{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503055285","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503055285"},"registration_number":"41503055285","company_name":"Sabiedrība ar ierobežotu atbildību \"Multi Servis\"","company_type":"SIA","registered_date":"2011-05-05","area_of_activity":{"nace_code":"4672","nace_description":"Mehānisko transportlīdzekļu daļu un piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,366600,20975,276332,5,"EUR"],[2024,393717,24799,255836,5,"EUR"],[2023,420664,44380,228408,4,"EUR"],[2022,364319,46489,198443,4,"EUR"],[2021,327605,45867,158872,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":366600,"cogs":258706,"gross_prof":107894,"sell_exp":81930,"admin_exp":17882,"oth_op_rev":13113,"oth_op_exp":220,"income_before_income_taxes":20975,"income_after_income_taxes":20975,"net_income":20975},"balance_data":{"cash":69905,"accounts_receivable":46218,"inventories":154700,"cur_assets":270823,"fixed_assets":5509,"non_cur_assets":5509,"assets":276332,"cur_liab":11583,"equity":264749,"equities":276332},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",258706,258706,false],["net_turnover_source","gross_profit_calc",107894,107894,false],["gross_profit_calc","selling_exp",81930,81930,false],["gross_profit_calc","admin_exp",17882,17882,false],["gross_profit_calc","other_op_exp_exp",220,220,false]]}},"financial_ratios":{"current_ratio":{"value":23.381075714409047},"quick_ratio":{"value":10.02529569196236},"net_profit_margin":{"value":0.05721494817239498},"roa":{"value":0.07590507071204204},"roe":{"value":0.07922598385640739},"debt_to_equity":{"value":0.043750873468832746,"negative_equity":false},"asset_turnover":{"value":1.3266650261279909},"altman_z_score":{"value":12.643804720973025},"roce":{"value":0.07922598385640739}},"source_ids":{"financial_statement_id":"2190277","income_statement_id":"2190277","balance_sheet_id":"2190277"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":393717,"cogs":283380,"gross_prof":110337,"sell_exp":75376,"admin_exp":17066,"oth_op_rev":7814,"oth_op_exp":830,"income_before_income_taxes":24879,"provision_for_income_taxes":80,"income_after_income_taxes":24799,"net_income":24799},"balance_data":{"cash":45341,"accounts_receivable":52571,"inventories":152281,"cur_assets":250193,"fixed_assets":5643,"non_cur_assets":5643,"assets":255836,"cur_liab":12062,"equity":243774,"equities":255836},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",283380,283380,false],["net_turnover_source","gross_profit_calc",110337,110337,false],["gross_profit_calc","selling_exp",75376,75376,false],["gross_profit_calc","admin_exp",17066,17066,false],["gross_profit_calc","other_op_exp_exp",830,830,false]]}},"financial_ratios":{"current_ratio":{"value":20.742248383352678},"quick_ratio":{"value":8.11739346708672},"net_profit_margin":{"value":0.06298686620084985},"roa":{"value":0.09693319157585328},"roe":{"value":0.10172947073929131},"debt_to_equity":{"value":0.04948025630296914,"negative_equity":false},"asset_turnover":{"value":1.5389429165559185},"altman_z_score":{"value":11.800688680519713},"roce":{"value":0.10205764355509611}},"source_ids":{"financial_statement_id":"1978168","income_statement_id":"1978168","balance_sheet_id":"1978168"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":420664,"cogs":305909,"gross_prof":114755,"sell_exp":57809,"admin_exp":12528,"oth_op_exp":38,"income_before_income_taxes":44380,"income_after_income_taxes":44380,"net_income":44380},"balance_data":{"cash":23674,"accounts_receivable":57495,"inventories":141708,"cur_assets":222877,"fixed_assets":5531,"non_cur_assets":5531,"assets":228408,"cur_liab":9433,"equity":218975,"equities":228408},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",305909,305909,false],["net_turnover_source","gross_profit_calc",114755,114755,false],["gross_profit_calc","selling_exp",57809,57809,false],["gross_profit_calc","admin_exp",12528,12528,false],["gross_profit_calc","other_op_exp_exp",38,38,false]]}},"financial_ratios":{"current_ratio":{"value":23.62737199194318},"quick_ratio":{"value":8.604791688752252},"net_profit_margin":{"value":0.10549987638590419},"roa":{"value":0.19430142551924626},"roe":{"value":0.20267153784678615},"debt_to_equity":{"value":0.04307797693800662,"negative_equity":false},"asset_turnover":{"value":1.8417218311092431},"altman_z_score":{"value":13.67354043700287},"roce":{"value":0.20267153784678615}},"source_ids":{"financial_statement_id":"1853865","income_statement_id":"1853865","balance_sheet_id":"1853865"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":364319,"cogs":264325,"gross_prof":99994,"sell_exp":50937,"admin_exp":4906,"oth_op_rev":2349,"oth_op_exp":11,"income_before_income_taxes":46489,"income_after_income_taxes":46489,"net_income":46489},"balance_data":{"cash":29175,"accounts_receivable":32534,"inventories":118056,"cur_assets":179765,"fixed_assets":18678,"non_cur_assets":18678,"assets":198443,"cur_liab":23848,"equity":174595,"equities":198443},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",264325,264325,false],["net_turnover_source","gross_profit_calc",99994,99994,false],["gross_profit_calc","selling_exp",50937,50937,false],["gross_profit_calc","admin_exp",4906,4906,false],["gross_profit_calc","other_op_exp_exp",11,11,false]]}},"financial_ratios":{"current_ratio":{"value":7.537948674941295},"quick_ratio":{"value":2.5875964441462598},"net_profit_margin":{"value":0.12760520313241966},"roa":{"value":0.23426878247154095},"roe":{"value":0.2662676479853375},"debt_to_equity":{"value":0.1365903949139437,"negative_equity":false},"asset_turnover":{"value":1.8358873832788256},"altman_z_score":{"value":6.943534903577758},"roce":{"value":0.2662676479853375}},"source_ids":{"financial_statement_id":"1466882","income_statement_id":"1466882","balance_sheet_id":"1466882"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":327605,"cogs":241417,"gross_prof":86188,"sell_exp":42687,"admin_exp":3881,"oth_op_rev":6270,"oth_op_exp":3,"interest_expenses":20,"income_before_income_taxes":45867,"income_after_income_taxes":45867,"net_income":45867},"balance_data":{"cash":38173,"accounts_receivable":28624,"inventories":87086,"cur_assets":153883,"fixed_assets":4989,"non_cur_assets":4989,"assets":158872,"cur_liab":30766,"equity":128106,"equities":158872},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",241417,241417,false],["net_turnover_source","gross_profit_calc",86188,86188,false],["gross_profit_calc","selling_exp",42687,42687,false],["gross_profit_calc","admin_exp",3881,3881,false],["gross_profit_calc","other_op_exp_exp",3,3,false]]}},"financial_ratios":{"current_ratio":{"value":5.0017226808814925},"quick_ratio":{"value":2.1711304686992134},"net_profit_margin":{"value":0.14000702064986797},"roa":{"value":0.28870411400372625},"roe":{"value":0.3580394360919863},"debt_to_equity":{"value":0.2401604920924859,"negative_equity":false},"interest_coverage":{"value":2294.35},"asset_turnover":{"value":2.062068835288786},"altman_z_score":{"value":5.942781443666407},"roce":{"value":0.35819555680452125}},"source_ids":{"financial_statement_id":"1343453","income_statement_id":"1343453","balance_sheet_id":"1343453"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.05.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"69.03","6.71","16.71",5,"816.96","~ 660.56"],[2023,"60.41","4.09","13.01",4,"795.08","~ 646.58"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","12.47","1.38","4.31",4,"1 053.58","~ 842.75"],["2026. gada 1. ceturksnis","20.64","6.37","4.21",4,"1 029.14","~ 826.45"],["2025. gada 4. ceturksnis","22.46","1.32","4.60",4,"1 124.47","~ 879.82"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.71,"employees":5,"gross_salary_raw":816.9551188031681,"gross_salary_formatted":"816.96","net_salary_formatted":"~ 660.56","vsaoi_employee_part":"85.78","non_taxable_minimum":"378.09","iin_part":"70.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.71,"employees":5,"gross_salary_raw":816.9551188031681,"gross_salary_formatted":"816.96","net_salary_formatted":"~ 660.56","vsaoi_employee_part":"85.78","non_taxable_minimum":"378.09","iin_part":"70.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-05-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,4,"EUR"],[2011,2,"LVL"],[2012,2,"LVL"],[2013,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-04-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV19ZZZ41503055285","K","SIA","2011-05-05","Daugavpils, Vienības iela 42 - 3",5401,116157263,100003011,"0050000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4672  ","002000","Daugavpils","69.03","6.71","16.71",5],[2023,"sabiedrība ar ierobežotu atbildību","4531  ","002000","Daugavpils","60.41","4.09","13.01",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.05.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MULTI SERVIS SIA","2025. gada 4. ceturksnis","22.46","16.53","0.00","1.32","4.60","4"],["MULTI SERVIS SIA","2026. gada 1. ceturksnis","20.64","8.73","0.00","6.37","4.21","4"],["MULTI SERVIS SIA","2026. gada 2. ceturksnis","12.47","6.78","0.0","1.38","4.31","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-05-17",15784.7,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","10346c62"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[263815,195912,67903,43332,2951,162,5,178,21599,21599,21599,null],[303874,225530,78344,47251,3143,895,1578,98,27169,27159,27159,10],[37865,30663,7202,5124,671,1868,296,157,2822,null,2393,429],[327605,241417,86188,42687,3881,6270,3,20,45867,45867,45867,null],[364319,264325,99994,50937,4906,2349,11,null,46489,46489,46489,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","provisions"],"data":[[12456,20175,60690,93321,34146,34146,127467,44429,27958,55080,127467,null,null],[21795,23584,69635,115014,6763,6763,121777,39538,null,82239,121777,null,null],[6059,5669,10299,22027,458,519,22546,5360,12582,4393,22546,61,211],[38173,28624,87086,153883,4989,4989,158872,30766,null,128106,158872,null,null],[29175,32534,118056,179765,18678,18678,198443,23848,null,174595,198443,null,null]]}}}