{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503054788","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503054788"},"registration_number":"41503054788","company_name":"Sabiedrība ar ierobežotu atbildību \"MagMetal\"","company_type":"SIA","registered_date":"2011-04-04","area_of_activity":{"nace_code":"2511","nace_description":"Metāla konstrukciju un to daļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,22215,3859,3900,3,"EUR"],[2024,18881,-461,2506,3,"EUR"],[2023,23595,5946,4168,3,"EUR"],[2022,14549,633,2319,3,"EUR"],[2021,20769,7619,3375,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":22215,"cogs":3718,"gross_prof":18497,"sell_exp":13533,"admin_exp":1090,"oth_op_exp":15,"income_before_income_taxes":3859,"income_after_income_taxes":3859,"net_income":3859},"balance_data":{"cash":2644,"accounts_receivable":44,"inventories":1212,"cur_assets":3900,"assets":3900,"cur_liab":947,"non_cur_liab":16849,"equity":-13896,"equities":3900},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3718,3718,false],["net_turnover_source","gross_profit_calc",18497,18497,false],["gross_profit_calc","selling_exp",13533,13533,false],["gross_profit_calc","admin_exp",1090,1090,false],["gross_profit_calc","other_op_exp_exp",15,15,false]]}},"financial_ratios":{"current_ratio":{"value":4.118268215417107},"quick_ratio":{"value":2.8384371700105597},"net_profit_margin":{"value":0.17371145622327255},"roa":{"value":0.9894871794871795},"roe":{"value":-0.27770581462291305},"debt_to_equity":{"value":-1.2806563039723662,"negative_equity":true},"asset_turnover":{"value":5.696153846153846},"altman_z_score":{"value":5.956112899355084},"roce":{"value":1.3068066373179816}},"source_ids":{"financial_statement_id":"2281876","income_statement_id":"2281876","balance_sheet_id":"2281876"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":18881,"cogs":2603,"gross_prof":16278,"sell_exp":15485,"admin_exp":1254,"income_before_income_taxes":-461,"income_after_income_taxes":-461,"net_income":-461},"balance_data":{"cash":722,"accounts_receivable":50,"inventories":1734,"cur_assets":2506,"assets":2506,"cur_liab":1542,"non_cur_liab":18719,"equity":-17755,"equities":2506},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2603,2603,false],["net_turnover_source","gross_profit_calc",16278,16278,false],["gross_profit_calc","selling_exp",15485,15485,false],["gross_profit_calc","admin_exp",1254,1254,false],["gross_profit_calc","ebit_calc",461,-461,true]]}},"financial_ratios":{"current_ratio":{"value":1.6251621271076524},"quick_ratio":{"value":0.5006485084306096},"net_profit_margin":{"value":-0.02441607965679784},"roa":{"value":-0.1839584996009577},"roe":{"value":0.025964517037454237},"debt_to_equity":{"value":-1.1411433399042523,"negative_equity":true},"asset_turnover":{"value":7.534317637669593},"altman_z_score":{"value":0.8544596498141397},"roce":{"value":-0.4782157676348548}},"source_ids":{"financial_statement_id":"1985353","income_statement_id":"1985353","balance_sheet_id":"1985353"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":23595,"cogs":2269,"gross_prof":21326,"sell_exp":14096,"admin_exp":1272,"oth_op_exp":12,"income_before_income_taxes":5946,"income_after_income_taxes":5946,"net_income":5946},"balance_data":{"cash":1816,"accounts_receivable":652,"inventories":1700,"cur_assets":4168,"assets":4168,"cur_liab":1421,"non_cur_liab":20041,"equity":-17294,"equities":4168},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2269,2269,false],["net_turnover_source","gross_profit_calc",21326,21326,false],["gross_profit_calc","selling_exp",14096,14096,false],["gross_profit_calc","admin_exp",1272,1272,false],["gross_profit_calc","other_op_exp_exp",12,12,false]]}},"financial_ratios":{"current_ratio":{"value":2.933145672061928},"quick_ratio":{"value":1.736805066854328},"net_profit_margin":{"value":0.2520025429116338},"roa":{"value":1.4265834932821497},"roe":{"value":-0.3438186654330982},"debt_to_equity":{"value":-1.2410084422343008,"negative_equity":true},"asset_turnover":{"value":5.6609884836852205},"altman_z_score":{"value":6.70177980916948},"roce":{"value":2.164543137968693}},"source_ids":{"financial_statement_id":"1880932","income_statement_id":"1880932","balance_sheet_id":"1880932"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":14549,"cogs":1814,"gross_prof":12735,"sell_exp":11054,"admin_exp":1047,"oth_op_exp":1,"income_before_income_taxes":633,"income_after_income_taxes":633,"net_income":633},"balance_data":{"cash":1421,"accounts_receivable":22,"inventories":876,"cur_assets":2319,"assets":2319,"cur_liab":1798,"non_cur_liab":23761,"equity":-23240,"equities":2319},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1814,1814,false],["net_turnover_source","gross_profit_calc",12735,12735,false],["gross_profit_calc","selling_exp",11054,11054,false],["gross_profit_calc","admin_exp",1047,1047,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":1.2897664071190211},"quick_ratio":{"value":0.8025583982202447},"net_profit_margin":{"value":0.04350814488968314},"roa":{"value":0.2729624838292367},"roe":{"value":-0.027237521514629947},"debt_to_equity":{"value":-1.0997848537005164,"negative_equity":true},"asset_turnover":{"value":6.273824924536438},"altman_z_score":{"value":-1.5996979637082847},"roce":{"value":1.2149712092130518}},"source_ids":{"financial_statement_id":"1750369","income_statement_id":"1750369","balance_sheet_id":"1750369"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":20769,"cogs":3489,"gross_prof":17280,"sell_exp":8732,"admin_exp":924,"oth_op_exp":5,"income_before_income_taxes":7619,"income_after_income_taxes":7619,"net_income":7619},"balance_data":{"cash":1184,"accounts_receivable":664,"inventories":1527,"cur_assets":3375,"assets":3375,"cur_liab":637,"non_cur_liab":26611,"equity":-23873,"equities":3375},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3489,3489,false],["net_turnover_source","gross_profit_calc",17280,17280,false],["gross_profit_calc","selling_exp",8732,8732,false],["gross_profit_calc","admin_exp",924,924,false],["gross_profit_calc","other_op_exp_exp",5,5,false]]}},"financial_ratios":{"current_ratio":{"value":5.2982731554160125},"quick_ratio":{"value":2.901098901098901},"net_profit_margin":{"value":0.3668448167942607},"roa":{"value":2.2574814814814816},"roe":{"value":-0.31914715368826707},"debt_to_equity":{"value":-1.1413730993172202,"negative_equity":true},"asset_turnover":{"value":6.153777777777778},"altman_z_score":{"value":7.377921426023794},"roce":{"value":2.7826880934989044}},"source_ids":{"financial_statement_id":"1396590","income_statement_id":"1396590","balance_sheet_id":"1396590"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.48","0.59","3.88",3,"316.16","~ 282.96"],[2023,"4.35","0.29","4.04",3,"329.19","~ 294.63"],[2022,"2.51","0.21","2.28",3,"185.78","~ 166.28"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.44","0.06","0.38",2,"***","***"],["2026. gada 2. ceturksnis","0.92","0.12","0.8",2,"***","***"],["2026. gada 1. ceturksnis","0.93","0.13","0.80",2,"***","***"],["2025. gada 4. ceturksnis","0.91","0.13","0.78",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.88,"employees":3,"gross_salary_raw":316.15657899025456,"gross_salary_formatted":"316.16","net_salary_formatted":"~ 282.96","vsaoi_employee_part":"33.20","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.88,"employees":3,"gross_salary_raw":316.15657899025456,"gross_salary_formatted":"316.16","net_salary_formatted":"~ 282.96","vsaoi_employee_part":"33.20","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2015-06-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,3,"EUR"],[2011,4,"LVL"],[2012,4,"LVL"],[2016,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-04-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV52ZZZ41503054788","K","SIA","2011-04-04","Daugavpils, Saules iela 69 - 6",5401,116618844,100003011,"0050000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2511  ","002000","Daugavpils","4.48","0.59","3.88",3],[2023,"sabiedrība ar ierobežotu atbildību","2511  ","002000","Daugavpils","4.35","0.29","4.04",3],[2022,"sabiedrība ar ierobežotu atbildību","2511  ","002000","Daugavpils","2.51","0.21","2.28",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAGMETAL SIA","2026. gada 3. ceturksnis","0.44","0.0","0.0","0.06","0.38","2"],["MAGMETAL SIA","2026. gada 2. ceturksnis","0.92","0.0","0.0","0.12","0.8","2"],["MAGMETAL SIA","2026. gada 1. ceturksnis","0.93","0.00","0.00","0.13","0.80","2"],["MAGMETAL SIA","2025. gada 4. ceturksnis","0.91","0.00","0.00","0.13","0.78","2"]]}}}