{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503048512","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503048512"},"registration_number":"41503048512","company_name":"I2 SIA","company_type":"SIA","registered_date":"2009-06-01","area_of_activity":{"nace_code":"1623","nace_description":"Citu galdnieku un namdaru būvizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1583128,5397,801773,20,"EUR"],[2024,1213866,41495,599271,20,"EUR"],[2023,1476592,111586,495548,21,"EUR"],[2022,1202941,62158,393383,18,"EUR"],[2021,1421089,69142,523991,30,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":1583128,"cogs":1341000,"gross_prof":242128,"sell_exp":59844,"admin_exp":103299,"oth_op_rev":61144,"oth_op_exp":129705,"interest_expenses":5027,"income_before_income_taxes":5397,"income_after_income_taxes":5397,"net_income":5397},"balance_data":{"cash":91576,"accounts_receivable":133947,"inventories":260694,"cur_assets":486217,"fixed_assets":303369,"intangible_assets":12187,"non_cur_assets":315556,"assets":801773,"cur_liab":453545,"non_cur_liab":80039,"equity":268189,"equities":801773},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1341000,1341000,false],["net_turnover_source","gross_profit_calc",242128,242128,false],["gross_profit_calc","selling_exp",59844,59844,false],["gross_profit_calc","admin_exp",103299,103299,false],["gross_profit_calc","other_op_exp_exp",129705,129705,false]]}},"financial_ratios":{"current_ratio":{"value":1.0720369533342888},"quick_ratio":{"value":0.4972450363249512},"net_profit_margin":{"value":0.0034090736819764418},"roa":{"value":0.006731331686150569},"roe":{"value":0.020123867869301128},"debt_to_equity":{"value":1.9895819739064615,"negative_equity":false},"interest_coverage":{"value":2.0736025462502488},"asset_turnover":{"value":1.9745339391573424},"altman_z_score":{"value":2.5346139058936723},"roce":{"value":0.02993441078833408}},"source_ids":{"financial_statement_id":"2300463","income_statement_id":"2300463","balance_sheet_id":"2300463"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":1213866,"cogs":925840,"gross_prof":288026,"sell_exp":67853,"admin_exp":68827,"oth_op_rev":7237,"oth_op_exp":112285,"interest_expenses":4803,"income_before_income_taxes":41495,"income_after_income_taxes":41495,"net_income":41495},"balance_data":{"cash":25821,"accounts_receivable":113668,"inventories":210700,"cur_assets":350189,"fixed_assets":248133,"intangible_assets":949,"non_cur_assets":249082,"assets":599271,"cur_liab":241512,"non_cur_liab":86583,"equity":271176,"equities":599271},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",925840,925840,false],["net_turnover_source","gross_profit_calc",288026,288026,false],["gross_profit_calc","selling_exp",67853,67853,false],["gross_profit_calc","admin_exp",68827,68827,false],["gross_profit_calc","other_op_exp_exp",112285,112285,false]]}},"financial_ratios":{"current_ratio":{"value":1.4499859220245785},"quick_ratio":{"value":0.5775655039915201},"net_profit_margin":{"value":0.034184168598510874},"roa":{"value":0.06924246292578816},"roe":{"value":0.1530187037200932},"debt_to_equity":{"value":1.2098968935304009,"negative_equity":false},"interest_coverage":{"value":9.639392046637518},"asset_turnover":{"value":2.025571068848651},"altman_z_score":{"value":3.121997865838164},"roce":{"value":0.12941113990144204}},"source_ids":{"financial_statement_id":"2067066","income_statement_id":"2067066","balance_sheet_id":"2067066"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":1476592,"cogs":1064077,"gross_prof":412515,"sell_exp":63066,"admin_exp":230001,"oth_op_rev":52567,"oth_op_exp":53849,"interest_expenses":6580,"income_before_income_taxes":111586,"income_after_income_taxes":111586,"net_income":111586},"balance_data":{"cash":54694,"accounts_receivable":96754,"inventories":95359,"cur_assets":246807,"fixed_assets":248093,"intangible_assets":648,"non_cur_assets":248741,"assets":495548,"cur_liab":183912,"non_cur_liab":81506,"equity":230130,"equities":495548},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1064077,1064077,false],["net_turnover_source","gross_profit_calc",412515,412515,false],["gross_profit_calc","selling_exp",63066,63066,false],["gross_profit_calc","admin_exp",230001,230001,false],["gross_profit_calc","other_op_exp_exp",53849,53849,false]]}},"financial_ratios":{"current_ratio":{"value":1.3419842098394885},"quick_ratio":{"value":0.823480795162904},"net_profit_margin":{"value":0.07556996109961317},"roa":{"value":0.22517697579245602},"roe":{"value":0.4848824577412767},"debt_to_equity":{"value":1.153339416851345,"negative_equity":false},"interest_coverage":{"value":17.958358662613982},"asset_turnover":{"value":2.97971538579512},"altman_z_score":{"value":4.563140457493813},"roce":{"value":0.37917955563542083}},"source_ids":{"financial_statement_id":"1919831","income_statement_id":"1919831","balance_sheet_id":"1919831"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":1202941,"cogs":900357,"gross_prof":302584,"sell_exp":54855,"admin_exp":178415,"oth_op_rev":1419,"oth_op_exp":5227,"interest_expenses":3348,"income_before_income_taxes":62158,"income_after_income_taxes":62158,"net_income":62158},"balance_data":{"cash":58314,"accounts_receivable":85989,"inventories":129305,"cur_assets":273608,"fixed_assets":113695,"intangible_assets":6080,"non_cur_assets":119775,"assets":393383,"cur_liab":264639,"non_cur_liab":108893,"equity":19851,"equities":393383},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",900357,900357,false],["net_turnover_source","gross_profit_calc",302584,302584,false],["gross_profit_calc","selling_exp",54855,54855,false],["gross_profit_calc","admin_exp",178415,178415,false],["gross_profit_calc","other_op_exp_exp",5227,5227,false]]}},"financial_ratios":{"current_ratio":{"value":1.033891452129127},"quick_ratio":{"value":0.5452824413635179},"net_profit_margin":{"value":0.05167169462176449},"roa":{"value":0.15800886159290056},"roe":{"value":3.13122764596242},"debt_to_equity":{"value":18.81678504861216,"negative_equity":false},"interest_coverage":{"value":19.565710872162484},"asset_turnover":{"value":3.0579384467554522},"altman_z_score":{"value":3.6506085270386293},"roce":{"value":0.5088081774684645}},"source_ids":{"financial_statement_id":"1754577","income_statement_id":"1754577","balance_sheet_id":"1754577"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":1421089,"cogs":1071752,"gross_prof":349337,"sell_exp":120108,"admin_exp":170928,"oth_op_rev":17629,"oth_op_exp":270,"interest_expenses":6518,"income_before_income_taxes":69142,"income_after_income_taxes":69142,"net_income":69142},"balance_data":{"cash":64914,"accounts_receivable":71317,"inventories":128581,"cur_assets":264812,"fixed_assets":254179,"intangible_assets":5000,"non_cur_assets":259179,"assets":523991,"cur_liab":344191,"non_cur_liab":122897,"equity":56903,"equities":523991},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1071752,1071752,false],["net_turnover_source","gross_profit_calc",349337,349337,false],["gross_profit_calc","selling_exp",120108,120108,false],["gross_profit_calc","admin_exp",170928,170928,false],["gross_profit_calc","other_op_exp_exp",270,270,false]]}},"financial_ratios":{"current_ratio":{"value":0.7693751434523274},"quick_ratio":{"value":0.39580058746451824},"net_profit_margin":{"value":0.04865423629343412},"roa":{"value":0.13195264804166484},"roe":{"value":1.2150853206333585},"debt_to_equity":{"value":8.2084951584275,"negative_equity":false},"interest_coverage":{"value":11.607855170297638},"asset_turnover":{"value":2.7120484893824512},"altman_z_score":{"value":3.189778693860453},"roce":{"value":0.4208008898776418}},"source_ids":{"financial_statement_id":"1417485","income_statement_id":"1417485","balance_sheet_id":"1417485"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.09.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"67.25","42.22","98.52",20,"1 204.17","~ 908.02"],[2023,"76.88","32.45","81.61",19,"1 049.98","~ 809.48"],[2022,"78.35","22.24","64.66",19,"831.91","~ 632.45"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","21.4","12.21","27.1",21,"1 261.83","~ 981.61"],["2026. gada 2. ceturksnis","13.61","14.13","31.96",22,"1 420.48","~ 1 087.39"],["2026. gada 1. ceturksnis","14.57","13.60","44.22",20,"2 161.92","~ 1 581.77"],["2025. gada 4. ceturksnis","24.70","10.09","27.33",20,"1 336.17","~ 1 020.97"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":98.52,"employees":20,"gross_salary_raw":1204.165444411851,"gross_salary_formatted":"1 204.17","net_salary_formatted":"~ 908.02","vsaoi_employee_part":"126.44","non_taxable_minimum":"229.16","iin_part":"169.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":98.52,"employees":20,"gross_salary_raw":1204.165444411851,"gross_salary_formatted":"1 204.17","net_salary_formatted":"~ 908.02","vsaoi_employee_part":"126.44","non_taxable_minimum":"229.16","iin_part":"169.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",25000,"EUR","2021-04-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,20,"EUR"],[2009,1,"LVL"],[2010,0,"LVL"],[2012,0,"LVL"],[2014,11,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-05-13"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-04-21","Sabiedrība ar ierobežotu atbildību \"I2\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV45ZZZ41503048512","K","SIA","2009-06-01","Salaspils nov., Salaspils pag., Jaunsaurieši, Kalēju iela 9",2118,106438184,100015485,"0801231"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1623  ","045400","Salaspils pag.","67.25","42.22","98.52",20],[2023,"sabiedrība ar ierobežotu atbildību","1623  ","045400","Salaspils pag.","76.88","32.45","81.61",19],[2022,"sabiedrība ar ierobežotu atbildību","1623  ","045400","Salaspils pag.","78.35","22.24","64.66",19]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.09.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","21.4","0.0","17.94","12.21","27.1","21"],["2026. gada 2. ceturksnis","13.61","-0.04","32.46","14.13","31.96","22"],["2026. gada 1. ceturksnis","14.57","0.00","43.28","13.60","44.22","20"],["2025. gada 4. ceturksnis","24.70","2.27","15.01","10.09","27.33","20"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-26",5030.57,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c5073724"],["2026-05-26",20834.32,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c5073724"],["2026-05-08",567,"Biedrība \"Zaļās mājas\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e65c819e"],["2026-04-15",9610.34,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4c813f3c"],["2026-04-15",43733.56,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4c813f3c"]]}},"eu_funds":{"periods":{"no":"2024-07-05","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}