{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503046511","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41503046511","company_name":"SIA \"ELFOKS\"","company_type":"SIA","registered_date":"2008-08-04","area_of_activity":{"nace_code":"0220","nace_description":"Mežizstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,303398,-95262,175054,6,"EUR"],[2024,383624,-48762,270442,6,"EUR"],[2023,591061,1453,350256,6,"EUR"],[2022,770495,77173,315064,5,"EUR"],[2021,372666,118015,306002,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":303398,"inv_chg":-92309,"oth_op_rev":81,"mat_exp":141864,"labour_exp":120015,"dep_exp":30281,"oth_op_exp":9833,"interest_expenses":4438,"income_before_income_taxes":-95261,"provision_for_income_taxes":1,"income_after_income_taxes":-95262,"net_income":-95262},"balance_data":{"cash":10019,"accounts_receivable":36046,"inventories":6450,"cur_assets":52515,"fixed_assets":122539,"non_cur_assets":122539,"assets":175054,"cur_liab":19374,"non_cur_liab":67432,"equity":88248,"equities":175054},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",303398,303398,false],["total_rev_calc","inventory_cost_exp",92228,92228,false],["total_rev_calc","material_costs_exp",141864,141864,false],["total_rev_calc","labour_costs_exp",120015,120015,false],["total_rev_calc","other_op_costs_exp",9833,9833,false]]}},"financial_ratios":{"current_ratio":{"value":2.7105915144007433},"quick_ratio":{"value":2.3776711056054505},"net_profit_margin":{"value":-0.31398361228485355},"roa":{"value":-0.5441863653501205},"roe":{"value":-1.0794805548001087},"debt_to_equity":{"value":0.9836596863385005,"negative_equity":false},"interest_coverage":{"value":-20.46484903109509},"asset_turnover":{"value":1.7331680510014054},"altman_z_score":{"value":1.107408666715794},"roce":{"value":-0.5833954265159301}},"source_ids":{"financial_statement_id":"2190291","income_statement_id":"2190291","balance_sheet_id":"2190291"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":383624,"inv_chg":-2743,"oth_op_rev":24223,"mat_exp":292001,"labour_exp":106340,"dep_exp":39014,"oth_op_exp":10623,"interest_expenses":5525,"income_before_income_taxes":-48399,"provision_for_income_taxes":363,"income_after_income_taxes":-48762,"net_income":-48762},"balance_data":{"cash":13832,"accounts_receivable":6741,"inventories":99531,"cur_assets":120104,"fixed_assets":150338,"non_cur_assets":150338,"assets":270442,"cur_liab":20826,"non_cur_liab":66106,"equity":183510,"equities":270442},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",383624,383624,false],["other_rev_source","total_rev_calc",21480,21480,false],["total_rev_calc","material_costs_exp",292001,292001,false],["total_rev_calc","labour_costs_exp",106340,106340,false],["total_rev_calc","other_op_costs_exp",10623,10623,false]]}},"financial_ratios":{"current_ratio":{"value":5.7670219917410925},"quick_ratio":{"value":0.98785172380678},"net_profit_margin":{"value":-0.12710883573499052},"roa":{"value":-0.1803048343082805},"roe":{"value":-0.2657184894556155},"debt_to_equity":{"value":0.4737180535120702,"negative_equity":false},"interest_coverage":{"value":-7.76},"asset_turnover":{"value":1.4185074803469875},"altman_z_score":{"value":2.6476557104493086},"roce":{"value":-0.17175982308826357}},"source_ids":{"financial_statement_id":"1988206","income_statement_id":"1988206","balance_sheet_id":"1988206"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":591061,"inv_chg":5451,"mat_exp":426251,"labour_exp":105855,"dep_exp":41374,"oth_op_exp":14093,"interest_expenses":7282,"income_before_income_taxes":1657,"provision_for_income_taxes":204,"income_after_income_taxes":1453,"net_income":1453},"balance_data":{"cash":32049,"accounts_receivable":29979,"inventories":95199,"cur_assets":157227,"fixed_assets":193029,"non_cur_assets":193029,"assets":350256,"cur_liab":18058,"non_cur_liab":98926,"equity":233272,"equities":350256},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",591061,591061,false],["other_rev_source","total_rev_calc",5451,5451,false],["total_rev_calc","material_costs_exp",426251,426251,false],["total_rev_calc","labour_costs_exp",105855,105855,false],["total_rev_calc","other_op_costs_exp",14093,14093,false]]}},"financial_ratios":{"current_ratio":{"value":8.706778159264593},"quick_ratio":{"value":3.434931886144645},"net_profit_margin":{"value":0.0024582911070092596},"roa":{"value":0.004148394317299347},"roe":{"value":0.006228780136493021},"debt_to_equity":{"value":0.5014918207071574,"negative_equity":false},"interest_coverage":{"value":1.227547377094205},"asset_turnover":{"value":1.6875114202183545},"altman_z_score":{"value":3.449927273671445},"roce":{"value":0.026908650864845663}},"source_ids":{"financial_statement_id":"1866415","income_statement_id":"1866415","balance_sheet_id":"1866415"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":770495,"inv_chg":-82060,"mat_exp":480992,"labour_exp":97738,"dep_exp":22093,"oth_op_exp":8333,"interest_expenses":2095,"income_before_income_taxes":77184,"provision_for_income_taxes":11,"income_after_income_taxes":77173,"net_income":77173},"balance_data":{"cash":107652,"accounts_receivable":23544,"inventories":89811,"cur_assets":221007,"fixed_assets":94057,"non_cur_assets":94057,"assets":315064,"cur_liab":20638,"non_cur_liab":53279,"equity":241147,"equities":315064},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",770495,770495,false],["total_rev_calc","inventory_cost_exp",82060,82060,false],["total_rev_calc","material_costs_exp",480992,480992,false],["total_rev_calc","labour_costs_exp",97738,97738,false],["total_rev_calc","other_op_costs_exp",8333,8333,false]]}},"financial_ratios":{"current_ratio":{"value":10.708741157088864},"quick_ratio":{"value":6.357011338307975},"net_profit_margin":{"value":0.10016028656902382},"roa":{"value":0.2449438844171343},"roe":{"value":0.3200247152152007},"debt_to_equity":{"value":0.30652257751495976,"negative_equity":false},"interest_coverage":{"value":37.84200477326969},"asset_turnover":{"value":2.4455190056623417},"altman_z_score":{"value":5.696917068016201},"roce":{"value":0.26926630120981165}},"source_ids":{"financial_statement_id":"1453091","income_statement_id":"1453091","balance_sheet_id":"1453091"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":372666,"inv_chg":163775,"oth_op_rev":31,"mat_exp":341127,"labour_exp":40541,"dep_exp":26074,"oth_op_exp":7793,"interest_expenses":2921,"income_before_income_taxes":118016,"provision_for_income_taxes":1,"income_after_income_taxes":118015,"net_income":118015},"balance_data":{"cash":12748,"accounts_receivable":12026,"inventories":171660,"cur_assets":196434,"fixed_assets":109568,"non_cur_assets":109568,"assets":306002,"cur_liab":64709,"non_cur_liab":74320,"equity":166973,"equities":306002},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",372666,372666,false],["other_rev_source","total_rev_calc",163806,163806,false],["total_rev_calc","material_costs_exp",341127,341127,false],["total_rev_calc","labour_costs_exp",40541,40541,false],["total_rev_calc","other_op_costs_exp",7793,7793,false]]}},"financial_ratios":{"current_ratio":{"value":3.035651918589377},"quick_ratio":{"value":0.3828524625631674},"net_profit_margin":{"value":0.3166776684752567},"roa":{"value":0.385667413938471},"roe":{"value":0.706790918292179},"debt_to_equity":{"value":0.8326436010612495,"negative_equity":false},"interest_coverage":{"value":41.40260184868196},"asset_turnover":{"value":1.2178547852628414},"altman_z_score":{"value":3.7185954519836346},"roce":{"value":0.5012039304911456}},"source_ids":{"financial_statement_id":"1338826","income_statement_id":"1338826","balance_sheet_id":"1338826"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.03.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.48","19.59","29.10",6,"1 185.59","~ 896.14"],[2023,"0.35","24.69","29.71",6,"1 210.44","~ 912.02"],[2022,"13.69","16.81","25.64",5,"1 253.54","~ 897.54"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.61","2.54","7.02",6,"1 144.03","~ 903.06"],["2026. gada 1. ceturksnis","4.28","2.63","7.56",6,"1 232.03","~ 961.74"],["2025. gada 4. ceturksnis","8.62","3.73","8.90",7,"1 243.21","~ 958.99"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.1,"employees":6,"gross_salary_raw":1185.5871712134547,"gross_salary_formatted":"1 185.59","net_salary_formatted":"~ 896.14","vsaoi_employee_part":"124.49","non_taxable_minimum":"236.31","iin_part":"164.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.1,"employees":6,"gross_salary_raw":1185.5871712134547,"gross_salary_formatted":"1 185.59","net_salary_formatted":"~ 896.14","vsaoi_employee_part":"124.49","non_taxable_minimum":"236.31","iin_part":"164.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-03-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,4,"EUR"],[2009,0,"LVL"],[2010,0,"LVL"],[2011,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-08-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV43ZZZ41503046511","K","SIA","2008-08-04","Krāslavas nov., Ūdrīšu pag., Augstkalne, Celtnieku iela 15",5601,102237418,100015315,"0609600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0220  ","032630","Ūdrīšu pag.","31.48","19.59","29.10",6],[2023,"sabiedrība ar ierobežotu atbildību","0220  ","032630","Ūdrīšu pag.","0.35","24.69","29.71",6],[2022,"sabiedrība ar ierobežotu atbildību","0220  ","032630","Ūdrīšu pag.","13.69","16.81","25.64",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.03.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELFOKS SIA","2025. gada 4. ceturksnis","8.62","0.00","4.02","3.73","8.90","7"],["ELFOKS SIA","2026. gada 1. ceturksnis","4.28","0.00","5.92","2.63","7.56","6"],["ELFOKS SIA","2026. gada 2. ceturksnis","5.61","0.0","3.95","2.54","7.02","6"]]},"income_statements":{"columns":["net_turnover","inv_chg","mat_exp","labour_exp","dep_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[339190,-24162,239450,22534,13950,9211,1331,28552,27,28525,28525,null],[0,null,null,null,null,null,null,null,null,null,0,null],[249245,-30791,189552,28094,28102,12465,3454,-43213,6,-43219,-43219,null],[372666,163775,341127,40541,26074,7793,2921,118016,1,118015,118015,31],[770495,-82060,480992,97738,22093,8333,2095,77184,11,77173,77173,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[6851,25788,38676,71315,67658,67658,138973,27627,19170,92176,138973],[1000,1000,null,2000,null,null,2000,null,null,2000,2000],[4625,10896,7885,23406,130479,130479,153885,9762,95165,48958,153885],[12748,12026,171660,196434,109568,109568,306002,64709,74320,166973,306002],[107652,23544,89811,221007,94057,94057,315064,20638,53279,241147,315064]]},"cash_flow_statements":{"columns":["cff_iss_cap","cff_net","net_increase","at_end_of_year"],"data":[[1000,1000,1000,1000]]}}}