429},"asset_turnover":{"value":1.571303547318687},"altman_z_score":{"value":2.5390422064291647},"roce":{"value":-0.013631425340048462}},"source_ids":{"financial_statement_id":"2179754","income_statement_id":"2179754","balance_sheet_id":"2179754"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":2671447,"cogs":2335926,"gross_prof":335521,"sell_exp":16314,"admin_exp":94783,"oth_op_rev":5205,"oth_op_exp":1922,"interest_expenses":21578,"income_before_income_taxes":206129,"provision_for_income_taxes":21,"income_after_income_taxes":206108,"net_income":206108},"balance_data":{"cash":145135,"accounts_receivable":267614,"inventories":565357,"cur_assets":978106,"fixed_assets":762711,"non_cur_assets":762711,"assets":1740817,"cur_liab":404825,"non_cur_liab":224700,"equity":1111292,"equities":1740817},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2335926,2335926,false],["net_turnover_source","gross_profit_calc",335521,335521,false],["gross_profit_calc","selling_exp",16314,16314,false],["gross_profit_calc","admin_exp",94783,94783,false],["gross_profit_calc","other_op_exp_exp",1922,1922,false]]}},"financial_ratios":{"current_ratio":{"value":2.4161205459149016},"quick_ratio":{"value":1.0195738899524487},"net_profit_margin":{"value":0.07715219504635502},"roa":{"value":0.11839728127655004},"roe":{"value":0.18546700597142785},"debt_to_equity":{"value":0.5664802770109026,"negative_equity":false},"interest_coverage":{"value":10.552738900732228},"asset_turnover":{"value":1.534593814283753},"altman_z_score":{"value":3.4561781561726246},"roce":{"value":0.17044039185863388}},"source_ids":{"financial_statement_id":"1965321","income_statement_id":"1965321","balance_sheet_id":"1965321"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":2747445,"cogs":2325019,"gross_prof":422426,"sell_exp":31038,"admin_exp":69425,"oth_op_exp":11254,"interest_expenses":24573,"income_before_income_taxes":286136,"income_after_income_taxes":286136,"net_income":286136},"balance_data":{"cash":152538,"accounts_receivable":181047,"inventories":254369,"cur_assets":587954,"fixed_assets":837651,"non_cur_assets":837651,"assets":1425605,"cur_liab":235444,"non_cur_liab":284977,"equity":905184,"equities":1425605},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2325019,2325019,false],["net_turnover_source","gross_profit_calc",422426,422426,false],["gross_profit_calc","selling_exp",31038,31038,false],["gross_profit_calc","admin_exp",69425,69425,false],["gross_profit_calc","other_op_exp_exp",11254,11254,false]]}},"financial_ratios":{"current_ratio":{"value":2.497213774825436},"quick_ratio":{"value":1.4168337269159545},"net_profit_margin":{"value":0.10414621584781497},"roa":{"value":0.20071197842319577},"roe":{"value":0.31610810619719304},"debt_to_equity":{"value":0.5749339360837133,"negative_equity":false},"interest_coverage":{"value":12.644325072233752},"asset_turnover":{"value":1.9272133585390063},"altman_z_score":{"value":4.0461380418890185},"roce":{"value":0.2610646794845403}},"source_ids":{"financial_statement_id":"1845639","income_statement_id":"1845639","balance_sheet_id":"1845639"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":3006231,"cogs":2593776,"gross_prof":412455,"sell_exp":14489,"admin_exp":42791,"oth_op_rev":23929,"oth_op_exp":5228,"interest_expenses":8057,"income_before_income_taxes":365819,"provision_for_income_taxes":764,"income_after_income_taxes":365055,"net_income":365055},"balance_data":{"cash":256741,"accounts_receivable":304044,"inventories":211933,"cur_assets":772718,"fixed_assets":534530,"non_cur_assets":534530,"assets":1307248,"cur_liab":301971,"non_cur_liab":386229,"equity":619048,"equities":1307248},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2593776,2593776,false],["net_turnover_source","gross_profit_calc",412455,412455,false],["gross_profit_calc","selling_exp",14489,14489,false],["gross_profit_calc","admin_exp",42791,42791,false],["gross_profit_calc","other_op_exp_exp",5228,5228,false]]}},"financial_ratios":{"current_ratio":{"value":2.5589145977593875},"quick_ratio":{"value":1.857082302605217},"net_profit_margin":{"value":0.12143278410740892},"roa":{"value":0.27925458673488124},"roe":{"value":0.5897038678745429},"debt_to_equity":{"value":1.1117070081803027,"negative_equity":false},"interest_coverage":{"value":46.40387240908527},"asset_turnover":{"value":2.299663874031553},"altman_z_score":{"value":4.220764078635693},"roce":{"value":0.37191341292002106}},"source_ids":{"financial_statement_id":"1461732","income_statement_id":"1461732","balance_sheet_id":"1461732"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1169257,"cogs":1099268,"gross_prof":69989,"sell_exp":4107,"admin_exp":5945,"oth_op_rev":51032,"oth_op_exp":47011,"interest_expenses":5506,"income_before_income_taxes":58452,"income_after_income_taxes":58452,"net_income":58452},"balance_data":{"cash":85382,"accounts_receivable":99529,"inventories":81335,"cur_assets":266246,"fixed_assets":331105,"non_cur_assets":331105,"assets":597351,"cur_liab":85086,"non_cur_liab":258272,"equity":253993,"equities":597351},"cash_flow_data":{"cfo_im_ebt":58452,"cfo_im_ebwc":146633,"cfo_im_op":61859,"cfo_im_net":61859,"cfi_acq_fa":-237110,"cfi_net":-237110,"cff_ln_rcv":383907,"cff_ln_repay":-182815,"cff_net":201092,"net_increase":25841,"at_beginning_of_year":59541,"at_end_of_year":85382},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1099268,1099268,false],["net_turnover_source","gross_profit_calc",69989,69989,false],["gross_profit_calc","selling_exp",4107,4107,false],["gross_profit_calc","admin_exp",5945,5945,false],["gross_profit_calc","other_op_exp_exp",47011,47011,false]]}},"financial_ratios":{"current_ratio":{"value":3.1291399290129984},"quick_ratio":{"value":2.173224737324589},"net_profit_margin":{"value":0.04999072060291279},"roa":{"value":0.09785201665352532},"roe":{"value":0.23013232648143847},"debt_to_equity":{"value":1.3518404050505328,"negative_equity":false},"interest_coverage":{"value":11.616055212495459},"asset_turnover":{"value":1.9574036035764568},"altman_z_score":{"value":3.174430626213529},"roce":{"value":0.12485334738855866}},"source_ids":{"financial_statement_id":"1324145","income_statement_id":"1324145","balance_sheet_id":"1324145","cash_flow_statement_id":"1324145"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.01.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"103.86","81.98","114.79",10,"2 806.05","~ 1 983.80"],[2023,"71.64","88.38","95.99",10,"2 346.48","~ 1 667.09"],[2022,"14.91","69.89","61.86",7,"2 160.25","~ 1 538.74"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","26.29","30.45","24.21",10,"2 367.26","~ 1 718.68"],["2026. gada 2. ceturksnis","21.55","27.0","24.52",10,"2 397.58","~ 1 738.89"],["2026. gada 1. ceturksnis","30.19","23.12","29.12",10,"2 847.36","~ 2 038.80"],["2025. gada 4. ceturksnis","30.63","21.30","27.76",10,"2 714.38","~ 1 939.93"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":114.79,"employees":10,"gross_salary_raw":2806.0526058472674,"gross_salary_formatted":"2 806.05","net_salary_formatted":"~ 1 983.80","vsaoi_employee_part":"294.64","non_taxable_minimum":"0.00","iin_part":"527.62","iin_rate_percentage":"21.01","iin_rate_decimal":"0.2101"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":114.79,"employees":10,"gross_salary_raw":2806.0526058472674,"gross_salary_formatted":"2 806.05","net_salary_formatted":"~ 1 983.80","vsaoi_employee_part":"294.64","non_taxable_minimum":"0.00","iin_part":"527.62","iin_rate_percentage":"21.01","iin_rate_decimal":"0.2101"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4268,"EUR","2015-08-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2008,1,"LVL"],[2009,1,"LVL"],[2012,2,"LVL"],[2013,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-10-02"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-08-27","Sabiedrība ar ierobežotu atbildību \"OLEMUS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV83ZZZ41503043657","K","SIA","2007-10-11","Līvānu nov., Līvāni, Celtniecības iela 8",5316,104016268,100015243,100003526,"0761211"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40203659759","2025-12-04"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4683  ","036200","Līvāni","103.86","81.98","114.79",10],[2023,"sabiedrība ar ierobežotu atbildību","4673  ","036200","Līvāni","71.64","88.38","95.99",10],[2022,"sabiedrība ar ierobežotu atbildību","4673  ","036200","Līvāni","14.91","69.89","61.86",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.01.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","26.29","0.0","28.4","30.45","24.21","10"],["2026. gada 2. ceturksnis","21.55","0.0","29.99","27.0","24.52","10"],["2026. gada 1. ceturksnis","30.19","0.00","22.06","23.12","29.12","10"],["2025. gada 4. ceturksnis","30.63","0.00","18.76","21.30","27.76","10"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-06-26",3040,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bc7f29ea"],["2025-03-11",10743.19,"AS \"Attīstības finanšu institūcija Altum\"","2.2.1.4.i. investīcija: Finanšu instrumenti komersantu digitālās transformācijas veicināšanai","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5252c2db"],["2025-03-11",166950,"AS \"Attīstības finanšu institūcija Altum\"","2.2.1.4.i. investīcija: Finanšu instrumenti komersantu digitālās transformācijas veicināšanai","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5252c2db"],["2024-10-21",6050,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"]]}},"public_procurement":{"kopa_eur":39242.6,"ligumu_skaits":7,"periods":{"no":"2021-06-01","lidz":"2025-12-10"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[11404.6,"2023-07-07","Preiļu novada pašvaldība","Malkas iegāde Preiļu novada pašvaldības un Izglītības pārvaldes iestāžu vajadzībām"],[11225,"2023-08-07","Preiļu novada pašvaldība","Malkas iegāde Preiļu novada pašvaldības un Izglītības pārvaldes iestāžu vajadzībām"],[5388,"2023-07-07","Preiļu novada pašvaldība","Malkas iegāde Preiļu novada pašvaldības un Izglītības pārvaldes iestāžu vajadzībām"],[4490,"2023-08-08","Preiļu novada pašvaldība","Malkas iegāde Preiļu novada pašvaldības un Izglītības pārvaldes iestāžu vajadzībām"],[3592,"2023-07-07","Preiļu novada pašvaldība","Malkas iegāde Preiļu novada pašvaldības un Izglītības pārvaldes iestāžu vajadzībām"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Preiļu novada pašvaldība",39242.6,7]]},"pa_gadiem":{"2023":{"summa_eur":39242.6,"ligumu_skaits":7}},"kopigas_vienosanas_skaits":5,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}