{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503057055","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503057055"},"registration_number":"41503057055","company_name":"Sabiedrība ar ierobežotu atbildību \"BALTMAX\"","company_type":"SIA","registered_date":"2011-10-10","area_of_activity":{"nace_code":"1612","nace_description":"Koksnes apstrāde un apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,220052,-8677,157225,5,"EUR"],[2024,181122,3867,169138,4,"EUR"],[2023,164489,-26193,163265,5,"EUR"],[2022,364287,79885,192765,5,"EUR"],[2021,199387,41941,109135,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":220052,"cogs":213330,"gross_prof":6722,"admin_exp":12788,"oth_op_exp":2507,"interest_expenses":104,"income_before_income_taxes":-8677,"income_after_income_taxes":-8677,"net_income":-8677},"balance_data":{"cash":42251,"accounts_receivable":40276,"inventories":29180,"cur_assets":111707,"fixed_assets":45518,"non_cur_assets":45518,"assets":157225,"cur_liab":6020,"equity":151205,"equities":157225},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",213330,213330,false],["net_turnover_source","gross_profit_calc",6722,6722,false],["gross_profit_calc","admin_exp",12788,12788,false],["gross_profit_calc","other_op_exp_exp",2507,2507,false],["gross_profit_calc","ebit_calc",8573,-8573,true]]}},"financial_ratios":{"current_ratio":{"value":18.555980066445183},"quick_ratio":{"value":13.708803986710963},"net_profit_margin":{"value":-0.03943158889716976},"roa":{"value":-0.05518842423278741},"roe":{"value":-0.05738566846334447},"debt_to_equity":{"value":0.03981349823087861,"negative_equity":false},"interest_coverage":{"value":-82.4326923076923},"asset_turnover":{"value":1.399599300365718},"altman_z_score":{"value":13.073109080380286},"roce":{"value":-0.056697860520485435}},"source_ids":{"financial_statement_id":"2259631","income_statement_id":"2259631","balance_sheet_id":"2259631"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":181122,"cogs":164558,"gross_prof":16564,"admin_exp":11916,"oth_op_exp":781,"income_before_income_taxes":3867,"income_after_income_taxes":3867,"net_income":3867},"balance_data":{"cash":28536,"accounts_receivable":57092,"inventories":20411,"cur_assets":106039,"fixed_assets":63099,"non_cur_assets":63099,"assets":169138,"cur_liab":9257,"equity":159881,"equities":169138},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",164558,164558,false],["net_turnover_source","gross_profit_calc",16564,16564,false],["gross_profit_calc","admin_exp",11916,11916,false],["gross_profit_calc","other_op_exp_exp",781,781,false],["gross_profit_calc","ebit_calc",3867,3867,false]]}},"financial_ratios":{"current_ratio":{"value":11.455007021713298},"quick_ratio":{"value":9.250081019768823},"net_profit_margin":{"value":0.021350250107662238},"roa":{"value":0.022862987619576912},"roe":{"value":0.02418673888704724},"debt_to_equity":{"value":0.057899312613756485,"negative_equity":false},"asset_turnover":{"value":1.0708533859925031},"altman_z_score":{"value":9.60463505533085},"roce":{"value":0.02418673888704724}},"source_ids":{"financial_statement_id":"2001851","income_statement_id":"2001851","balance_sheet_id":"2001851"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":164489,"cogs":179722,"gross_prof":-15233,"admin_exp":10960,"income_before_income_taxes":-26193,"income_after_income_taxes":-26193,"net_income":-26193},"balance_data":{"cash":27639,"accounts_receivable":49888,"inventories":7534,"cur_assets":85061,"fixed_assets":78204,"non_cur_assets":78204,"assets":163265,"cur_liab":7251,"equity":156014,"equities":163265},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",179722,179722,false],["net_turnover_source","gross_profit_calc",15233,-15233,true],["gross_profit_calc","admin_exp",10960,10960,false],["gross_profit_calc","ebit_calc",26193,-26193,true],["ebit_calc","ebt_calc",26193,-26193,true]]}},"financial_ratios":{"current_ratio":{"value":11.730933664322162},"quick_ratio":{"value":10.691904564887603},"net_profit_margin":{"value":-0.15923861170047846},"roa":{"value":-0.1604324258107984},"roe":{"value":-0.167888779212122},"debt_to_equity":{"value":0.04647659825400285,"negative_equity":false},"asset_turnover":{"value":1.0074970140569013},"altman_z_score":{"value":10.694920060637868},"roce":{"value":-0.167888779212122}},"source_ids":{"financial_statement_id":"1915876","income_statement_id":"1915876","balance_sheet_id":"1915876"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":364287,"cogs":273265,"gross_prof":91022,"admin_exp":10956,"interest_expenses":181,"income_before_income_taxes":79885,"income_after_income_taxes":79885,"net_income":79885},"balance_data":{"cash":86038,"accounts_receivable":35266,"inventories":32031,"cur_assets":153335,"fixed_assets":39430,"non_cur_assets":39430,"assets":192765,"cur_liab":10558,"equity":182207,"equities":192765},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",273265,273265,false],["net_turnover_source","gross_profit_calc",91022,91022,false],["gross_profit_calc","admin_exp",10956,10956,false],["gross_profit_calc","ebit_calc",80066,80066,false],["ebit_calc","ebt_calc",80066,80066,false]]}},"financial_ratios":{"current_ratio":{"value":14.523110437582876},"quick_ratio":{"value":11.4892972153817},"net_profit_margin":{"value":0.21929138289315842},"roa":{"value":0.4144165175213343},"roe":{"value":0.4384299176211671},"debt_to_equity":{"value":0.057945084436931624,"negative_equity":false},"interest_coverage":{"value":442.353591160221},"asset_turnover":{"value":1.8897984592638706},"altman_z_score":{"value":11.756445997615964},"roce":{"value":0.4394232932873051}},"source_ids":{"financial_statement_id":"1775662","income_statement_id":"1775662","balance_sheet_id":"1775662"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":199387,"cogs":148399,"gross_prof":50988,"sell_exp":157,"admin_exp":8890,"income_before_income_taxes":41941,"income_after_income_taxes":41941,"net_income":41941},"balance_data":{"cash":36171,"accounts_receivable":8233,"inventories":25449,"cur_assets":69853,"fixed_assets":39282,"non_cur_assets":39282,"assets":109135,"cur_liab":6814,"equity":102321,"equities":109135},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",148399,148399,false],["net_turnover_source","gross_profit_calc",50988,50988,false],["gross_profit_calc","selling_exp",157,157,false],["gross_profit_calc","admin_exp",8890,8890,false],["gross_profit_calc","ebit_calc",41941,41941,false]]}},"financial_ratios":{"current_ratio":{"value":10.251394188435574},"quick_ratio":{"value":6.516583504549457},"net_profit_margin":{"value":0.2103497218976162},"roa":{"value":0.38430384386310534},"roe":{"value":0.40989630672100547},"debt_to_equity":{"value":0.06659434524682128,"negative_equity":false},"asset_turnover":{"value":1.8269757639620654},"altman_z_score":{"value":10.532468433036051},"roce":{"value":0.40989630672100547}},"source_ids":{"financial_statement_id":"1415061","income_statement_id":"1415061","balance_sheet_id":"1415061"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.10.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.90","4.33","9.44",4,"576.90","~ 507.15"],[2023,"15.28","6.87","13.39",6,"545.53","~ 487.10"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.34","1.6","2.69",5,"526.06","~ 470.82"],["2026. gada 1. ceturksnis","3.72","1.35","3.38",5,"661.00","~ 580.99"],["2025. gada 4. ceturksnis","5.72","1.85","4.69",5,"917.18","~ 741.60"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.44,"employees":4,"gross_salary_raw":576.9042730028357,"gross_salary_formatted":"576.90","net_salary_formatted":"~ 507.15","vsaoi_employee_part":"60.57","non_taxable_minimum":"470.42","iin_part":"9.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.44,"employees":4,"gross_salary_raw":576.9042730028357,"gross_salary_formatted":"576.90","net_salary_formatted":"~ 507.15","vsaoi_employee_part":"60.57","non_taxable_minimum":"470.42","iin_part":"9.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",711,"EUR","2016-07-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,8,"EUR"],[2012,4,"LVL"],[2013,4,"LVL"],[2014,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-10-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV50ZZZ41503057055","K","SIA","2011-10-10","Augšdaugavas nov., Kalkūnes pag., Kalkūni, Kalkūnes iela 19B",5449,104946227,100016462,"0440260"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1612  ","022470","Kalkūnes pag.","11.90","4.33","9.44",4],[2023,"sabiedrība ar ierobežotu atbildību","1624  ","022470","Kalkūnes pag.","15.28","6.87","13.39",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.10.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTMAX SIA","2025. gada 4. ceturksnis","5.72","0.55","1.38","1.85","4.69","5"],["BALTMAX SIA","2026. gada 1. ceturksnis","3.72","0.00","1.02","1.35","3.38","5"],["BALTMAX SIA","2026. gada 2. ceturksnis","3.34","0.13","1.09","1.6","2.69","5"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","sell_exp"],"data":[[163806,146386,17420,5124,12296,12296,12296,null,null],[166728,125033,41695,7410,33763,33763,33763,522,null],[199387,148399,50988,8890,41941,41941,41941,null,157],[364287,273265,91022,10956,79885,79885,79885,181,null],[164489,179722,-15233,10960,-26193,-26193,-26193,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","inventories"],"data":[[24250,2365,26615,4457,4457,31072,4454,26618,31072,null,null],[40980,3413,44393,25282,25282,69675,9286,60381,69675,8,null],[36171,8233,69853,39282,39282,109135,6814,102321,109135,null,25449],[86038,35266,153335,39430,39430,192765,10558,182207,192765,null,32031],[27639,49888,85061,78204,78204,163265,7251,156014,163265,null,7534]]}}}