{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503045361","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503045361"},"registration_number":"41503045361","company_name":"SIA \"SIMEDA\"","company_type":"SIA","registered_date":"2008-03-25","area_of_activity":{"nace_code":"8699","nace_description":"Citur neklasificēta ar veselības aprūpes pakalpojumiem saistīta darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,84744,1628,42006,1,"EUR"],[2024,83686,-727,52411,1,"EUR"],[2023,77765,16542,61516,1,"EUR"],[2022,54117,9876,49617,1,"EUR"],[2021,55096,10563,17534,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":84744,"labour_exp":61933,"dep_exp":8583,"oth_op_exp":12600,"income_before_income_taxes":1628,"income_after_income_taxes":1628,"net_income":1628},"balance_data":{"cash":5177,"accounts_receivable":7217,"cur_assets":12394,"fixed_assets":29514,"intangible_assets":98,"non_cur_assets":29612,"assets":42006,"cur_liab":370,"non_cur_liab":10744,"equity":30892,"equities":42006},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",84744,84744,false],["total_rev_calc","labour_costs_exp",61933,61933,false],["total_rev_calc","other_op_costs_exp",12600,12600,false],["total_rev_calc","ebitda_calc",10211,10211,false],["ebitda_calc","depreciation_exp",8583,8583,false]]}},"financial_ratios":{"current_ratio":{"value":33.497297297297294},"quick_ratio":{"value":33.497297297297294},"net_profit_margin":{"value":0.01921079958463136},"roa":{"value":0.038756368137885064},"roe":{"value":0.05269972808494108},"debt_to_equity":{"value":0.35976951961672926,"negative_equity":false},"asset_turnover":{"value":2.017426081988287},"altman_z_score":{"value":4.129358556462507},"roce":{"value":0.039100778172735134}},"source_ids":{"financial_statement_id":"2191192","income_statement_id":"2191192","balance_sheet_id":"2191192"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":83686,"labour_exp":57499,"dep_exp":8162,"oth_op_exp":18752,"income_before_income_taxes":-727,"income_after_income_taxes":-727,"net_income":-727},"balance_data":{"cash":8249,"accounts_receivable":9753,"cur_assets":18002,"fixed_assets":34311,"intangible_assets":98,"non_cur_assets":34409,"assets":52411,"cur_liab":57,"non_cur_liab":16254,"equity":36100,"equities":52411},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",83686,83686,false],["total_rev_calc","labour_costs_exp",57499,57499,false],["total_rev_calc","other_op_costs_exp",18752,18752,false],["total_rev_calc","ebitda_calc",7435,7435,false],["ebitda_calc","depreciation_exp",8162,8162,false]]}},"financial_ratios":{"current_ratio":{"value":315.82456140350877},"quick_ratio":{"value":315.82456140350877},"net_profit_margin":{"value":-0.00868723561886098},"roa":{"value":-0.013871133922268226},"roe":{"value":-0.020138504155124654},"debt_to_equity":{"value":0.45182825484764544,"negative_equity":false},"asset_turnover":{"value":1.596725878155349},"altman_z_score":{"value":3.308887492027921},"roce":{"value":-0.013886236008709937}},"source_ids":{"financial_statement_id":"1987260","income_statement_id":"1987260","balance_sheet_id":"1987260"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":77765,"labour_exp":45250,"dep_exp":7895,"oth_op_exp":8078,"income_before_income_taxes":16542,"income_after_income_taxes":16542,"net_income":16542},"balance_data":{"cash":15907,"accounts_receivable":9569,"cur_assets":25476,"fixed_assets":35942,"intangible_assets":98,"non_cur_assets":36040,"assets":61516,"cur_liab":321,"non_cur_liab":21369,"equity":39826,"equities":61516},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",77765,77765,false],["total_rev_calc","labour_costs_exp",45250,45250,false],["total_rev_calc","other_op_costs_exp",8078,8078,false],["total_rev_calc","ebitda_calc",24437,24437,false],["ebitda_calc","depreciation_exp",7895,7895,false]]}},"financial_ratios":{"current_ratio":{"value":79.3644859813084},"quick_ratio":{"value":79.3644859813084},"net_profit_margin":{"value":0.21271780363916928},"roa":{"value":0.2689056505624553},"roe":{"value":0.41535680208908754},"debt_to_equity":{"value":0.5446190930547883,"negative_equity":false},"asset_turnover":{"value":1.2641426620716563},"altman_z_score":{"value":3.7098348893386888},"roce":{"value":0.2703162023041098}},"source_ids":{"financial_statement_id":"1868289","income_statement_id":"1868289","balance_sheet_id":"1868289"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":54117,"labour_exp":31694,"dep_exp":1925,"oth_op_exp":10622,"income_before_income_taxes":9876,"income_after_income_taxes":9876,"net_income":9876},"balance_data":{"cash":955,"accounts_receivable":4726,"cur_assets":5681,"fixed_assets":43838,"intangible_assets":98,"non_cur_assets":43936,"assets":49617,"cur_liab":36,"non_cur_liab":26296,"equity":23285,"equities":49617},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",54117,54117,false],["total_rev_calc","labour_costs_exp",31694,31694,false],["total_rev_calc","other_op_costs_exp",10622,10622,false],["total_rev_calc","ebitda_calc",11801,11801,false],["ebitda_calc","depreciation_exp",1925,1925,false]]}},"financial_ratios":{"current_ratio":{"value":157.80555555555554},"quick_ratio":{"value":157.80555555555554},"net_profit_margin":{"value":0.1824934863351627},"roa":{"value":0.1990446822661588},"roe":{"value":0.42413570968434616},"debt_to_equity":{"value":1.1308567747476916,"negative_equity":false},"asset_turnover":{"value":1.0906947215672047},"altman_z_score":{"value":2.5574118297243014},"roce":{"value":0.1991892055424457}},"source_ids":{"financial_statement_id":"1717485","income_statement_id":"1717485","balance_sheet_id":"1717485"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":55096,"labour_exp":32889,"dep_exp":489,"oth_op_exp":11155,"income_before_income_taxes":10563,"income_after_income_taxes":10563,"net_income":10563},"balance_data":{"cash":7310,"accounts_receivable":8263,"cur_assets":15573,"fixed_assets":1863,"intangible_assets":98,"non_cur_assets":1961,"assets":17534,"cur_liab":99,"equity":17435,"equities":17534},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",55096,55096,false],["total_rev_calc","labour_costs_exp",32889,32889,false],["total_rev_calc","other_op_costs_exp",11155,11155,false],["total_rev_calc","ebitda_calc",11052,11052,false],["ebitda_calc","depreciation_exp",489,489,false]]}},"financial_ratios":{"current_ratio":{"value":157.3030303030303},"quick_ratio":{"value":157.3030303030303},"net_profit_margin":{"value":0.19171990707129374},"roa":{"value":0.6024295654157636},"roe":{"value":0.60585030111844},"debt_to_equity":{"value":0.0056782334384858045,"negative_equity":false},"asset_turnover":{"value":3.1422379377209992},"altman_z_score":{"value":80.44934899813695},"roce":{"value":0.60585030111844}},"source_ids":{"financial_statement_id":"1377097","income_statement_id":"1377097","balance_sheet_id":"1377097"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"24.29","8.76","14.78",12,"301.08","~ 269.47"],[2023,"20.15","6.70","12.44",12,"253.41","~ 226.81"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.67","2.78","4.89",8,"597.68","~ 534.93"],["2026. gada 1. ceturksnis","7.18","1.96","4.08",10,"398.94","~ 357.05"],["2025. gada 4. ceturksnis","6.85","2.38","4.47",10,"437.08","~ 391.19"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.78,"employees":12,"gross_salary_raw":301.0821029301522,"gross_salary_formatted":"301.08","net_salary_formatted":"~ 269.47","vsaoi_employee_part":"31.61","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.78,"employees":12,"gross_salary_raw":301.0821029301522,"gross_salary_formatted":"301.08","net_salary_formatted":"~ 269.47","vsaoi_employee_part":"31.61","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2022-10-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2008,1,"LVL"],[2009,5,"LVL"],[2010,10,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-03-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV53ZZZ41503045361","K","SIA","2008-03-25","Preiļu nov., Preiļi, Daugavpils iela 29 - 4",5301,110246767,100016727,100003518]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8699  ","042200","Preiļi","24.29","8.76","14.78",12],[2023,"sabiedrība ar ierobežotu atbildību","8690  ","042200","Preiļi","20.15","6.70","12.44",12]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SIMEDA SIA","2025. gada 4. ceturksnis","6.85","0.00","0.00","2.38","4.47","10"],["SIMEDA SIA","2026. gada 1. ceturksnis","7.18","0.00","0.00","1.96","4.08","10"],["SIMEDA SIA","2026. gada 2. ceturksnis","7.67","0.0","0.0","2.78","4.89","8"]]},"income_statements":{"columns":["net_turnover","labour_exp","dep_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[39190,23022,3655,7109,5404,5404,5404,null],[50958,28326,1614,8941,12077,12077,12077,null],[19592,12928,194,2943,3527,null,2964,563],[55096,32889,489,11155,10563,10563,10563,null],[54117,31694,1925,10622,9876,9876,9876,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[10623,2431,13054,2067,98,2165,15219,134,1483,13602,15219],[9695,10172,19867,453,98,551,20418,91,null,20327,20418],[1989,3101,5090,1772,69,1841,6931,1967,null,4964,6931],[7310,8263,15573,1863,98,1961,17534,99,null,17435,17534],[955,4726,5681,43838,98,43936,49617,36,26296,23285,49617]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_oth","cfo_dm_op","cfo_dm_extra","cfo_dm_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[16014,-18067,-2053,-2053,-2053,-2053,4042,1989],[22082,-20423,1659,1659,1659,1659,1989,3648],[15128,-18591,-3463,-3463,-34630,-3463,3648,185],[14389,-10351,4038,4038,4038,4038,4,4042],[32072,31896,null,null,null,176,788,964]]}}}