{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503049541","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41503049541","company_name":"SIA \"AD Biogāzes stacija\"","company_type":"SIA","registered_date":"2009-11-26","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2022,1900462,-346355,2370838,12,"EUR"],[2021,1976585,-195869,2513303,13,"EUR"],[2020,2781517,417520,3375510,12,"EUR"],[2019,2942849,64888,2734141,11,"EUR"],[2018,2957903,-35452,3477380,11,"EUR"]]}},"detailed_financials_by_year":{"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":1900462,"cogs":2092351,"gross_prof":-191889,"admin_exp":208856,"oth_op_rev":72543,"oth_op_exp":3000,"interest_expenses":15153,"income_before_income_taxes":-346355,"income_after_income_taxes":-346355,"net_income":-346355},"balance_data":{"cash":45165,"accounts_receivable":207832,"inventories":22362,"cur_assets":275359,"fixed_assets":2095479,"non_cur_assets":2095479,"assets":2370838,"cur_liab":1087701,"non_cur_liab":1103255,"provisions":10465,"equity":169417,"equities":2370838},"cash_flow_data":{"cfo_im_ebt":-346355,"cfo_im_ebwc":-76602,"cfo_im_op":718042,"cfo_im_int":-15670,"cfo_im_tax":-2,"cfo_im_net":702370,"cfi_acq_fa":-112433,"cfi_net":-112433,"cff_ln_rcv":250000,"cff_ln_repay":-818333,"cff_net":-568333,"net_increase":21604,"at_beginning_of_year":23561,"at_end_of_year":45165},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2092351,2092351,false],["net_turnover_source","gross_profit_calc",191889,-191889,true],["gross_profit_calc","admin_exp",208856,208856,false],["gross_profit_calc","other_op_exp_exp",3000,3000,false],["gross_profit_calc","ebit_calc",403745,-403745,true]]}},"financial_ratios":{"current_ratio":{"value":0.2531568877844187},"quick_ratio":{"value":0.2325979290264512},"net_profit_margin":{"value":-0.1822477902741544},"roa":{"value":-0.14608969486738443},"roe":{"value":-2.04439341978668},"debt_to_equity":{"value":12.932326744069368,"negative_equity":false},"interest_coverage":{"value":-21.857189995380452},"asset_turnover":{"value":0.8015992657448547},"altman_z_score":{"value":0.21328347636662925},"roce":{"value":-0.25811896936959966}},"source_ids":{"financial_statement_id":"1471320","income_statement_id":"1471320","balance_sheet_id":"1471320","cash_flow_statement_id":"1471320"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1976585,"cogs":1967408,"gross_prof":9177,"admin_exp":266912,"oth_op_rev":79561,"oth_op_exp":1,"other_long_term_investment_earnings":8044,"interest_expenses":25736,"income_before_income_taxes":-195867,"provision_for_income_taxes":2,"income_after_income_taxes":-195869,"net_income":-195869},"balance_data":{"cash":23561,"accounts_receivable":206877,"inventories":17972,"cur_assets":248410,"fixed_assets":2264893,"non_cur_assets":2264893,"assets":2513303,"cur_liab":1501546,"non_cur_liab":484888,"provisions":11097,"equity":515772,"equities":2513303},"cash_flow_data":{"cfo_im_ebt":-195867,"cfo_im_ebwc":97379,"cfo_im_op":559859,"cfo_im_int":-26086,"cfo_im_net":533773,"cfi_acq_fa":-169751,"cfi_ln_rcv":70000,"cfi_net":-99751,"cff_ln_repay":-516842,"cff_net":-516842,"net_increase":-82820,"at_beginning_of_year":106381,"at_end_of_year":23561},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1967408,1967408,false],["net_turnover_source","gross_profit_calc",9177,9177,false],["gross_profit_calc","admin_exp",266912,266912,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",257736,-257736,true]]}},"financial_ratios":{"current_ratio":{"value":0.16543615713404716},"quick_ratio":{"value":0.15346715984725076},"net_profit_margin":{"value":-0.09909465062215893},"roa":{"value":-0.07793290343424569},"roe":{"value":-0.3797588857091893},"debt_to_equity":{"value":3.851380067161459,"negative_equity":false},"interest_coverage":{"value":-6.610623251476531},"asset_turnover":{"value":0.7864491468000476},"altman_z_score":{"value":0.4999299517619876},"roce":{"value":-0.16815401326603127}},"source_ids":{"financial_statement_id":"1323857","income_statement_id":"1323857","balance_sheet_id":"1323857","cash_flow_statement_id":"1323857"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":2781517,"cogs":2147463,"gross_prof":634054,"admin_exp":258884,"oth_op_rev":71958,"oth_op_exp":2552,"other_long_term_investment_earnings":16223,"interest_expenses":43252,"income_before_income_taxes":417547,"provision_for_income_taxes":27,"income_after_income_taxes":417520,"net_income":417520},"balance_data":{"cash":106381,"accounts_receivable":272793,"inventories":16281,"cur_assets":395455,"investments":550000,"fixed_assets":2430055,"non_cur_assets":2980055,"assets":3375510,"cur_liab":1601669,"non_cur_liab":1028345,"provisions":33855,"equity":711641,"equities":3375510},"cash_flow_data":{"cfo_im_ebt":417547,"cfo_im_ebwc":643792,"cfo_im_op":1453304,"cfo_im_int":-43503,"cfo_im_tax":-27,"cfo_im_net":1409774,"cfi_acq_fa":-1001143,"cfi_ln_rcv":50000,"cfi_int_rcv":10623,"cfi_net":-940520,"cff_ln_repay":-494210,"cff_net":-494210,"net_increase":-24956,"at_beginning_of_year":131337,"at_end_of_year":106381},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2147463,2147463,false],["net_turnover_source","gross_profit_calc",634054,634054,false],["gross_profit_calc","admin_exp",258884,258884,false],["gross_profit_calc","other_op_exp_exp",2552,2552,false],["gross_profit_calc","ebit_calc",372618,372618,false]]}},"financial_ratios":{"current_ratio":{"value":0.24690182553324064},"quick_ratio":{"value":0.23673680392140947},"net_profit_margin":{"value":0.1501051404683128},"roa":{"value":0.12369093855447029},"roe":{"value":0.5867003165922143},"debt_to_equity":{"value":3.6957033110796034,"negative_equity":false},"interest_coverage":{"value":10.653819476555997},"asset_turnover":{"value":0.8240286652979846},"altman_z_score":{"value":1.2825239514778681},"roce":{"value":0.2597746923202249}},"source_ids":{"financial_statement_id":"1184019","income_statement_id":"1184019","balance_sheet_id":"1184019","cash_flow_statement_id":"1184019"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":2942849,"cogs":2903075,"gross_prof":39774,"admin_exp":188971,"oth_op_rev":263277,"other_interest_revenues":10623,"interest_expenses":59815,"income_before_income_taxes":64888,"income_after_income_taxes":64888,"net_income":64888},"balance_data":{"cash":131337,"accounts_receivable":867035,"inventories":11697,"cur_assets":1010069,"fixed_assets":1724072,"non_cur_assets":1724072,"assets":2734141,"cur_liab":2243113,"non_cur_liab":117742,"provisions":79165,"equity":294121,"equities":2734141},"cash_flow_data":{"cfo_im_ebt":64888,"cfo_im_ebwc":700421,"cfo_im_op":1060638,"cfo_im_int":-59498,"cfo_im_net":1001140,"cfi_acq_fa":-14753,"cfi_sal_fa":48132,"cfi_ln_md":-601700,"cfi_ln_rcv":1700,"cfi_net":-566621,"cff_ln_repay":-448945,"cff_div_pd":-271141,"cff_net":-720086,"net_increase":-285567,"at_beginning_of_year":416904,"at_end_of_year":131337},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2903075,2903075,false],["net_turnover_source","gross_profit_calc",39774,39774,false],["gross_profit_calc","admin_exp",188971,188971,false],["gross_profit_calc","ebit_calc",149197,-149197,true],["other_op_rev_source","ebit_calc",263277,263277,false]]}},"financial_ratios":{"current_ratio":{"value":0.45029786729424687},"quick_ratio":{"value":0.44508323923048015},"net_profit_margin":{"value":0.022049381398773774},"roa":{"value":0.023732499530931286},"roe":{"value":0.22061668496979134},"debt_to_equity":{"value":8.026815494303365,"negative_equity":false},"interest_coverage":{"value":2.0848115021315725},"asset_turnover":{"value":1.0763340295910122},"altman_z_score":{"value":1.035976684019011},"roce":{"value":0.2539631141197651}},"source_ids":{"financial_statement_id":"998713","income_statement_id":"998713","balance_sheet_id":"998713","cash_flow_statement_id":"998713"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":2957903,"cogs":2985796,"gross_prof":-27893,"admin_exp":191172,"oth_op_rev":261273,"oth_op_exp":3418,"interest_expenses":74240,"income_before_income_taxes":-35450,"provision_for_income_taxes":2,"income_after_income_taxes":-35452,"net_income":-35452},"balance_data":{"cash":416904,"accounts_receivable":267361,"inventories":248567,"cur_assets":932832,"fixed_assets":2544548,"non_cur_assets":2544548,"assets":3477380,"cur_liab":1075108,"non_cur_liab":2126633,"provisions":46406,"equity":229233,"equities":3477380},"cash_flow_data":{"cfo_im_ebt":-35450,"cfo_im_ebwc":875422,"cfo_im_op":1004727,"cfo_im_int":-75355,"cfo_im_tax":-2,"cfo_im_net":929370,"cfi_acq_fa":-121869,"cfi_net":-121869,"cff_ln_repay":-448945,"cff_net":-448945,"net_increase":358556,"at_beginning_of_year":58348,"at_end_of_year":416904},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2985796,2985796,false],["net_turnover_source","gross_profit_calc",27893,-27893,true],["gross_profit_calc","admin_exp",191172,191172,false],["gross_profit_calc","other_op_exp_exp",3418,3418,false],["gross_profit_calc","ebit_calc",222483,-222483,true]]}},"financial_ratios":{"current_ratio":{"value":0.8676635277572113},"quick_ratio":{"value":0.6364616392027591},"net_profit_margin":{"value":-0.011985518118748316},"roa":{"value":-0.010195031891826606},"roe":{"value":-0.1546548708083042},"debt_to_equity":{"value":13.967190587742602,"negative_equity":false},"interest_coverage":{"value":0.5224946120689655},"asset_turnover":{"value":0.8506125301232537},"altman_z_score":{"value":0.9401395986534223},"roce":{"value":0.016147213970774333}},"source_ids":{"financial_statement_id":"859163","income_statement_id":"859163","balance_sheet_id":"859163","cash_flow_statement_id":"859163"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 18.12.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 08.12.2023 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,13,"EUR"],[2018,11,"EUR"],[2009,0,"LVL"],[2010,1,"LVL"],[2011,7,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","atvk"],"data":[["LV04ZZZ41503049541","K","SIA","2009-11-26","2023-12-07","R","Augšdaugavas nov., Skrudalienas pag., \"Skaista\"",5470,106257575,100016462,"0440286"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","43603038824","2023-12-07"],["SEPARATION","Sadalīta nodalīšanas ceļā","40203426012","2023-02-06"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 18.12.2009 ","nav","nav"," 08.12.2023 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_long_term_investment_earnings","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[2781517,2147463,634054,258884,71958,2552,16223,43252,417547,27,417520,417520,null],[7996,90962,-82966,49834,3586,17122,null,8023,-154229,null,null,-81911,130],[1976585,1967408,9177,266912,79561,1,8044,25736,-195867,2,-195869,-195869,null],[1900462,2092351,-191889,208856,72543,3000,null,15153,-346355,null,-346355,-346355,null],[1755705,1662233,93472,81679,314239,28170,null,162781,138378,null,null,157712,3297]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[106381,272793,16281,395455,550000,2430055,2980055,3375510,1601669,1028345,33855,711641,3375510],[328665,117067,166368,612100,null,4642560,4714878,5326978,1402435,3592101,2341,330101,5326978],[23561,206877,17972,248410,null,2264893,2264893,2513303,1501546,484888,11097,515772,2513303],[45165,207832,22362,275359,null,2095479,2095479,2370838,1087701,1103255,10465,169417,2370838],[3438,174115,395850,573403,null,4165753,4257405,4830808,1036987,3298487,7520,487814,4830808]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cfi_ln_md","cff_iss_cap","cff_ln_rcv","cff_sub_rcv"],"data":[[417547,643792,1453304,-43503,-27,1409774,-1001143,50000,10623,-940520,-494210,-494210,-24956,131337,106381,null,null,null,null,null],[-154229,-47275,-144099,89305,null,-233404,4471609,null,null,-4491009,380800,5049116,324703,3962,328665,1517,20917,421684,3733936,1274296],[-195867,97379,559859,-26086,null,533773,-169751,70000,null,-99751,-516842,-516842,-82820,106381,23561,null,null,null,null,null],[-346355,-76602,718042,-15670,-2,702370,-112433,null,null,-112433,-818333,-568333,21604,23561,45165,null,null,null,250000,null],[138378,664282,359701,154253,null,205448,326739,null,null,-259249,841440,-271426,-325227,328665,3438,67490,null,null,244783,325231]]}}}