{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503054684","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503054684"},"registration_number":"41503054684","company_name":"Sabiedrība ar ierobežotu atbildību \"Ilūkstes koks\"","company_type":"SIA","registered_date":"2011-03-30","area_of_activity":{"nace_code":"1628","nace_description":"Citu koka izstrādājumu ražošana; korķa, salmu un pīto izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,14175,-1983,6304,1,"EUR"],[2024,15993,969,14208,1,"EUR"],[2023,20944,7310,12227,1,"EUR"],[2022,45317,27771,22533,1,"EUR"],[2021,20265,-14456,8935,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":14175,"cogs":5951,"gross_prof":8224,"admin_exp":10207,"income_before_income_taxes":-1983,"income_after_income_taxes":-1983,"net_income":-1983},"balance_data":{"cash":5062,"accounts_receivable":1242,"cur_assets":6304,"assets":6304,"cur_liab":2781,"equity":3523,"equities":6304},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5951,5951,false],["net_turnover_source","gross_profit_calc",8224,8224,false],["gross_profit_calc","admin_exp",10207,10207,false],["gross_profit_calc","ebit_calc",1983,-1983,true],["ebit_calc","ebt_calc",1983,-1983,true]]}},"financial_ratios":{"current_ratio":{"value":2.2668104998202088},"quick_ratio":{"value":2.2668104998202088},"net_profit_margin":{"value":-0.1398941798941799},"roa":{"value":-0.31456218274111675},"roe":{"value":-0.5628725518024411},"debt_to_equity":{"value":0.7893840476866307,"negative_equity":false},"asset_turnover":{"value":2.2485723350253806},"altman_z_score":{"value":2.672834680229056},"roce":{"value":-0.5628725518024411}},"source_ids":{"financial_statement_id":"2234908","income_statement_id":"2234908","balance_sheet_id":"2234908"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":15993,"cogs":6000,"gross_prof":9993,"admin_exp":9086,"oth_op_rev":62,"income_before_income_taxes":969,"income_after_income_taxes":969,"net_income":969},"balance_data":{"cash":1604,"accounts_receivable":10404,"inventories":2200,"cur_assets":14208,"assets":14208,"cur_liab":8703,"equity":5505,"equities":14208},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6000,6000,false],["net_turnover_source","gross_profit_calc",9993,9993,false],["gross_profit_calc","admin_exp",9086,9086,false],["gross_profit_calc","ebit_calc",907,907,false],["other_op_rev_source","ebit_calc",62,62,false]]}},"financial_ratios":{"current_ratio":{"value":1.6325405032747329},"quick_ratio":{"value":1.3797541077789268},"net_profit_margin":{"value":0.060589007690864755},"roa":{"value":0.06820101351351351},"roe":{"value":0.1760217983651226},"debt_to_equity":{"value":1.580926430517711,"negative_equity":false},"asset_turnover":{"value":1.125633445945946},"altman_z_score":{"value":2.206933692118631},"roce":{"value":0.1760217983651226}},"source_ids":{"financial_statement_id":"2018776","income_statement_id":"2018776","balance_sheet_id":"2018776"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":20944,"cogs":2766,"gross_prof":18178,"admin_exp":10868,"income_before_income_taxes":7310,"income_after_income_taxes":7310,"net_income":7310},"balance_data":{"cash":811,"accounts_receivable":11416,"cur_assets":12227,"assets":12227,"cur_liab":7691,"equity":4536,"equities":12227},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2766,2766,false],["net_turnover_source","gross_profit_calc",18178,18178,false],["gross_profit_calc","admin_exp",10868,10868,false],["gross_profit_calc","ebit_calc",7310,7310,false],["ebit_calc","ebt_calc",7310,7310,false]]}},"financial_ratios":{"current_ratio":{"value":1.5897802626446496},"quick_ratio":{"value":1.5897802626446496},"net_profit_margin":{"value":0.349025974025974},"roa":{"value":0.5978572012758648},"roe":{"value":1.6115520282186948},"debt_to_equity":{"value":1.6955467372134039,"negative_equity":false},"asset_turnover":{"value":1.712930399934571},"altman_z_score":{"value":4.394970816551041},"roce":{"value":1.6115520282186948}},"source_ids":{"financial_statement_id":"1877501","income_statement_id":"1877501","balance_sheet_id":"1877501"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":45317,"cogs":6800,"gross_prof":38517,"admin_exp":10304,"oth_op_exp":442,"income_before_income_taxes":27771,"income_after_income_taxes":27771,"net_income":27771},"balance_data":{"cash":5743,"accounts_receivable":16790,"cur_assets":22533,"assets":22533,"cur_liab":22072,"provisions":3234,"equity":-2773,"equities":22533},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6800,6800,false],["net_turnover_source","gross_profit_calc",38517,38517,false],["gross_profit_calc","admin_exp",10304,10304,false],["gross_profit_calc","other_op_exp_exp",442,442,false],["gross_profit_calc","ebit_calc",27771,27771,false]]}},"financial_ratios":{"current_ratio":{"value":1.0208861906487858},"quick_ratio":{"value":1.0208861906487858},"net_profit_margin":{"value":0.6128163823730609},"roa":{"value":1.232459060045267},"roe":{"value":-10.014785430941219},"debt_to_equity":{"value":-7.959610530111792,"negative_equity":true},"asset_turnover":{"value":2.01113921803577},"altman_z_score":{"value":5.694034690862246},"roce":{"value":60.240780911062906}},"source_ids":{"financial_statement_id":"1750368","income_statement_id":"1750368","balance_sheet_id":"1750368"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":20265,"cogs":12765,"gross_prof":7500,"admin_exp":17108,"oth_op_exp":47,"other_interest_revenues":265,"income_before_income_taxes":-9390,"provision_for_income_taxes":5066,"income_after_income_taxes":-14456,"net_income":-14456},"balance_data":{"cash":19,"accounts_receivable":8916,"cur_assets":8935,"assets":8935,"cur_liab":36245,"provisions":3234,"equity":-30544,"equities":8935},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12765,12765,false],["net_turnover_source","gross_profit_calc",7500,7500,false],["gross_profit_calc","admin_exp",17108,17108,false],["gross_profit_calc","other_op_exp_exp",47,47,false],["gross_profit_calc","ebit_calc",9655,-9655,true]]}},"financial_ratios":{"current_ratio":{"value":0.2465167609325424},"quick_ratio":{"value":0.2465167609325424},"net_profit_margin":{"value":-0.713348137182334},"roa":{"value":-1.6179071068830442},"roe":{"value":0.4732844421162912},"debt_to_equity":{"value":-1.1866487689889995,"negative_equity":true},"asset_turnover":{"value":2.268047006155568},"altman_z_score":{"value":-6.442611453529702},"roce":{"value":0.34383009886488464}},"source_ids":{"financial_statement_id":"1376778","income_statement_id":"1376778","balance_sheet_id":"1376778"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.04.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.96","1.09","1.80",1,"***","***"],[2023,"8.79","1.09","2.65",1,"***","***"],[2022,"9.29","1.18","2.53",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.34","0.54","0.7",1,"***","***"],["2026. gada 2. ceturksnis","1.36","0.54","0.7",1,"***","***"],["2026. gada 1. ceturksnis","1.21","0.28","0.37",1,"***","***"],["2025. gada 4. ceturksnis","1.11","0.35","0.45",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2016-07-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2013,4,"LVL"],[2015,2,"EUR"],[2016,3,"EUR"],[2019,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-03-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV47ZZZ41503054684","K","SIA","2011-03-30","Augšdaugavas nov., Ilūkste, Slimnīcas iela 9",5447,101571307,100016462,100003173,"0440807"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1628  ","022200","Ilūkste","3.96","1.09","1.80",1],[2023,"sabiedrība ar ierobežotu atbildību","1629  ","022200","Ilūkste","8.79","1.09","2.65",1],[2022,"sabiedrība ar ierobežotu atbildību","1629  ","022200","Ilūkste","9.29","1.18","2.53",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.04.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ILŪKSTES KOKS SIA","2026. gada 3. ceturksnis","1.34","0.09","0.0","0.54","0.7","1"],["ILŪKSTES KOKS SIA","2026. gada 2. ceturksnis","1.36","0.11","0.0","0.54","0.7","1"],["ILŪKSTES KOKS SIA","2026. gada 1. ceturksnis","1.21","0.56","0.00","0.28","0.37","1"],["ILŪKSTES KOKS SIA","2025. gada 4. ceturksnis","1.11","0.31","0.00","0.35","0.45","1"]]}}}